Complete source-backed income-statement history.
- Available history
- 2009-12-31 to 2025-09-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-09-30 | $25.6M | $23.58M | $2.02M | — | $3.02M | — | -$992,632.00 | — | -$1.14M | $306,362.00 | -$1.45M | -$0.11 | -$0.11 | 13,617,133 | 13,617,133 |
|---|
| 2025-06-30 | $24.79M | $23.52M | $1.27M | — | $3.04M | — | -$1.76M | — | -$1.9M | $46,828.00 | -$1.95M | -$0.16 | -$0.16 | 11,905,787 | 11,905,787 |
|---|
| 2025-03-31 | $10.9M | $10.81M | $84,086.00 | — | $3.46M | — | -$3.38M | — | -$3.5M | — | -$3.5M | -$0.35 | -$0.35 | 10,065,920 | 10,065,920 |
|---|
| 2024-12-31 | $17.64M | $16.53M | $1.11M | — | $4.8M | — | -$3.79M | — | -$3.96M | $79,921.00 | -$4.04M | -$0.40 | -$0.40 | 0 | 0 |
|---|
| 2024-09-30 | $25.08M | $23.16M | $1.92M | — | $3.38M | — | -$1.46M | — | -$1.63M | $345,710.00 | -$1.97M | -$0.20 | -$0.20 | 10,065,920 | 10,065,920 |
|---|
| 2024-06-30 | $26.25M | $22.98M | $3.27M | — | $2.72M | — | $547,752.00 | — | $339,023.00 | $416,770.00 | -$77,747.00 | -$0.01 | -$0.01 | 10,065,920 | 10,065,920 |
|---|
| 2024-03-31 | $6.86M | $6.46M | $399,113.00 | — | $3.9M | — | -$3.5M | — | -$3.71M | $36,793.00 | -$3.75M | -$0.37 | -$0.37 | 10,065,920 | 10,065,920 |
|---|
| 2023-12-31 | $20.96M | $20.71M | $250,249.00 | — | $2.92M | — | -$3.8M | — | -$3.99M | -$1,070.00 | -$3.98M | -$0.40 | -$0.40 | 0 | 0 |
|---|
| 2023-09-30 | $15.77M | $15.92M | -$153,223.00 | — | $2.33M | — | -$2.48M | — | -$1.98M | -$3,236.00 | -$1.98M | -$0.20 | -$0.20 | 10,065,920 | 10,065,920 |
|---|
| 2023-06-30 | $30.02M | $28.84M | $1.18M | — | $1.32M | — | -$518,683.00 | — | -$902,233.00 | $351,260.00 | -$1.25M | -$0.12 | -$0.12 | 10,065,920 | 10,065,920 |
|---|
| 2023-03-31 | $19.79M | $20.07M | -$276,999.00 | — | $2.5M | — | -$2.77M | — | -$2.73M | — | -$2.73M | -$0.27 | -$0.27 | 10,065,920 | 10,065,920 |
|---|
| 2022-12-31 | $21.37M | — | $1.03M | — | $1.52M | — | -$491,373.00 | — | -$35,993.00 | $11.87M | -$11.91M | -$1.19 | -$1.19 | 31,500 | 31,500 |
|---|
| 2022-09-30 | $31.71M | — | $2.78M | — | $3.37M | — | -$586,953.00 | — | -$1.46M | $432,287.00 | -$1.89M | -$0.19 | -$0.19 | 9,991,744 | 9,991,744 |
|---|
| 2022-06-30 | $31.79M | — | $634,037.00 | — | $1.87M | — | -$1.24M | — | — | -$243,829.00 | -$287,913.00 | -$0.03 | -$0.03 | 9,915,920 | 9,915,920 |
|---|
| 2022-03-31 | $15.48M | — | $310,445.00 | — | $3.3M | — | -$2.99M | — | — | -$348,989.00 | -$2.73M | -$0.25 | -$0.25 | 9,915,920 | 9,915,920 |
