Crexendo, Inc. (CXDO) Spending and interest coverage
- R&D / revenue · 12 months: Value 7.61%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 3.81%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 7.61% | Research and development expense / revenue. Period ending 2026-06-30. $6.16M ÷ $80.91M × 100 ≈ 7.61% |
| Stock-based compensation / revenue · 12 months | 3.81% | Share-based compensation / revenue. Period ending 2026-06-30. $3.08M ÷ $80.91M × 100 ≈ 3.81% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 6.16M USD | Research and Development Expense |
| Revenue | 80.91M USD | |
| Stock-based compensation | 3.08M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 3.93M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $6.16M | $80.91M | $3.08M | $3.93M | (m) | 7.61% | 3.81% | (m) | (m) |
| 2026-03-31 | $5.76M | $72.82M | $2.93M | $3.98M | (m) | 7.92% | 4.02% | (m) | (m) |
| 2025-12-31 | $5.72M | $68.17M | $2.93M | $4.69M | (m) | 8.39% | 4.30% | (m) | (m) |
| 2025-09-30 | $5.88M | $66.35M | $2.96M | $4.18M | (m) | 8.86% | 4.47% | (m) | (m) |
| 2025-06-30 | $5.93M | $64.48M | $2.98M | $3.01M | (m) | 9.20% | 4.62% | (m) | (m) |
| 2025-03-31 | $5.83M | $62.61M | $3.00M | $2.49M | (m) | 9.31% | 4.79% | (m) | (m) |
| 2024-12-31 | $5.55M | $60.84M | $3.00M | $1.82M | (m) | 9.13% | 4.93% | (m) | (m) |
| 2024-09-30 | $5.30M | $58.76M | $3.03M | $1.24M | $35.00K | 9.03% | 5.16% | 35.31× | Reported |
| 2024-06-30 | $5.11M | $57.01M | $3.09M | $1.47M | $64.00K | 8.96% | 5.42% | 22.89× | Reported |
| 2024-03-31 | $4.92M | $54.99M | $3.16M | $368.00K | $86.00K | 8.94% | 5.75% | 4.28× | Reported |
| 2023-12-31 | $4.86M | $53.20M | $3.85M | $-1.69M | $115.00K | 9.14% | 7.24% | -14.69× | Reported |
| 2023-09-30 | $4.88M | $50.48M | $4.72M | $-36.33M | $132.00K | 9.66% | 9.36% | -275.23× | Reported |
| 2023-06-30 | $4.75M | $45.71M | $4.73M | $-37.24M | $115.00K | 10.39% | 10.35% | -323.81× | Reported |
| 2023-03-31 | $4.84M | $41.89M | $4.74M | $-37.57M | $101.00K | 11.56% | 11.30% | -372.01× | Reported |
| 2022-12-31 | $3.96M | $37.55M | $4.37M | $-37.39M | $78.00K | 10.53% | 11.65% | -479.38× | Reported |
| 2022-09-30 | $2.93M | $35.11M | $3.24M | $-3.59M | $77.00K | 8.35% | 9.23% | -46.57× | Reported |
| 2022-06-30 | $2.17M | $34.81M | $2.80M | $-2.99M | $82.00K | 6.22% | 8.06% | -36.45× | Reported |
| 2022-03-31 | $1.35M | $31.74M | (m) | $-3.38M | $84.00K | 4.25% | (m) | -40.25× | Reported |
| 2021-12-31 | $1.40M | $28.09M | $1.63M | $-2.81M | $84.00K | 4.97% | 5.80% | -33.45× | Reported |
| 2021-09-30 | $1.45M | $23.42M | (m) | $-1.89M | $86.00K | 6.17% | (m) | -21.97× | Reported |
| 2021-06-30 | $1.41M | $18.75M | (m) | $-1.79M | $85.00K | 7.54% | (m) | -21.02× | Reported |
| 2021-03-31 | $1.27M | $17.03M | $800.00K | $-12.00K | $86.00K | 7.45% | 4.70% | -0.14× | Reported |
| 2020-12-31 | $1.19M | $16.39M | $623.00K | $991.00K | $76.00K | 7.26% | 3.80% | 13.04× | Reported |
| 2020-09-30 | $1.07M | $15.79M | (m) | $1.08M | $57.00K | 6.77% | (m) | 19.04× | Reported |
| 2020-06-30 | $958.00K | $15.25M | (m) | $1.27M | $35.00K | 6.28% | (m) | 36.17× | Reported |
| 2020-03-31 | $911.00K | $14.81M | $413.00K | $1.07M | $16.00K | 6.15% | 2.79% | 67.19× | Reported |
| 2019-12-31 | $853.00K | $14.44M | $399.00K | $1.14M | $12.00K | 5.91% | 2.76% | 94.58× | Reported |
| 2019-09-30 | $836.00K | $13.80M | $387.00K | $917.00K | $13.00K | 6.06% | 2.80% | 70.54× | Reported |
| 2019-06-30 | $835.00K | $13.23M | $449.00K | $388.00K | $17.00K | 6.31% | 3.39% | 22.82× | Reported |
