Advertisement
Screener

ICU MEDICAL INC/DE (ICUI) Graph

ICUI Revenue Flow

Filed revenue amounts for 2026-04-01 to 2026-06-30. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.

  • 2026-06-30: Revenue $551.68M; Cost of revenue $316.63M; Research and development $22.70M; Selling, general and administrative $151.92M.
  • 2026-03-31: Revenue $530.23M; Cost of revenue $324.00M; Research and development $21.28M; Selling, general and administrative $154.57M.
  • 2025-12-31: Revenue $540.70M*; Cost of revenue $337.72M*; Research and development $21.09M*; Selling, general and administrative $155.81M*.
  • 2025-09-30: Revenue $536.99M; Cost of revenue $336.11M; Research and development $21.25M; Selling, general and administrative $152.77M.

Consolidation item

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

ICUI revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.Operating Segments$551.68MRevenue$551.68MCost of revenue$316.63MGross profit$235.05MOperating expenses$195.93MOperating income$39.13MResearch & development$22.70MSelling, general& administrative$151.92MPre-tax income$23.14MIncome tax$7.07MNet income$19.09M

Product or service

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

ICUI revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.Infusion Consumables$289.28MInfusion Systems$189.00MVital Care$73.41MRevenue$551.68MCost of revenue$316.63MGross profit$235.05MOperating expenses$195.93MOperating income$39.13MResearch & development$22.70MSelling, general& administrative$151.92MPre-tax income$23.14MIncome tax$7.07MNet income$19.09M

Geography

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

ICUI revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.Asia Pacific$55.63MEMEA$95.07MOtherforeigncountries$51.08MUS$349.90MRevenue$551.68MCost of revenue$316.63MGross profit$235.05MOperating expenses$195.93MOperating income$39.13MResearch & development$22.70MSelling, general& administrative$151.92MPre-tax income$23.14MIncome tax$7.07MNet income$19.09M

Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.