|---|
| 2021-12-31 | $45.05M | — | $4.34M | — | $2.39M | — | $1.95M | — | — | $595,960.00 | $4.16M | $0.16 | $0.16 | -45,062,860 | -45,062,860 |
|---|
| 2021-09-30 | $45.09M | — | $1.82M | — | $2.02M | — | -$198,029.00 | — | — | -$71,388.00 | $1.54M | $0.03 | $0.03 | 54,196,300 | 54,196,300 |
|---|
| 2021-06-30 | $46.53M | — | $3.03M | — | $2.6M | — | $431,408.00 | — | — | $5.12M | -$453,248.00 | -$0.01 | -$0.01 | 46,638,550 | 46,638,550 |
|---|
| 2021-03-31 | $24.21M | — | $1.83M | — | $2.56M | — | -$724,313.00 | — | -$4.44M | -$100,205.00 | -$4.34M | -$0.12 | -$0.12 | 36,156,280 | 36,156,280 |
|---|
| 2020-12-31 | $32.48M | — | $745,323.00 | — | $2.71M | — | -$1.97M | — | -$2.14M | -$522,440.00 | -$1.62M | -$0.06 | -$0.06 | 681,944 | 681,944 |
|---|
| 2020-09-30 | $33.36M | — | $2.57M | — | $2.39M | — | $176,631.00 | — | -$494,626.00 | $26,348.00 | -$520,974.00 | -$0.02 | -$0.02 | 25,816,354 | 25,816,354 |
|---|
| 2020-06-30 | $26.36M | — | $2.56M | — | $3.36M | — | -$798,643.00 | — | -$1.06M | -$79,441.00 | -$980,031.00 | -$0.04 | -$0.04 | 24,444,761 | 24,444,761 |
|---|
| 2020-03-31 | $8.74M | — | -$169,719.00 | — | $2.7M | — | -$2.87M | — | -$2.96M | -$526,325.00 | -$2.44M | -$0.11 | -$0.11 | 22,054,816 | 22,054,816 |
|---|
| 2019-12-31 | $33.61M | — | $5.59M | — | $2.37M | — | $3.19M | — | $3.03M | $870,322.00 | $2.16M | $0.098 | $0.098 | 6,734 | 6,734 |
|---|
| 2019-09-30 | $32.94M | — | $5.37M | — | $2.02M | — | $3.35M | — | $3.11M | $772,905.00 | $2.34M | $0.11 | $0.11 | 22,028,171 | 22,028,171 |
|---|
| 2019-06-30 | $33.62M | — | $2.91M | — | $2.41M | — | $531,667.00 | — | $530,740.00 | $80,670.00 | $450,070.00 | $0.02 | $0.02 | 22,022,316 | 22,022,316 |
|---|
| 2019-03-31 | $17.45M | — | -$192,466.00 | — | $2.98M | — | -$3.17M | — | -$3.37M | -$647,795.00 | -$2.72M | -$0.12 | -$0.12 | 22,022,316 | 22,022,316 |
|---|
| 2018-12-31 | $24.99M | — | $2.24M | — | $3.43M | — | -$5.08M | — | -$5.39M | -$224,706.00 | -$5.16M | -$0.24 | -$0.24 | 167,989 | 167,989 |
|---|
| 2018-09-30 | $26.72M | — | $1.26M | — | $2.83M | — | -$1.57M | — | -$1.94M | -$538,231.00 | -$1.4M | -$0.07 | -$0.07 | 21,450,316 | 21,450,316 |
|---|
| 2018-06-30 | $33.15M | — | $3.02M | — | $3.03M | — | -$11,730.00 | — | -$439,028.00 | -$549,022.00 | $109,994.00 | $0.01 | $0.01 | 21,450,316 | 21,450,316 |
|---|
| 2018-03-31 | $1.89M | $2.58M | -$695,308.00 | — | $3.81M | — | -$4.52M | — | -$4.63M | -$538,969.00 | -$4.09M | -$0.19 | -$0.19 | 21,450,316 | 21,450,316 |
