EXELON CORPORATION (EXC) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-03-31..
- Stock-based compensation / revenue · 12 months: Value (m); Formula and calculation Share-based compensation / revenue. Period ending 2026-03-31..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-03-31; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-03-31. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | (m) | Share-based compensation / revenue. Period ending 2026-03-31. Calculation unavailable: missing inputs remain (m). |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | 24.79B USD | |
| Stock-based compensation | (m) | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 5.22B USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | (m) | $24.79B | (m) | $5.22B | (m) | (m) | (m) | (m) | (m) |
| 2025-12-31 | (m) | $24.26B | (m) | $5.15B | (m) | (m) | (m) | (m) | (m) |
| 2025-09-30 | (m) | $24.32B | (m) | $5.06B | (m) | (m) | (m) | (m) | (m) |
| 2025-06-30 | (m) | $23.77B | (m) | $4.76B | (m) | (m) | (m) | (m) | (m) |
| 2025-03-31 | (m) | $23.70B | (m) | $4.74B | (m) | (m) | (m) | (m) | (m) |
| 2024-12-31 | (m) | $23.03B | (m) | $4.32B | (m) | (m) | (m) | (m) | (m) |
| 2024-09-30 | (m) | $22.92B | (m) | $4.31B | (m) | (m) | (m) | (m) | (m) |
| 2024-06-30 | (m) | $22.75B | (m) | $4.24B | (m) | (m) | (m) | (m) | (m) |
| 2024-03-31 | (m) | $22.21B | (m) | $4.03B | (m) | (m) | (m) | (m) | (m) |
| 2023-12-31 | (m) | $21.73B | (m) | $4.02B | (m) | (m) | (m) | (m) | (m) |
| 2023-09-30 | (m) | $21.03B | (m) | $3.64B | (m) | (m) | (m) | (m) | (m) |
| 2023-06-30 | (m) | $19.89B | (m) | $3.53B | (m) | (m) | (m) | (m) | (m) |
| 2023-03-31 | (m) | $19.31B | (m) | $3.52B | (m) | (m) | (m) | (m) | (m) |
| 2022-12-31 | (m) | $19.08B | (m) | $3.31B | (m) | (m) | (m) | (m) | (m) |
| 2022-09-30 | (m) | $18.84B | (m) | $3.13B | (m) | (m) | (m) | (m) | (m) |
| 2022-06-30 | (m) | $18.85B | (m) | $2.87B | (m) | (m) | (m) | (m) | (m) |
| 2022-03-31 | (m) | $37.04B | (m) | $2.80B | (m) | (m) | (m) | (m) | (m) |
| 2021-12-31 | (m) | $36.35B | (m) | $2.72B | (m) | (m) | (m) | (m) | (m) |
| 2021-09-30 | (m) | $34.83B | (m) | $2.37B | (m) | (m) | (m) | (m) | (m) |
| 2021-06-30 | (m) | $34.77B | (m) | $1.28B | (m) | (m) | (m) | (m) | (m) |
| 2021-03-31 | (m) | $34.18B | (m) | $1.48B | $1.59B | (m) | (m) | 0.93× | Reported |
| 2020-12-31 | (m) | $33.04B | (m) | $2.82B | $1.61B | (m) | (m) | 1.75× | Reported |
| 2020-09-30 | (m) | $33.27B | (m) | $3.52B | $1.61B | (m) | (m) | 2.18× | Reported |
| 2020-06-30 | (m) | $33.34B | (m) | $4.10B | $1.61B | (m) | (m) | 2.54× | Reported |
| 2020-03-31 | (m) | $33.71B | (m) | $4.38B | $1.60B | (m) | (m) | 2.74× | Reported |
| 2019-12-31 | (m) | $34.44B | (m) | $4.37B | $1.59B | (m) | (m) | 2.75× | Reported |
| 2019-09-30 | (m) | $34.91B | (m) | $4.12B | $1.61B | (m) | (m) | 2.56× | Reported |
| 2019-06-30 | (m) | $35.38B | (m) | $3.92B | $1.60B | (m) | (m) | 2.45× | Reported |
| 2019-03-31 | (m) | $35.77B | $74.00M | $4.01B | $1.56B | (m) | 0.21% | 2.57× | Reported |
| 2018-12-31 | (m) | $35.98B | $75.00M | $3.90B | $1.53B | (m) | 0.21% | 2.55× | Reported |
| 2018-09-30 | (m) | $35.52B | $76.00M | $4.34B | $1.48B | (m) | 0.21% | 2.94× | Reported |
| 2018-06-30 | (m) | $34.89B | $78.00M | $4.70B | $1.47B | (m) | 0.22% | 3.20× | Reported |
| 2018-03-31 | (m) | $34.48B | $86.00M | $4.05B | $1.53B | (m) | 0.25% | 2.66× | Reported |
| 2017-12-31 | (m) | $33.53B | $88.00M | $4.26B | $1.52B | (m) | 0.26% | 2.80× | Reported |