Historical revenue and expense breakdown

Revenue and expense 3 month

Period endRevenueCost of revenueResearch and developmentSelling, general and administrativeOperating expensesIncome taxNet income
2026-06-30$551.68M$316.63M$22.70M$151.92M$195.93M$7.07M$19.09M
2026-03-31$530.23M$324.00M$21.28M$154.57M$192.65M-$34.71M$30.13M
2025-12-31$540.70M*$337.72M*$21.09M*$155.81M*$197.35M*-$2.65M*(m)
2025-09-30$536.99M$336.11M$21.25M$152.77M$187.16M-$658.00K-$3.40M
2025-06-30$548.87M$340.80M$21.87M$159.39M$197.48M$1.18M$35.34M
2025-03-31$604.70M$394.59M$23.29M$157.23M$197.22M$4.57M-$15.48M
2024-09-30$589.13M$384.28M$21.03M$162.71M$196.62M$15.05M-$32.98M
2024-06-30$596.46M$389.03M$23.39M$159.55M$199.74M$1.87M-$21.41M
2024-03-31$566.65M$381.41M$21.84M$157.66M$195.90M$2.70M-$39.47M
2023-09-30$553.31M$369.39M$20.87M$148.61M$161.07M-$12.60M$7.24M
2023-06-30$549.31M$356.98M$22.30M$150.90M$189.57M-$12.93M-$9.93M
2023-03-31$568.65M$376.61M$19.76M$152.57M$182.65M-$3.58M-$9.81M
2022-09-30$597.86M$411.46M$23.11M$153.45M$186.86M-$8.10M-$9.81M
2022-06-30$561.00M$393.41M$22.56M$158.75M$167.64M-$9.38M-$7.47M
2022-03-31$543.12M$374.30M$23.87M$153.21M$210.99M-$16.73M-$38.07M
2021-09-30$336.06M$208.27M$12.24M$74.81M$89.41M$6.84M$31.08M
2021-06-30$321.68M$198.15M$11.38M$73.92M$89.06M$6.43M$28.40M
2021-03-31$318.05M$205.37M$10.71M$72.39M$86.11M$3.36M$23.73M
2020-12-31$320.45M(m)(m)(m)(m)(m)$26.14M
2020-09-30$318.57M$204.64M$10.13M$70.85M$88.39M$1.18M$24.99M
2020-06-30$303.38M$197.09M$10.28M$67.24M$86.73M$1.93M$18.91M
2020-03-31$328.61M$207.19M$10.75M$72.31M$95.36M$3.55M$16.83M
2019-12-31$315.52M(m)(m)(m)(m)(m)$20.64M
2019-09-30$307.47M$188.92M$12.00M$65.88M$85.65M$6.19M$26.56M
2019-06-30$312.28M$208.41M$11.20M$67.82M$77.60M$4.77M$22.83M
2019-03-31$330.93M$195.63M$12.82M$72.63M$104.93M$2.43M$31.00M
2018-12-31$340.38M(m)(m)(m)(m)(m)-$7.36M
2018-09-30$327.17M$192.58M$13.18M$76.64M$132.33M$1.22M$219.00K
2018-06-30$360.46M$208.66M$13.57M$81.82M$120.08M-$1.46M$31.05M
2018-03-31$372.03M$223.03M$12.59M$85.02M$144.09M-$1.05M$4.88M
2017-12-31$370.12M(m)(m)(m)(m)(m)$49.70M
2017-09-30$343.24M$231.64M$12.77M$76.82M$115.30M$4.57M$136.00K
2017-06-30$331.51M(m)$12.97M$85.11M$123.99M-$2.12M-$37.06M
2017-03-31$247.74M(m)$11.64M$64.89M$105.93M-$10.02M$55.86M
2016-12-31$95.69M(m)(m)(m)(m)(m)$9.51M
2016-09-30$97.11M(m)$3.65M$22.36M$28.82M$4.22M$18.81M
2016-06-30$96.72M(m)$3.34M$22.49M$27.36M$7.35M$16.61M
2016-03-31$89.86M(m)$3.31M$21.98M$25.29M$5.93M$18.16M
2015-12-31$90.39M(m)(m)(m)(m)(m)$5.46M
2015-09-30$86.02M(m)$4.23M$20.21M$21.50M$8.73M$16.27M
2015-06-30$83.78M(m)$3.12M$20.32M$23.44M$6.99M$13.57M
2015-03-31$81.48M(m)$4.31M$20.17M$31.54M$1.81M$9.69M
2014-12-31$79.90M(m)(m)(m)(m)(m)$7.37M
2014-09-30$77.46M(m)$5.05M$21.84M$29.74M$2.14M$6.43M
2014-06-30$78.68M(m)$4.57M$24.28M$28.84M$3.03M$5.88M
2014-03-31$73.23M(m)$3.63M$22.52M$26.15M$3.43M$6.66M
2013-12-31$77.94M(m)(m)(m)(m)(m)$13.33M
2013-09-30$82.81M(m)$3.14M$22.40M$25.54M$4.57M$11.03M
2013-06-30$78.66M(m)$3.91M$23.18M$27.09M$3.79M$7.37M
2013-03-31$74.30M(m)$1.90M$22.87M$24.77M$3.51M$8.69M
2012-12-31$82.67M(m)(m)(m)(m)(m)$12.34M
2012-09-30$81.41M(m)$2.99M$20.18M$23.16M$5.50M$12.19M
2012-06-30$77.28M(m)$2.73M$22.81M$25.54M$4.54M$9.15M
2012-03-31$75.51M(m)$2.69M$20.89M$23.58M$3.92M$7.60M
2011-12-31$76.47M(m)(m)(m)(m)(m)$17.84M
2011-09-30$76.46M(m)$1.88M$20.41M$22.29M$4.16M$9.26M
2011-06-30$77.80M(m)$2.49M$19.73M$22.22M$4.92M$9.49M
2011-03-31$71.47M(m)$2.05M$22.86M$22.41M$4.54M$8.07M
2010-12-31$75.13M(m)(m)(m)(m)(m)(m)
2010-09-30$75.48M(m)$1.07M$18.34M$19.41M$5.43M(m)
2010-06-30$68.63M(m)$952.00K$19.37M$20.32M$4.15M(m)
2010-03-31$63.72M(m)$918.00K$19.66M$20.57M$2.29M(m)
2009-09-30$53.97M(m)$661.00K$16.75M$17.41M$1.73M(m)
2009-06-30$53.40M(m)$617.00K$16.50M$17.12M$3.23M(m)
2009-03-31$54.34M(m)$738.00K$15.11M$15.85M$3.97M$7.06M
2008-09-30$54.73M(m)$857.00K$13.57M$14.43M$3.87M(m)
2008-06-30$48.59M(m)$1.45M$13.69M$15.14M$2.03M(m)
2008-03-31$44.65M(m)$2.02M$13.11M$15.13M$1.30M$2.90M

Revenue and expense 6 month

Period endRevenueCost of revenueResearch and developmentSelling, general and administrativeOperating expensesIncome tax
2026-06-30$1.08B$640.63M$43.98M$306.49M$388.57M-$27.64M
2025-06-30$1.15B$735.39M$45.16M$316.63M$394.70M$5.75M
2024-06-30$1.16B$770.44M$45.23M$317.21M$395.63M$4.58M
2023-06-30$1.12B$733.59M$42.06M$303.47M$372.21M-$16.51M
2022-06-30$1.10B$767.71M$46.43M$311.96M$378.63M-$26.11M
2021-06-30$639.72M$403.51M$22.09M$146.31M$175.17M$9.79M
2020-06-30$631.99M$404.29M$21.02M$139.55M$182.09M$5.48M
2019-06-30$643.21M$404.04M$24.02M$140.46M$182.53M$7.21M
2018-06-30$732.49M$431.69M$26.16M$166.83M$264.17M-$2.51M
2017-06-30$579.25M(m)$24.61M$149.99M$229.92M-$12.13M
2016-06-30$186.58M(m)$6.65M$44.47M$52.65M$13.28M
2015-06-30$165.26M(m)$7.43M$40.49M$54.98M$8.80M
2014-06-30$151.91M(m)$8.20M$46.80M$54.99M$6.46M
2013-06-30$152.96M(m)$5.81M$46.05M$51.86M$7.30M
2012-06-30$152.79M(m)$5.42M$43.70M$49.12M$8.46M
2011-06-30$149.27M(m)$4.54M$42.59M$44.64M$9.46M
2010-06-30$133.22M(m)$1.87M$39.03M$40.90M$6.44M
2009-06-30$107.73M(m)$1.35M$31.61M$32.97M$7.21M
2008-06-30$93.25M(m)$3.47M$26.79M$30.26M$3.34M

