Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2025-09-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-09-30 | $4.36M | — | — | — | — | $6.13M | -$1.76M | $13.65M | $11.89M | $6.26M | $5.62M | $0.15 | $0.10 | 38,073,390 | 54,964,640 |
|---|
| 2025-06-30 | $4.58M | — | — | — | — | $4.79M | -$207,712.00 | -$1.49M | -$1.7M | -$398,744.00 | -$1.3M | -$0.06 | -$0.06 | 22,575,043 | 22,575,043 |
|---|
| 2025-03-31 | $4.56M | — | — | — | — | $4.84M | -$271,330.00 | -$2.25M | -$2.52M | -$770,385.00 | -$1.75M | -$0.11 | -$0.11 | 15,338,289 | 15,338,289 |
|---|
| 2024-12-31 | $3.71M | — | — | — | — | $6.95M | -$3.24M | -$2.93M | -$6.16M | -$1.07M | -$5.1M | -$0.67 | -$0.67 | 993,093 | 993,093 |
|---|
| 2024-09-30 | $7.36M | — | — | — | — | $5.38M | $1.98M | -$1.49M | $493,535.00 | -$855,925.00 | $1.35M | $0.24 | $0.24 | 5,733,857 | 5,733,857 |
|---|
| 2024-06-30 | $5.06M | — | — | — | — | $5.39M | -$329,101.00 | -$656,469.00 | -$985,570.00 | -$347,775.00 | -$637,795.00 | -$0.12 | -$0.12 | 5,427,537 | 5,427,537 |
|---|
| 2024-03-31 | $3.28M | — | — | — | — | $5.55M | -$2.26M | -$3.63M | -$5.89M | -$1.2M | -$4.69M | -$0.90 | -$0.90 | 5,235,131 | 5,235,131 |
|---|
| 2023-09-30 | $5.28M | — | — | — | — | $4.66M | $617,492.00 | -$1.27M | -$651,152.00 | -$205,775.00 | -$651,152.00 | — | — | — | — |
|---|
| 2023-06-30 | $7.28M | — | — | — | — | $4.14M | $3.15M | -$468,853.00 | $2.68M | $147,392.00 | $2.68M | — | — | — | — |
|---|
| 2023-03-31 | $7.76M | — | — | — | — | $5.53M | $2.22M | -$315,635.00 | $1.91M | $188,718.00 | $1.91M | — | — | — | — |
|---|
| 2022-12-31 | — | — | — | — | — | — | $18.72M | $412,281.00 | — | — | $19.14M | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$459,308.00 | $397,679.00 | — | — | -$61,629.00 | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$599,621.00 | $118,925.00 | — | — | -$480,696.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$276,160.00 | $8,293.00 | — | — | -$298,127.00 | -$0.04 | -$0.04 | — | — |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$11,772.00 | — | — | — | -$11,772.00 | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$1,650.00 | — | — | — | -$1,650.00 | — | — | — | — |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$3.00 | — | — | — | -$3.00 | — | — | — | — |
|---|
| 2021-03-31 | — | — | — | — | — | — | -$357.00 | — | — | — | -$357.00 | $0.00 | $0.00 | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-12-31 | $19.42M | — | — | — | — | $23.26M | -$3.84M | -$8.71M | -$12.55M | -$3.47M | -$9.08M | -$1.40 | -$1.40 | 6,477,052 | 6,477,052 |
|---|
| 2022-12-31 | $35.4M | — | — | — | — | $18.05M | $17.36M | $937,178.00 | $18.3M | $221,665.00 | $18.3M | — | — | — | — |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$13,782.00 | — | — | — | -$13,782.00 | — | — | — | — |
|---|