Complete source-backed income-statement history.
- Available history
- 2021-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $5.32M | $5.5M | -$183,748.00 | $55,484.00 | — | $2.5M | -$2.68M | $406,035.00 | -$2.28M | — | -$2.28M | -$1.72 | -$1.72 | 1,326,189 | 1,326,189 |
|---|
| 2026-03-31 | $1.68M | $1.92M | -$234,223.00 | $99,080.00 | — | $2.63M | -$2.87M | $184,450.00 | -$2.68M | — | -$2.68M | -$6.68 | -$6.68 | 401,302 | 401,302 |
|---|
| 2025-12-31 | $1.77M | $1.55M | $214,182.00 | $54,942.00 | — | $2.6M | -$2.38M | $14.49M | $12.11M | — | $12.11M | $4.35 | $3.16 | 367,359 | 11,107,488 |
|---|
| 2025-09-30 | $1.71M | $2M | -$288,407.00 | $39,327.00 | — | $1.75M | -$2.04M | $70,148.00 | -$1.97M | — | -$1.97M | -$0.59 | -$0.59 | 3,334,744 | 3,334,744 |
|---|
| 2025-06-30 | $2.23M | $2.34M | -$110,300.00 | $41,044.00 | — | $2.37M | -$2.48M | $94,902.00 | -$2.39M | — | -$2.39M | -$184.63 | -$184.63 | 12,918 | 12,918 |
|---|
| 2025-03-31 | $3.47M | $3.59M | -$115,514.00 | $108,924.00 | — | $3.06M | -$3.17M | $1,469.00 | -$3.17M | — | -$3.17M | -$370.43 | -$370.43 | 8,557 | 8,557 |
|---|
| 2024-12-31 | $3.17M | $3.58M | -$409,379.00 | $54,251.00 | — | $2.9M | -$3.31M | -$87,695.00 | -$3.4M | — | -$3.4M | $90.67 | $90.67 | 207,410 | 207,410 |
|---|
| 2024-09-30 | $3.92M | $3.93M | -$13,886.00 | $37,959.00 | — | $2.87M | -$2.88M | $56.00 | -$2.88M | — | -$2.88M | -$43.82 | -$43.82 | 78,523 | 78,523 |
|---|
| 2024-06-30 | $3.08M | $3.5M | -$416,996.00 | $37,396.00 | — | $2.8M | -$3.22M | $59.00 | -$3.22M | — | -$3.22M | -$56.66 | -$56.66 | 57,362 | 57,362 |
|---|
| 2024-03-31 | $3.85M | $3.97M | -$124,356.00 | $32,546.00 | — | $3.03M | -$3.15M | -$79,253.00 | -$3.23M | — | -$3.23M | -$64.08 | -$64.08 | 50,851 | 50,851 |
|---|
| 2023-12-31 | $4.18M | $4.25M | -$73,133.00 | $47,080.00 | — | $3M | -$3.08M | -$79,455.00 | -$3.16M | — | -$3.16M | -$52.91 | -$52.91 | 4,319 | 4,319 |
|---|
| 2023-09-30 | $3.37M | $3.2M | $170,441.00 | $48,823.00 | — | $4.44M | -$4.27M | -$24,044.00 | -$4.29M | — | -$4.29M | -$137.55 | -$137.55 | 31,192 | 31,192 |
|---|
| 2023-06-30 | $2.79M | $2.99M | -$200,823.00 | $28,636.00 | — | $2.25M | -$2.45M | — | -$2.45M | — | -$2.45M | -$0.54 | -$0.54 | 4,520,625 | 4,520,625 |
|---|
| 2023-03-31 | $1.88M | $1.95M | -$75,018.00 | $36,319.00 | — | $2.64M | -$2.72M | — | -$2.72M | — | -$2.72M | -$0.70 | -$0.70 | 3,902,489 | 3,902,489 |
|---|
| 2022-12-31 | $2.21M | $1.97M | $242,148.00 | $44,201.00 | — | $3.16M | -$2.92M | $0.00 | -$2.92M | $1,600.00 | -$2.92M | -$0.66 | -$0.66 | 11,367 | 11,367 |
|---|
| 2022-09-30 | $11.91M | $10.91M | $1M | $46,905.00 | — | $3M | -$2M | — | -$2M | — | -$2M | -$0.45 | -$0.45 | 4,424,267 | 4,424,267 |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$73,811.00 | — | — | — | -$501,501.00 | -$0.035 | -$0.035 | 14,490,000 | 14,490,000 |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$56,158.00 | — | — | — | $3.36M | $0.23 | — | 14,490,000 | 14,490,000 |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$32,497.00 | — | — | — | $60,246.00 | $0.004 | — | 14,490,000 | 14,490,000 |
|---|
| 2021-06-30 | — | — | — | — | — | — | — | — | — | — | -$3,377.00 | — | — | — | 2,500,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $9.18M | $9.48M | -$300,039.00 | $244,237.00 | — | $9.77M | -$10.07M | $14.66M | $4.59M | — | $4.59M | $1.52 | $0.33 | 3,026,488 | 13,766,617 |
|---|
| 2024-12-31 | $14.02M | $14.99M | -$964,617.00 | $162,152.00 | — | $11.6M | -$12.57M | -$166,833.00 | -$12.73M | — | -$12.73M | -$47.93 | -$47.93 | 279,201 | 279,201 |
|---|
| 2023-12-31 | $12.21M | $12.39M | -$178,533.00 | $160,858.00 | — | $12.33M | -$12.51M | -$103,499.00 | -$12.61M | $2,464.00 | -$12.62M | -$450.34 | -$450.34 | 28,119 | 28,119 |
|---|
| 2022-12-31 | $21.86M | $19.8M | $2.06M | $137,278.00 | — | $9.79M | -$7.74M | $3.00 | -$7.74M | $2,400.00 | -$7.74M | -$1.75 | -$1.75 | 4,409,670 | 4,409,670 |
|---|