Advertisement
Screener

Medifast, Inc. (MED) Graph

MED Revenue Flow

Filed revenue amounts for 2026-04-01 to 2026-06-30. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.

  • 2026-06-30: Revenue $76.38M; Cost of revenue $22.99M; Selling, general and administrative $57.72M; Income tax $109.00K.
  • 2026-03-31: Revenue $76.04M; Cost of revenue $24.29M; Selling, general and administrative $55.05M; Income tax $181.00K.
  • 2025-12-31: Revenue $75.10M*; Cost of revenue $22.96M*; Selling, general and administrative $59.94M*; Income tax $11.74M*.
  • 2025-09-30: Revenue $89.41M; Cost of revenue $27.25M; Selling, general and administrative $66.24M; Income tax -$396.00K.

Revenue flow

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

MED revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.Revenue$76.38MCost of revenue$22.99MGross profit$53.40MOperating income-$4.33MOther income, net-$11.00KSelling, general& administrative$57.72MPre-tax income-$2.99MNet income-$3.10M

Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.

Historical revenue and expense breakdown

Revenue and expense 3 month

Period endRevenueCost of revenueSelling, general and administrativeIncome taxNet income
2026-06-30$76.38M$22.99M$57.72M$109.00K-$3.10M
2026-03-31$76.04M$24.29M$55.05M$181.00K-$2.12M
2025-12-31$75.10M*$22.96M*$59.94M*$11.74M*-$18.45M*
2025-09-30$89.41M$27.25M$66.24M-$396.00K-$2.26M
2025-06-30$105.56M$28.91M$77.71M$395.00K$2.48M
2025-03-31$115.73M$31.48M$85.51M$1.30M-$772.00K
2024-09-30$140.16M$34.49M$103.57M$449.00K$1.13M
2024-06-30$168.56M$45.12M$131.31M-$2.50M-$8.15M
2024-03-31$174.74M$47.45M$119.35M$3.27M$8.32M
2023-09-30$235.87M$58.49M$151.87M$3.42M$23.13M
2023-06-30$296.19M$85.47M$172.01M$8.84M$30.28M
2023-03-31$348.98M$102.59M$192.88M$13.36M$39.97M
2022-09-30$390.40M$107.55M$234.69M$11.72M$36.16M
2022-06-30$453.33M$131.65M$272.72M$9.68M$39.11M
2022-03-31$417.60M$115.31M$247.20M$13.20M$41.78M
2021-09-30$413.39M$106.34M$251.89M$13.21M$41.98M
2021-06-30$394.19M$100.48M$232.27M$14.38M$46.96M
2021-03-31$340.67M$92.12M$195.75M$11.78M$41.06M
2020-12-31$264.91M(m)(m)(m)$27.99M
2020-09-30$271.47M$67.43M$159.48M$10.18M$34.45M
2020-06-30$220.00M$60.70M$131.20M$6.22M$21.93M
2020-03-31$178.46M$43.22M$111.71M$5.15M$18.48M
2019-12-31$170.63M(m)(m)(m)$19.88M
2019-09-30$190.06M$47.13M$122.67M$4.68M$15.90M
2019-06-30$187.10M$46.39M$113.36M$6.39M$21.38M
2019-03-31$165.88M$40.73M$100.43M$4.27M$20.75M
2018-12-31$145.84M(m)(m)(m)$15.65M
2018-09-30$139.24M$32.04M$89.73M$4.05M$13.78M
2018-06-30$117.32M$28.52M$71.69M$3.49M$14.13M
2018-03-31$98.60M$23.79M$60.13M$2.71M$12.22M
2017-12-31$78.01M(m)(m)(m)$7.31M
2017-09-30$77.20M$19.02M$47.96M$3.69M$6.69M
2017-06-30$75.73M$18.12M$46.30M$3.86M$7.58M
2017-03-31$70.62M$17.73M$44.28M$2.57M$6.14M
2016-12-31$62.47M(m)(m)(m)$4.11M
2016-09-30$68.58M$16.41M$43.21M$2.95M$6.07M
2016-06-30$71.14M$17.92M$48.20M$1.70M$3.40M
2016-03-31$72.34M$19.15M$46.93M$2.10M$4.26M
2015-12-31$61.31M(m)(m)(m)$3.86M
2015-09-30$65.94M$16.78M$41.19M$2.71M$5.51M
2015-06-30$72.16M$18.99M$44.50M$2.98M$6.25M
2015-03-31$73.36M$19.59M$47.26M$2.38M$4.44M
2014-09-30$69.02M$18.28M$44.14M$2.23M$4.86M
2014-06-30$74.73M$19.16M$45.71M$3.48M$5.72M
2014-03-31$79.23M$21.31M$48.31M$3.38M$5.97M
2013-09-30$86.48M$21.63M$57.50M$2.21M$5.67M
2013-06-30$97.07M$24.14M$62.29M$3.81M$7.07M
2013-03-31$96.04M$23.63M$63.83M$2.78M$5.93M
2012-09-30$90.97M$22.63M$59.41M$1.77M$7.21M
2012-06-30$93.57M$23.43M$65.54M$2.69M$2.81M
2012-03-31$88.92M$22.17M$60.62M$2.34M$3.99M
2011-09-30$76.07M$19.63M$49.73M$1.73M$5.07M
2011-06-30$78.25M$19.21M$49.98M$3.20M$5.94M
2011-03-31$74.30M$17.61M$46.58M$3.92M$6.36M
2010-09-30$67.28M$16.82M$41.41M$3.33M$5.75M
2010-06-30$66.66M$17.19M$40.21M$3.67M$5.54M