|---|
| 2017-12-31 | $35.44M | $31.82M | $3.62M | — | $2.99M | — | -$1.67M | — | -$2.08M | -$443,100.00 | -$1.64M | -$0.07 | -$0.07 | 0 | 0 |
|---|
| 2017-09-30 | $33.51M | $26.29M | $7.22M | — | $2.85M | — | $2.72M | — | $2.08M | $505,165.00 | $1.57M | $0.07 | $0.07 | 21,450,316 | 21,450,316 |
|---|
| 2017-06-30 | $22.79M | $19.32M | $3.46M | — | $2.69M | — | $764,016.00 | — | $73,398.00 | $57,481.00 | $15,917.00 | $0.00 | $0.00 | 21,450,316 | 21,450,316 |
|---|
| 2017-03-31 | $25.29M | $19.64M | $5.65M | — | $2.78M | — | $2.87M | — | $2.25M | $543,282.00 | $1.71M | $0.08 | $0.08 | 21,450,316 | 21,450,316 |
|---|
| 2016-12-31 | $31.38M | $23.83M | $7.55M | — | $2.76M | — | $4.63M | — | $4.11M | $1.04M | $3.07M | $0.14 | $0.14 | 11,516 | 11,516 |
|---|
| 2016-09-30 | $37.46M | $30.13M | $7.33M | — | $2.6M | — | $4.73M | — | $4.07M | $1.03M | $3.03M | $0.14 | $0.14 | 21,450,316 | 21,450,316 |
|---|
| 2016-06-30 | $37.99M | $31.1M | $6.89M | — | $2.72M | — | $4.17M | — | $3.52M | $940,540.00 | $2.58M | $0.12 | $0.12 | 21,450,316 | 21,450,316 |
|---|
| 2016-03-31 | $27.91M | $24.15M | $3.77M | — | $4.35M | — | -$580,367.00 | — | -$1.27M | $103,427.00 | -$1.37M | -$0.06 | -$0.06 | 21,311,726 | 21,311,726 |
|---|
| 2015-12-31 | $35.11M | $29.14M | $5.97M | — | $2.31M | — | $3.67M | — | $2.93M | $770,801.00 | $2.16M | $0.11 | $0.11 | 0 | 0 |
|---|
| 2015-09-30 | $32.41M | $25.99M | $6.42M | — | $3.81M | — | $2.6M | — | $2.26M | $570,168.00 | $1.69M | $0.08 | $0.08 | 20,316,400 | 20,328,003 |
|---|
| 2015-06-30 | $41.28M | $30.8M | $10.48M | — | $1.83M | — | $8.65M | — | $7.57M | $1.98M | $5.59M | $0.28 | $0.28 | 20,316,400 | 20,316,400 |
|---|
| 2015-03-31 | $26.5M | $21.52M | $4.99M | — | $1.71M | — | $3.28M | — | $2.91M | $805,485.00 | $2.11M | $0.10 | $0.10 | 20,316,400 | 20,316,400 |
|---|
| 2014-12-31 | $32.7M | $27.12M | $5.58M | — | $1.97M | — | $3.59M | — | $3.12M | $896,011.00 | $2.23M | $0.11 | $0.11 | 361,393 | 361,393 |
|---|
| 2014-09-30 | $40.75M | $34.34M | $6.41M | — | $995,613.00 | — | $4.93M | — | $4.62M | $1.25M | $3.37M | $0.18 | $0.18 | 18,923,374 | 18,923,374 |
|---|
| 2014-06-30 | $37.84M | $31.72M | $6.12M | — | $989,299.00 | — | $5.13M | — | $4.9M | $1.33M | $3.57M | $0.19 | $0.19 | 18,753,900 | 18,753,900 |
|---|
| 2014-03-31 | $25.75M | $21.08M | $4.67M | — | $908,916.00 | — | $3.76M | — | $3.49M | $958,731.00 | $2.53M | $0.14 | $0.14 | 18,753,900 | 18,753,900 |