| 2019-03-31 | $832.00K | $12.59M | $467.00K | $98.00K | $16.00K | 6.61% | 3.71% | 6.13× | Reported |
| 2018-12-31 | $801.00K | $11.91M | $438.00K | $-206.00K | $12.00K | 6.73% | 3.68% | -17.17× | Reported |
| 2018-09-30 | $770.00K | $11.81M | (m) | $-276.00K | $12.00K | 6.52% | (m) | -23.00× | Reported |
| 2018-06-30 | $750.00K | $11.43M | (m) | $-137.00K | $142.00K | 6.56% | (m) | -0.96× | Reported |
| 2018-03-31 | $741.00K | $10.89M | (m) | $-407.00K | $175.00K | 6.80% | (m) | -2.33× | Reported |
| 2017-12-31 | $750.00K | $10.38M | $573.00K | $-825.00K | $209.00K | 7.23% | 5.52% | -3.95× | Reported |
| 2017-09-30 | $761.00K | $9.86M | (m) | $-1.32M | $239.00K | 7.71% | (m) | -5.51× | Reported |
| 2017-06-30 | $756.00K | $9.51M | (m) | $-1.87M | $143.00K | 7.95% | (m) | -13.09× | Reported |
| 2017-03-31 | $787.00K | $9.29M | (m) | $-2.40M | $138.00K | 8.47% | (m) | -17.41× | Reported |
| 2016-12-31 | $826.00K | $9.12M | (m) | $-2.76M | $138.00K | 9.06% | (m) | -20.02× | Reported |
| 2016-09-30 | $836.00K | $8.88M | (m) | $-3.58M | $117.00K | 9.41% | (m) | -30.61× | Reported |
| 2016-06-30 | $856.00K | $8.52M | (m) | $-4.02M | $81.00K | 10.04% | (m) | -49.68× | Reported |
| 2016-03-31 | $805.00K | $8.14M | (m) | $-4.33M | $53.00K | 9.88% | (m) | -81.75× | Reported |
| 2015-12-31 | $779.00K | $7.82M | (m) | $-4.84M | $28.00K | 9.96% | (m) | -172.82× | Reported |
| 2015-09-30 | $938.00K | $7.70M | (m) | $-5.32M | (m) | 12.18% | (m) | (m) | (m) |
| 2015-06-30 | $1.12M | $7.46M | (m) | $-5.82M | (m) | 15.06% | (m) | (m) | (m) |
| 2015-03-31 | $1.39M | $7.37M | (m) | $-6.30M | (m) | 18.89% | (m) | (m) | (m) |
| 2014-12-31 | $1.60M | $7.59M | (m) | $-6.60M | (m) | 21.12% | (m) | (m) | (m) |
| 2014-09-30 | $1.64M | $7.75M | (m) | $-6.74M | (m) | 21.22% | (m) | (m) | (m) |
| 2014-06-30 | $1.65M | $8.45M | (m) | $-6.92M | (m) | 19.48% | (m) | (m) | (m) |
| 2014-03-31 | $1.63M | $9.38M | (m) | $-6.57M | (m) | 17.33% | (m) | (m) | (m) |
| 2013-12-31 | $1.69M | $10.33M | (m) | $-5.75M | (m) | 16.38% | (m) | (m) | (m) |
| 2013-09-30 | $1.76M | $11.32M | (m) | $-7.36M | (m) | 15.52% | (m) | (m) | (m) |
| 2013-06-30 | $1.78M | $12.76M | (m) | $-6.84M | (m) | 13.96% | (m) | (m) | (m) |
| 2013-03-31 | $1.87M | $14.93M | (m) | $-6.24M | (m) | 12.54% | (m) | (m) | (m) |
| 2012-12-31 | $1.99M | $17.17M | (m) | $-6.12M | (m) | 11.56% | (m) | (m) | (m) |
| 2012-09-30 | $2.23M | $19.75M | (m) | $-3.15M | $0.00 | 11.30% | (m) | (m) | Reported |
| 2012-06-30 | $2.62M | $26.13M | (m) | $1.36M | $0.00 | 10.02% | (m) | (m) | Reported |
| 2012-03-31 | $2.98M | $38.71M | (m) | $-2.49M | $1.00K | 7.71% | (m) | -2486.00× | Reported |
| 2011-12-31 | $3.26M | $48.02M | (m) | $-5.89M | $2.00K | 6.79% | (m) | -2945.50× | Reported |
| 2011-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-12-31 | $3.09M | $65.79M | (m) | $-6.57M | $4.00K | 4.70% | (m) | -1643.50× | Reported |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| NextPlat Corp (NXPL) | United States | $0.025B | -2.43 |
| iQSTEL Inc (IQST) | United States | $0.011B | |
| SurgePays, Inc. (SURG) | United States | $0.008B | -0.31 |
| ATN International, Inc. (ATNI) | United States | $0.448B | 2.26 |
| SHENANDOAH TELECOMMUNICATIONS CO/VA/ (SHEN) | United States | $0.663B | -21.57 |
| Anterix Inc. (ATEX) | United States | $1.594B | 30.63 |
| TELEPHONE & DATA SYSTEMS INC /DE/ (TDS) | United States | $1.810B | 10.20 |
| Uniti Group Inc. (UNIT) | United States | $2.168B | 2.51 |
| Lumen Technologies, Inc. (LUMN) | United States | $6.044B | -7.73 |
| AT&T INC. (T) | United States | $174.496B | 6.67 |