IronClad Encryption Corp Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2019-12-31..
- Stock-based compensation / revenue · 12 months: Value (m); Formula and calculation Share-based compensation / revenue. Period ending 2019-12-31..
- Interest coverage · 12 months: Value -7.30×; Formula and calculation Operating income ÷ reported interest expense..
Spending and interest coverage
Overview →Financial period ending 2019-12-31; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2019-12-31. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | (m) | Share-based compensation / revenue. Period ending 2019-12-31. Calculation unavailable: missing inputs remain (m). |
| Interest coverage · 12 months | -7.30× | Operating income ÷ reported interest expense. $-8.87M ÷ $1.21M ≈ -7.30× |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 1.06M USD | Research and Development Expense |
| Revenue | 0.00 USD | |
| Stock-based compensation | (m) | |
| Operating income | -8.87M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | 1.21M USD | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: Reported. Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2019-12-31 | $1.06M | $0.00 | (m) | $-8.87M | $1.21M | (m) | (m) | -7.30× | Reported |
| 2019-09-30 | $1.28M | $0.00 | (m) | $-9.52M | $1.32M | (m) | (m) | -7.21× | Reported |
| 2019-06-30 | $1.49M | $200.97K | (m) | $-9.95M | $1.55M | 742.29% | (m) | -6.43× | Reported |
| 2019-03-31 | $1.67M | $780.21K | (m) | $-10.11M | $1.33M | 214.08% | (m) | -7.62× | Reported |
| 2018-12-31 | $2.07M | $1.01M | (m) | $-10.67M | $1.32M | 204.91% | (m) | -8.09× | Reported |
| 2018-09-30 | $2.25M | $1.01M | (m) | $-10.40M | $1.10M | 222.47% | (m) | -9.42× | Reported |
| 2018-06-30 | $2.15M | $808.98K | (m) | $-10.60M | $705.31K | 266.00% | (m) | -15.03× | Reported |
| 2018-03-31 | $2.12M | $229.75K | (m) | $-10.48M | $354.20K | 924.38% | (m) | -29.59× | Reported |
| 2017-12-31 | $1.54M | $0.00 | (m) | $-9.92M | $160.24K | (m) | (m) | -61.90× | Reported |
| 2017-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2017-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2017-03-31 | (m) | $0.00 | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2016-12-31 | $42.00K | $0.00 | (m) | $-141.46K | $4.16K | (m) | (m) | -34.00× | Reported |
| 2016-09-30 | (m) | $0.00 | (m) | (m) | $1.54K | (m) | (m) | (m) | Reported |
| 2015-12-31 | (m) | $0.00 | (m) | (m) | $-10.00 | (m) | (m) | (m) | Reported |
| 2015-09-30 | (m) | $0.00 | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2015-06-30 | (m) | $0.00 | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2015-03-31 | (m) | $0.00 | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-12-31 | (m) | $0.00 | (m) | (m) | $0.00 | (m) | (m) | (m) | Reported |
| 2014-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-12-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2013-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2012-12-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2012-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-12-31 | (m) | $0.00 | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.