|---|
| 2013-12-31 | $35.25M | $28.09M | $7.16M | — | $1.84M | — | $5.33M | — | $5.06M | $1.54M | $3.52M | $0.20 | $0.20 | 567 | 567 |
|---|
| 2013-09-30 | $37.69M | $29.25M | $8.44M | — | $957,029.00 | — | $7.56M | — | $7.51M | $1.98M | $5.53M | $0.30 | $0.30 | 18,456,900 | 18,456,900 |
|---|
| 2013-06-30 | $33.04M | $26.94M | $6.1M | — | $886,556.00 | — | $5.21M | — | $5M | $1.34M | $3.66M | $0.20 | $0.20 | 18,456,995 | 18,456,995 |
|---|
| 2013-03-31 | $19.75M | $18.12M | $1.63M | — | $887,166.00 | — | $743,071.00 | — | $535,739.00 | $232,684.00 | $303,055.00 | $0.02 | $0.02 | 18,459,775 | 18,459,775 |
|---|
| 2012-12-31 | $43.53M | $36.84M | $6.7M | — | $925,841.00 | — | $3.01M | — | $2.8M | $794,117.00 | $2M | $0.10 | $0.10 | 1,005 | 1,005 |
|---|
| 2012-09-30 | $37.65M | $30.83M | $6.82M | — | $703,877.00 | — | $6.16M | — | $5.95M | $1.57M | $4.38M | $0.24 | $0.24 | 18,459,775 | 18,459,775 |
|---|
| 2012-06-30 | $35.52M | $29.74M | $5.79M | — | $686,130.00 | — | $5.1M | — | $4.88M | $1.27M | $3.61M | $0.20 | $0.20 | 18,459,775 | 18,459,775 |
|---|
| 2012-03-31 | $34.41M | $26.66M | $7.75M | — | $1.04M | — | $6.71M | — | $6.51M | $1.83M | $4.68M | $0.25 | $0.25 | 18,447,733 | 18,447,733 |
|---|
| 2011-12-31 | $38.91M | $30.54M | $8.37M | — | $476,253.00 | — | $7.65M | — | $7.44M | $1.94M | $5.5M | $0.30 | $0.30 | 288 | 288 |
|---|
| 2011-09-30 | $37.07M | $29.08M | $7.99M | — | $461,312.00 | — | $7.53M | — | $7.32M | $1.88M | $5.43M | $0.30 | $0.30 | 18,350,186 | 18,350,186 |
|---|
| 2011-06-30 | $41.53M | $32.73M | $8.81M | — | $719,679.00 | — | $8.09M | — | $7.97M | $2.1M | $5.86M | $0.32 | $0.32 | 18,350,186 | 18,350,186 |
|---|
| 2011-03-31 | $33.23M | $25.45M | $7.77M | — | $860,286.00 | — | $6.84M | — | $6.72M | $1.87M | $4.85M | — | — | — | — |
|---|
| 2010-12-31 | $36.27M | $27.88M | $8.39M | — | $914,317.00 | — | $7.46M | — | $7.32M | $2.01M | $5.31M | $0.29 | $0.29 | 306,529 | 306,184 |
|---|
| 2010-09-30 | $23.01M | $19.18M | $3.82M | — | $1.08M | — | $2.72M | — | $2.63M | $864,710.00 | $1.76M | $0.10 | $0.10 | 18,344,811 | 18,344,811 |
|---|
| 2010-06-30 | $38.26M | $29.13M | $9.13M | — | $638,361.00 | — | $7.41M | — | $7.3M | $1.95M | $5.35M | $0.30 | $0.30 | 18,113,740 | 18,113,740 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-12-31 | $75.84M | $69.15M | $6.69M | $99,610.00 | $14.8M | — | -$8.21M | — | -$8.96M | $879,194.00 | -$9.84M | -$0.98 | -$0.98 | 10,065,920 | 10,065,920 |
