Advertisement
Screener

KADANT INC (KAI) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

KADANT INC Cash Flow Breakdown

Cash flow breakdown shows where KADANT INC's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2026-01-03: from running the business, $171.33M came in.
  • Fiscal year ended 2026-01-03: from investing, $205.42M went out.
  • Fiscal year ended 2026-01-03: from financing, $54.01M came in.
  • Fiscal year ended 2026-01-03: change in cash, $26.73M came in.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtStaff share taxNew shares soldOtherNot split outChange in cash
2026-01-03$171.33M-$205.42M-$15.78M-$123.38M$199.03M-$6.10M$4.57M-$2.64M-$1.70M*$26.73M
2024-12-28$155.26M-$319.14M-$14.67M-$124.48M$305.21M-$5.88M$1.60M*$0.00-$10.51M
2023-12-30$165.54M-$30.79M-$13.22M-$93.97M$0.00-$3.92M$0.00-$8.00K$26.73M
2022-12-31$102.63M-$29.52M-$12.00M-$85.51M$22.06M-$4.61M$1.38M-$1.25M-$630.00K*-$14.44M
2022-01-01$162.42M-$154.47M-$11.46M-$115.58M$151.94M-$3.43M$1.89M$0.00-$560.00K*$27.52M
2021-01-02$92.88M-$14.54M-$10.90M-$99.55M$26.00M-$2.60M$3.21M-$189.00K-$525.00K*-$1.63M
2019-12-28$97.41M-$187.36M-$10.20M-$126.31M$247.20M-$2.69M$5.18M-$56.00K-$664.00K*$22.16M
2018-12-29$62.98M-$16.36M-$9.64M-$110.09M$50.05M-$3.89M$813.00K-$934.00K-$30.73M
2017-12-30$65.16M-$221.88M$0.00-$9.01M-$68.19M$232.02M-$2.21M$0.00-$491.00K*-$1.65M*$3.28M
2016-12-31$51.00M-$61.99M$0.00-$8.04M-$18.43M$51.05M-$2.57M$2.35M$216.00K*-$1.12M*$6.63M
2016-01-02$40.37M-$5.45M-$9.91M-$7.18M-$18.61M$24.00M-$2.50M$754.00K*$881.00K*
2015-01-03$51.12M-$18.50M-$15.14M-$6.34M-$36.95M$24.51M-$2.24M$1.12M$771.00K*
2013-12-28$40.08M-$68.16M-$5.37M-$4.19M-$21.85M$53.61M$337.00K$351.00K
2012-12-29$29.11M-$3.37M-$14.49M$0.00-$10.38M$5.00M$358.00K$132.00K
2011-12-31$34.31M-$21.89M-$16.09M$0.00-$16.02M$5.00M$390.00K*$371.00K*
2011-01-01$28.43M-$6.35M-$4.41M-$500.00K$0.00$345.00K$26.00K*
2010-01-02$43.13M-$4.04M-$3.72M-$54.15M$22.00M$544.00K$27.00K*

