MF Revenue Flow
Filed revenue amounts for 2024-07-01 to 2025-06-30. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.
- 2025-12-31: Revenue $11.65M; Cost of revenue $11.62M; Operating expenses $10.24M; Income tax -$49.79K.
- 2024-12-31: Revenue $17.29M; Cost of revenue $17.08M; Operating expenses $578.91K; Income tax $570.00.
- 2023-12-31: Revenue $29.28M; Cost of revenue $28.71M; Operating expenses $807.11K; Income tax $14.51K.
- 2022-12-31: Revenue $56.48M; Cost of revenue $55.46M; Operating expenses $649.08K; Income tax $241.53K.
Product or service
Separate filed amounts; connecting flows are not established. Components and totals may overlap.
Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.
Historical revenue and expense breakdown
Revenue and expense 6 month
| Period end | Revenue | Cost of revenue | Operating expenses | Income tax | Net income |
|---|---|---|---|---|---|
| 2025-12-31 | $11.65M | $11.62M | $10.24M | -$49.79K | -$10.18M |
| 2024-12-31 | $17.29M | $17.08M | $578.91K | $570.00 | $345.86K |
| 2023-12-31 | $29.28M | $28.71M | $807.11K | $14.51K | -$216.83K |
| 2022-12-31 | $56.48M | $55.46M | $649.08K | $241.53K | $179.66K |
Revenue and expense 12 month
| Period end | Revenue | Cost of revenue | Operating expenses | Income tax | Net income |
|---|---|---|---|---|---|
| 2025-06-30 | $29.67M | $29.42M | $3.36M | -$236.01K | -$2.72M |
| 2024-06-30 | $51.60M | $50.91M | $1.57M | $142.44K | -$748.54K |
| 2023-06-30 | $94.32M | $92.70M | $1.46M | $38.08K | $205.91K |
| 2022-06-30 | $86.68M | $85.21M | $1.34M | $272.53K | -$49.02K |