Revenue and expense 6 month

Period endRevenueCost of revenueSelling, general and administrativeIncome taxNet income
2026-06-30$152.43M$47.28M$112.77M$290.00K-$5.22M
2025-06-30$221.28M$60.40M$163.22M$1.69M$1.71M
2024-06-30$343.30M$92.57M$250.67M$773.00K$163.00K
2023-06-30$645.17M$188.06M$364.89M$22.20M$70.25M
2022-06-30$870.93M$246.97M$519.92M$22.88M$80.89M
2021-06-30$734.86M$192.60M$428.02M$26.16M$88.03M
2020-06-30$398.46M$103.92M$242.91M$11.37M$40.41M
2019-06-30$352.98M$87.12M$213.79M$10.67M$42.13M
2018-06-30$215.92M$52.31M$131.81M$6.20M$26.36M
2017-06-30$146.35M$35.85M$90.58M$6.43M$13.73M
2016-06-30$143.49M$37.07M$95.13M$3.79M$7.66M
2015-06-30$145.53M$38.59M$91.76M$5.36M$10.69M
2014-06-30$153.97M$40.47M$94.03M$6.86M$11.69M
2013-06-30$193.12M$47.78M$126.12M$6.58M$13.01M
2012-06-30$182.50M$45.60M$126.16M$5.03M$6.80M
2011-06-30$152.55M$36.83M$96.56M$7.12M$12.30M
2010-06-30$127.25M$32.01M$77.78M$6.98M$10.44M

Revenue and expense 9 month

Period endRevenueCost of revenueSelling, general and administrativeIncome taxNet income
2025-09-30$310.69M$87.64M$229.46M$1.30M-$553.00K
2024-09-30$483.46M$127.06M$354.24M$1.22M$1.29M
2023-09-30$881.04M$246.56M$516.75M$25.61M$93.38M
2022-09-30$1.26B$354.51M$754.61M$34.60M$117.05M
2021-09-30$1.15B$298.94M$679.91M$39.37M$130.01M
2020-09-30$669.93M$171.35M$402.38M$21.55M$74.86M
2019-09-30$543.04M$134.25M$336.46M$15.35M$58.03M
2018-09-30$355.16M$84.35M$221.55M$10.24M$40.14M
2017-09-30$223.56M$54.87M$138.54M$10.12M$20.41M
2016-09-30$212.07M$53.48M$138.34M$6.74M$13.72M
2015-09-30$211.46M$55.36M$132.95M$8.06M$16.20M
2014-09-30$222.98M$58.75M$138.17M$9.09M$16.54M
2013-09-30$279.60M$69.40M$183.62M$8.79M$18.68M
2012-09-30$273.46M$68.23M$185.57M$6.80M$14.01M
2011-09-30$228.62M$56.45M$146.29M$8.85M$17.37M
2010-09-30$194.53M$48.83M$119.19M$10.31M$16.19M

Revenue and expense 12 month

Period endRevenueRevenue including taxCost of revenueResearch and developmentSelling, general and administrativeIncome taxNet income
2025-12-31$385.79M(m)$110.60M$4.30M$289.40M$13.03M-$19.00M
2024-12-31$602.46M(m)$157.84M$4.60M$441.75M$1.70M$2.00M
2023-12-31$1.07B(m)$296.20M$4.60M$649.45M$29.38M$99.00M
2022-12-31$1.60B$1.60B$458.16M$4.50M$955.61M$40.49M$144.00M
2021-12-31$1.53B$1.53B$398.49M$4.40M$911.36M$52.10M$164.00M
2020-12-31$934.84M$934.84M$237.03M$2.80M$563.66M$31.41M$102.86M
2019-12-31$713.67M$713.67M$176.81M$2.70M$445.82M$14.45M$77.92M
2018-12-31$501.00M(m)$121.10M$2.20M$310.84M$14.76M$55.79M
2017-12-31$301.56M(m)$73.75M$1.50M$188.18M$12.61M$27.72M
2016-12-31$274.53M(m)$68.87M$2.00M$178.81M$9.29M$17.84M
2015-12-31$272.77M(m)$71.46M$1.80M$172.63M$10.10M$20.06M
2014-12-31$285.29M(m)$76.08M$1.30M$178.96M$10.66M$13.18M
2013-12-31$324.05M(m)$83.49M(m)$202.16M$11.91M$23.97M
2012-12-31$318.57M(m)$82.66M(m)$208.77M$9.91M$15.88M
2011-12-31$298.19M(m)$73.69M(m)$197.11M$9.14M$18.54M
2010-12-31$257.55M(m)$65.08M(m)$160.83M$12.08M$19.61M
2009-12-31$169.74M(m)$45.35M(m)$105.89M$7.07M$11.36M

Similar stocks

Stock NameCountryMarket CapPE Ratio
COFFEE HOLDING CO INC (JVA)United States$0.023B4.10