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtStaff share taxNew shares soldOtherNot split outChange in cash
2026-07-04$53.51M*-$181.17M*-$4.25M*-$30.09M*$181.90M*-$1.00K*$0.00*
2026-04-04$21.92M-$3.93M-$4.01M-$19.13M$9.00M-$4.92M$0.00-$990.00K*-$2.86M
2026-01-03$60.76M*-$179.19M*-$4.00M*-$54.02M*$170.00M*$0.00*$2.47M*-$259.00K*-$873.00K*
2025-09-27$47.25M*-$19.29M*-$4.00M*-$12.43M*$21.03M*-$43.00K*$0.00*-$2.38M*
2025-06-28$40.48M*-$3.10M*-$4.00M*-$34.37M*$0.00*-$20.00K*$0.00*
2025-03-29$22.84M-$3.84M-$3.76M-$22.56M$8.00M-$6.04M$2.10M-$825.00K*-$2.14M
2024-12-28$51.89M*-$3.27M*-$3.76M*-$33.10M*$0.00*$0.00*$0.00*$0.00*
2024-09-28$52.48M*-$14.35M*-$3.76M*-$32.29M*$10.00M*-$13.00K*$0.00*$0.00*
2024-06-29$28.07M*-$64.25M*-$3.76M*-$25.64M*$61.21M*-$13.00K*$0.00*$0.00*-$1.87M*
2024-03-30$22.83M-$237.26M-$3.40M-$33.45M$234.00M-$5.86M$1.60M$0.00-$23.84M
2023-12-30$59.23M*-$10.73M*-$3.40M*-$22.10M*$0.00*$0.00*$0.00*$55.00K*
2023-09-30$46.97M*-$7.16M*-$3.40M*-$25.73M*$0.00*$0.00*$0.00*$0.00*
2023-07-01$22.48M*-$8.44M*-$3.39M*-$25.38M*$0.00*-$18.00K*$0.00*$0.00*
2023-04-01$36.87M-$4.47M-$3.04M-$20.76M$0.00-$3.90M$0.00-$63.00K$5.78M
2022-12-31$35.16M*-$15.60M*-$3.03M*-$16.05M*$503.00K*$0.00*-$1.25M*
2022-10-01$24.90M*-$6.03M*-$3.03M*-$18.08M*$5.04M*-$18.00K*$0.00*-$630.00K*
2022-07-02$18.80M*-$6.60M*-$3.03M*-$16.32M*$1.00M*-$39.00K*$0.00*
2022-04-02$23.77M-$1.29M-$2.90M-$35.06M$15.52M-$4.55M$0.00-$5.19M
2022-01-01$61.01M*-$5.89M*-$2.90M*-$42.85M*$0.00*-$44.00K*$1.89M*$0.00*
2021-10-02$37.93M*-$144.72M*-$2.90M*-$25.59M*$63.06M*$0.00*$0.00*-$560.00K*
2021-07-03$44.39M*-$1.52M*-$2.89M*-$27.57M*$78.75M*$0.00*$0.00*
2021-04-03$19.09M-$2.35M-$2.77M-$19.56M$10.14M-$3.39M$0.00$68.00K
2021-01-02$40.28M*-$2.09M*-$2.76M*-$30.51M*$0.00*-$3.00K*$1.59M*$0.00*
2020-09-26$24.39M*-$1.81M*-$2.76M*-$44.87M*$19.00M*-$278.00K*$169.00K*-$714.00K*
2020-06-27$22.04M*-$7.98M*-$2.75M*-$21.19M*$7.00M*$0.00*$532.00K*
2020-03-28$6.17M-$2.67M-$2.63M-$2.97M$0.00-$2.32M$913.00K-$6.20M
2019-12-28$39.25M*-$4.59M*-$2.59M*-$18.04M*$106.00K*-$21.00K*$3.17M*-$4.00K*-$664.00K*
2019-09-28$25.68M*-$2.14M*-$2.59M*-$83.71M*$56.09M*$0.00*$309.00K*
2019-06-29$22.61M*-$3.47M*-$2.57M*-$18.16M*$2.00M*-$23.00K*$974.00K*
2019-03-30$9.88M-$177.16M-$2.44M-$6.40M$189.00M-$2.65M$723.00K$11.06M
2018-12-29$10.44M*-$3.72M*-$2.44M*-$28.20M*$13.05M*$0.00*$0.00*-$583.00K*
2018-09-29$16.98M*-$2.65M*-$2.44M*-$34.80M*$21.00M*-$245.00K*$71.00K*-$93.00K*
2018-06-30$28.36M*-$4.88M*-$2.44M*-$33.60M*$4.00M*$0.00*$0.00*-$147.00K*
