ETS Revenue Flow Filed revenue amounts for 2026-03-01 to 2026-05-31. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.
2024-11-30: Revenue $251.05K ; Cost of revenue $302.14K ; Operating expenses $291.72K ; Income tax -$42.10K . Revenue flow Separate filed amounts; connecting flows are not established. Components and totals may overlap.
ETS revenue flow Filed amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow. Revenue $726.83K Cost of revenue $645.79K Gross profit $81.04K Operating expenses $2.86M Operating income -$2.78M Other income, net $25.99K Research & development $2.15M Pre-tax income -$2.53M Income tax $0.00 Net income -$2.53M
Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.
Historical revenue and expense breakdown Revenue and expense 1 month Period end Revenue Cost of revenue Operating expenses Income tax Net income 2024-11-30 $251.05K $302.14K $291.72K -$42.10K (m)
Revenue and expense 3 month Period end Revenue Cost of revenue Research and development Operating expenses Income tax Net income 2026-05-31 $726.83K $645.79K $2.15M $2.86M $0.00 -$2.53M 2026-02-28 $805.30K $647.93K (m) $464.61K $1.60K -$110.10K 2025-11-30 $709.69K* $683.89K* (m) $1.95M* -$42.55K* -$1.69M* 2025-08-31 $633.87K $627.05K (m) $151.60K $43.35K -$185.88K 2025-05-31 $630.25K $612.25K (m) $141.76K $400.00 -$107.60K 2025-02-28 $692.14K $724.55K (m) $283.62K -$106.30K -$205.00K 2024-08-31 $590.38K $620.16K (m) $39.28K $0.00 -$76.53K 2024-05-31 (m) (m) (m) (m) (m) -$48.71K 2024-02-29 (m) (m) (m) (m) (m) -$19.28K
Revenue and expense 6 month Period end Revenue Cost of revenue Research and development Operating expenses Income tax Net income 2026-05-31 $1.53M $1.29M $2.15M $3.32M $1.60K -$2.64M 2025-05-31 $1.32M $1.34M (m) $425.38K -$105.90K -$312.60K
Revenue and expense 9 month Period end Revenue Cost of revenue Operating expenses Income tax Net income 2025-08-31 $1.96M $1.96M $576.98K -$62.55K -$498.48K 2024-08-31 $1.81M $1.83M $108.30K $800.00 -$144.52K
Revenue and expense 11 month Period end Revenue Cost of revenue Operating expenses Income tax Net income 2024-10-25 $2.19M $2.13M $122.46K -$384.00 -$77.73K
Revenue and expense 12 month Period end Revenue Cost of revenue Research and development Operating expenses Income tax Net income 2025-11-30 $2.67M $2.65M $922.77K $2.52M -$105.10K -$2.19M