|---|
| 2023-12-31 | $86.55M | $85.55M | $999,885.00 | $90,766.00 | $9.08M | — | -$9.58M | — | -$9.6M | $346,954.00 | -$9.95M | -$0.99 | -$0.99 | 10,065,920 | 10,065,920 |
|---|
| 2022-12-31 | $100.35M | $95.6M | $4.75M | $145,538.00 | $10.06M | — | -$5.3M | — | -$4.86M | $11.71M | -$16.57M | -$1.66 | -$1.66 | 9,972,788 | 9,972,788 |
|---|
| 2021-12-31 | $160.88M | — | $11.02M | $101,410.00 | $9.56M | — | $1.46M | — | — | $5.55M | $905,535.00 | $0.10 | $0.10 | 9,133,440 | 9,133,440 |
|---|
| 2020-12-31 | $100.94M | — | $5.7M | $69,208.00 | $11.16M | — | -$5.46M | — | -$6.66M | -$1.1M | -$5.55M | -$0.21 | -$0.21 | 26,498,298 | 26,498,298 |
|---|
| 2019-12-31 | $117.61M | — | $13.68M | $74,825.00 | $9.78M | — | $3.9M | — | $3.3M | $1.08M | $2.22M | $0.101 | $0.101 | 22,034,905 | 22,034,905 |
|---|
| 2018-12-31 | $86.75M | — | $5.82M | $30,194.00 | $13.1M | — | -$11.18M | — | -$12.4M | -$1.85M | -$10.55M | -$0.49 | -$0.49 | 21,618,305 | 21,618,305 |
|---|
| 2017-12-31 | $117.02M | $97.07M | $19.96M | $31,922.00 | $11.31M | — | $4.68M | — | $2.32M | $662,828.00 | $1.66M | $0.08 | $0.08 | 21,450,316 | 21,450,316 |
|---|
| 2016-12-31 | $134.74M | $109.21M | $25.53M | $21,598.00 | $12.4M | — | $12.95M | — | $10.43M | $3.11M | $7.31M | $0.34 | $0.34 | 21,416,143 | 21,416,143 |
|---|
| 2015-12-31 | $135.3M | $107.44M | $27.86M | $28,448.00 | $9.66M | — | $18.2M | — | $15.67M | $4.12M | $11.54M | $0.57 | $0.57 | 20,316,400 | 20,316,400 |
|---|
| 2014-12-31 | $137.04M | $114.26M | $22.78M | $20,276.00 | $4.86M | — | $17.41M | — | $16.14M | $4.43M | $11.71M | $0.61 | $0.61 | 19,270,394 | 19,270,394 |
|---|
| 2013-12-31 | $125.72M | $102.39M | $23.33M | $25,125.00 | $4.57M | — | $18.84M | $18.84M | $18.11M | $5.09M | $13.01M | $0.71 | $0.71 | 18,458,446 | 18,458,446 |
|---|
| 2012-12-31 | $151.12M | $124.06M | $27.06M | $21,636.00 | $3.36M | — | $20.98M | $20.98M | $20.14M | $5.46M | $14.67M | $0.79 | $0.79 | 18,456,781 | 18,456,781 |
|---|
| 2011-12-31 | $150.75M | $117.8M | $32.95M | $19,756.00 | $2.52M | — | $30.11M | $30.11M | $29.45M | $7.8M | $21.65M | $1.18 | $1.18 | 18,349,332 | 18,349,332 |
|---|
| 2010-12-31 | $123.99M | $97.81M | $26.18M | $18,233.00 | $3.07M | — | $21.99M | — | $21.52M | $5.96M | $15.55M | $0.89 | $0.89 | 17,435,218 | 17,436,246 |
|---|
| 2009-12-31 | $102.14M | $82.11M | $20.04M | — | $2.03M | — | $18.01M | — | $17.39M | $4.67M | $12.72M | $1.04 | $1.04 | 12,221,782 | 12,232,878 |
|---|