2018-03-31$7.22M-$5.12M-$2.32M-$13.49M$12.00M-$3.64M$742.00K-$3.10M
2017-12-30$32.84M*-$9.05M*-$2.31M*-$47.91M*$10.00M*$0.00*$0.00*-$203.00K*
2017-09-30$6.95M*-$209.28M*-$2.31M*-$9.04M*$214.02M*$0.00*$0.00*-$73.00K*-$992.00K*$4.78M*
2017-07-01$23.69M*-$1.66M*-$2.31M*-$6.63M*$0.00*-$24.00K*$0.00*-$97.00K*
2017-04-01$1.68M-$1.89M-$2.08M-$4.61M$8.00M-$2.18M$0.00-$118.00K-$654.00K*-$486.00K
2016-12-31$16.27M*
2016-10-01$15.53M*-$1.83M*$0.00*-$2.07M*-$3.18M*$2.00M*-$137.00K*$406.00K*$0.00*$9.02M*
2016-07-02$13.69M*-$55.00M*-$2.06M*-$12.13M*$5.00M*-$455.00K*$1.37M*$0.00*
2016-04-02$5.52M-$2.95M-$1.83M-$125.00K$41.05M-$1.98M$0.00$0.00*-$1.15M*
2016-01-02$12.33M*-$1.41M*-$986.00K*-$1.83M*-$2.13M*$4.00M*$0.00*$469.00K*$6.00K*-$3.20M*
2015-10-03$15.94M*-$1.41M*-$4.88M*-$1.85M*-$4.13M*$5.00M*$0.00*$0.00*-$9.00K*$2.97M*
2015-07-04$14.36M*-$1.41M*-$4.04M*-$1.86M*-$7.25M*$5.00M*-$195.00K*$137.00K*$197.00K*-$842.00K*
2015-04-04-$2.26M-$1.21M-$1.63M-$5.11M$10.00M-$2.30M$148.00K$687.00K
2015-01-03$20.71M*-$12.61M*-$1.98M*-$1.63M*-$6.24M*$9.11M*$480.00K*-$651.00K*-$1.39M*
2014-09-27$15.21M*-$1.85M*-$1.91M*-$1.64M*-$8.98M*$4.00M*$82.00K*$16.00K*
2014-06-28$8.99M*-$1.61M*-$9.33M*-$1.68M*-$21.59M*$6.05M*$43.00K*$20.00K*
2014-03-29$6.20M-$2.43M-$1.92M-$1.39M-$131.00K$5.35M$514.00K$683.00K
2013-12-28$9.57M*-$53.76M*-$1.89M*-$1.39M*-$10.57M*$34.71M*$0.00*
2013-09-28$12.61M*-$1.77M*-$766.00K*-$1.40M*-$1.52M*$0.00*$0.00*$16.00K*
2013-06-29$11.02M*-$11.67M*-$1.38M*-$1.40M*-$5.00M*$14.40M*$0.00*$8.00K*
2013-03-30$6.88M-$956.00K-$1.33M$0.00-$4.75M$4.50M$337.00K$303.00K
2012-12-29$12.73M*-$2.32M*-$4.69M*$0.00*-$5.00M*$0.00*-$1.00K*
2012-09-29$12.68M*-$437.00K*-$1.42M*$0.00*-$5.13M*$5.00M*$221.00K*-$642.00K*$11.31M*
2012-06-30$7.80M*-$434.00K*-$7.10M*-$125.00K*$0.00*$32.00K*$3.00K*-$593.00K*
2012-03-31-$4.10M-$170.00K-$1.28M-$125.00K$0.00$106.00K$122.00K-$4.33M
2011-12-31$14.71M*-$2.86M*-$6.64M*-$5.13M*$0.00*$241.00K*-$7.00K*$859.00K*
2011-10-01$12.40M*$785.00K*-$9.45M*-$5.13M*$0.00*-$14.00K*$5.99M*$2.94M*
2011-07-02$6.84M*-$18.27M*$0.00*-$642.00K*$0.00*$26.00K*-$11.05M*
2011-04-02$370.00K-$1.54M$0.00-$5.13M$149.00K-$5.00K-$2.68M*-$6.84M
2011-01-01$14.00M*-$1.38M*-$8.81M*-$125.00K*$345.00K*-$13.00K*
2010-10-02$6.01M*-$1.77M*-$125.00K*$0.00*$7.00K*-$4.41M*$2.28M*

Similar stocks

Stock NameCountryMarket CapPE Ratio
JBT MAREL Corp (JBTM)United States$5.744B39.16
PENTAIR plc (PNR)$8.572B20.97
nVent Electric plc (NVT)$26.352B45.89