| 2017-09-30 | (m) | $33.02B | $99.00M | $3.71B | $1.51B | (m) | 0.30% | 2.46× | Reported |
| 2017-06-30 | (m) | $33.26B | $101.00M | $3.51B | $1.64B | (m) | 0.30% | 2.14× | Reported |
| 2017-03-31 | (m) | $32.54B | $98.00M | $3.92B | $1.58B | (m) | 0.30% | 2.48× | Reported |
| 2016-12-31 | (m) | $31.36B | $111.00M | $3.11B | $1.50B | (m) | 0.35% | 2.08× | Reported |
| 2016-09-30 | (m) | $30.19B | $83.00M | $3.11B | $1.42B | (m) | 0.27% | 2.19× | Reported |
| 2016-06-30 | (m) | $28.59B | $85.00M | $3.04B | $1.16B | (m) | 0.30% | 2.63× | Reported |
| 2016-03-31 | (m) | $28.19B | $102.00M | $3.53B | $934.00M | (m) | 0.36% | 3.78× | Reported |
| 2015-12-31 | (m) | $29.45B | $97.00M | $4.41B | $992.00M | (m) | 0.33% | 4.44× | Reported |
| 2015-09-30 | (m) | $30.00B | $82.00M | $4.05B | $1.06B | (m) | 0.27% | 3.83× | Reported |
| 2015-06-30 | (m) | $29.51B | $102.00M | $4.59B | $1.06B | (m) | 0.35% | 4.33× | Reported |
| 2015-03-31 | (m) | $29.02B | $84.00M | $4.29B | $1.14B | (m) | 0.29% | 3.76× | Reported |
| 2014-12-31 | (m) | $27.43B | $91.00M | $3.10B | $1.02B | (m) | 0.33% | 3.02× | Reported |
| 2014-09-30 | (m) | $26.34B | $132.00M | $3.28B | $915.00M | (m) | 0.50% | 3.58× | Reported |
| 2014-06-30 | (m) | $25.93B | $118.00M | $3.13B | $897.00M | (m) | 0.46% | 3.49× | Reported |
| 2014-03-31 | (m) | $26.04B | $127.00M | $3.31B | $915.00M | (m) | 0.49% | 3.62× | Reported |
| 2013-12-31 | (m) | $24.89B | $120.00M | $3.66B | $1.31B | (m) | 0.48% | 2.78× | Reported |
| 2013-09-30 | (m) | $24.98B | $118.00M | $3.47B | $1.32B | (m) | 0.47% | 2.64× | Reported |
| 2013-06-30 | (m) | $25.06B | $108.00M | $2.82B | $1.33B | (m) | 0.43% | 2.13× | Reported |
| 2013-03-31 | (m) | $24.88B | $94.00M | $2.53B | $1.33B | (m) | 0.38% | 1.90× | Reported |
| 2012-12-31 | (m) | $23.49B | $94.00M | $2.38B | $903.00M | (m) | 0.40% | 2.64× | Reported |
| 2012-09-30 | (m) | $21.42B | $87.00M | $2.74B | $853.00M | (m) | 0.41% | 3.21× | Reported |
| 2012-06-30 | (m) | $20.11B | $80.00M | $3.32B | $790.00M | (m) | 0.40% | 4.20× | Reported |
| 2012-03-31 | (m) | $18.65B | $78.00M | $3.64B | $715.00M | (m) | 0.42% | 5.09× | Reported |
| 2011-12-31 | (m) | $18.92B | $67.00M | $4.48B | $701.00M | (m) | 0.35% | 6.39× | Reported |
| 2011-09-30 | (m) | $19.43B | $64.00M | $4.36B | $703.00M | (m) | 0.33% | 6.20× | Reported |
| 2011-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-12-31 | (m) | $18.64B | $44.00M | $4.73B | $792.00M | (m) | 0.24% | 5.97× | Reported |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-12-31 | (m) | $17.32B | $70.00M | $4.75B | $654.00M | (m) | 0.40% | 7.26× | Reported |
| 2009-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2008-12-31 | (m) | $18.86B | $67.00M | $5.30B | $699.00M | (m) | 0.36% | 7.58× | Reported |
| 2008-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| XCEL ENERGY INC (XEL) | United States | $43.450B | 22.44 |
| CONSOLIDATED EDISON INC (ED) | United States | $37.868B | 18.97 |
| PUBLIC SERVICE ENTERPRISE GROUP INC (PEG) | United States | $33.172B | 20.10 |
| PG&E Corp (PCG) | United States | $33.059B | 11.69 |
| WEC ENERGY GROUP, INC. (WEC) | United States | $32.878B | 22.46 |
| AMEREN CORP (AEE) | United States | $27.466B | 19.96 |
| CMS ENERGY CORP (CMS) | United States | $19.688B | 27.04 |
| NISOURCE INC. (NI) | United States | $18.770B | 25.19 |
| Evergy, Inc. (EVRG) | United States | $17.898B | 21.38 |
| ALLIANT ENERGY CORP (LNT) | United States | $16.354B | 22.58 |