Revenue and expense 9 month

Period endRevenueCost of revenueResearch and developmentSelling, general and administrativeOperating expensesIncome tax
2025-09-30$1.69B$1.07B$66.41M$469.40M$581.86M$5.09M
2024-09-30$1.75B$1.15B$66.26M$479.91M$592.25M$19.63M
2023-09-30$1.67B$1.10B$62.93M$452.08M$533.28M-$29.11M
2022-09-30$1.70B$1.18B$69.54M$465.41M$565.49M-$34.21M
2021-09-30$975.78M$611.78M$34.33M$221.13M$264.58M$16.64M
2020-09-30$950.55M$608.93M$31.15M$210.40M$270.48M$6.66M
2019-09-30$950.68M$592.96M$36.02M$206.33M$268.19M$13.39M
2018-09-30$1.06B$624.27M$39.34M$243.47M$396.50M-$1.29M
2017-09-30$922.49M$633.88M$37.38M$226.81M$345.22M-$7.56M
2016-09-30$283.68M(m)$10.30M$66.83M$81.47M$17.50M
2015-09-30$251.28M(m)$11.66M$60.70M$76.48M$17.54M
2014-09-30$229.36M(m)$13.25M$68.64M$84.73M$8.59M
2013-09-30$235.78M(m)$8.95M$68.45M$77.40M$11.88M
2012-09-30$234.20M(m)$8.41M$63.87M$72.28M$13.96M
2011-09-30$225.72M(m)$6.42M$63.00M$66.92M$13.62M
2010-09-30$208.96M(m)$2.94M$57.37M$60.30M$11.88M
2009-09-30$161.70M(m)$2.02M$48.37M$50.38M$8.94M
2008-09-30$147.98M(m)$4.33M$40.36M$44.69M$7.20M

Revenue and expense 12 month

Period endRevenueCost of revenueResearch and developmentSelling, general and administrativeOperating expensesIncome taxNet income
2025-12-31$2.23B$1.41B$87.50M$625.21M$779.21M$2.44M$732.00K
2024-12-31$2.38B$1.56B$88.61M$638.76M$781.82M$51.68M-$117.69M
2023-12-31$2.26B$1.52B$85.34M$606.69M$717.05M-$48.64M-$29.66M
2022-12-31$2.28B$1.58B$92.98M$608.35M$740.66M-$40.12M-$74.29M
2021-12-31$1.32B$824.82M$47.50M$302.58M$368.25M$20.05M$103.14M
2020-12-31$1.27B$809.51M$42.95M$283.95M$363.33M$10.62M$86.87M
2019-12-31$1.27B$794.34M$48.61M$276.98M$364.50M$13.67M$101.03M
2018-12-31$1.40B$830.01M$52.87M$320.00M$540.27M-$6.42M$28.79M
2017-12-31$1.29B$866.52M$51.25M$302.17M$439.39M-$17.36M$68.64M
2016-12-31$379.37M$177.97M$12.96M$89.43M$118.46M$22.08M$63.08M
2015-12-31$341.67M(m)$15.71M$83.22M$112.23M$24.71M$44.98M
2014-12-31$309.26M(m)$18.33M$88.94M$112.36M$13.46M$26.34M
2013-12-31$313.72M(m)$12.41M$89.01M$102.78M$12.30M$40.42M
2012-12-31$316.87M(m)$10.63M$84.60M$95.23M$20.56M$41.28M
2011-12-31$302.19M(m)$8.59M$85.29M$77.13M$21.75M$44.67M
2010-12-31$282.96M(m)$4.68M$76.64M$81.31M$17.86M$29.92M
2009-12-31$228.97M(m)$2.65M$68.20M$70.85M$11.63M(m)
2008-12-31$204.73M(m)$4.82M$53.61M$58.43M$11.78M(m)
2007-12-31$188.14M(m)$8.11M$45.48M$53.59M$10.34M(m)

Similar stocks

Stock NameCountryMarket CapPE Ratio
Heartflow, Inc. (HTFL)United States$4.225B
PULSE BIOSCIENCES, INC. (PLSE)United States$3.696B-24.47
iRhythm Holdings, Inc. (IRTC)United States$3.651B-281.06
HAEMONETICS CORP (HAE)United States$4.821B36.52
TELEFLEX INC (TFX)United States$5.093B-5.44
MERIT MEDICAL SYSTEMS INC (MMSI)United States$5.212B28.44
AtriCure, Inc. (ATRC)United States$3.089B
MiniMed Group, Inc. (MMED)United States$5.748B-16.85
UFP TECHNOLOGIES INC (UFPT)United States$2.308B28.37
Inspire Medical Systems, Inc. (INSP)United States$1.990B9.55