Crown Electrokinetics Corp. Spending and interest coverage
- R&D / revenue · 12 months: Value 16.92%; Formula and calculation Research and development expense / revenue. Period ending 2025-03-31..
- Stock-based compensation / revenue · 12 months: Value 25.07%; Formula and calculation Share-based compensation / revenue. Period ending 2025-03-31..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2025-03-31; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 16.92% | Research and development expense / revenue. Period ending 2025-03-31. $3.69M ÷ $21.79M × 100 ≈ 16.92% |
| Stock-based compensation / revenue · 12 months | 25.07% | Share-based compensation / revenue. Period ending 2025-03-31. $5.46M ÷ $21.79M × 100 ≈ 25.07% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 3.69M USD | Research and Development Expense |
| Revenue | 21.79M USD | |
| Stock-based compensation | 5.46M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -30.32M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2025-03-31 | $3.69M | $21.79M | $5.46M | $-30.32M | (m) | 16.92% | 25.07% | (m) | (m) |
| 2024-12-31 | $3.37M | $19.70M | $5.25M | $-24.13M | (m) | 17.09% | 26.65% | (m) | (m) |
| 2024-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2024-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2024-03-31 | (m) | (m) | (m) | (m) | $8.26M | (m) | (m) | (m) | Reported |
| 2023-12-31 | (m) | (m) | (m) | (m) | $9.42M | (m) | (m) | (m) | Reported |
| 2023-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2023-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2023-03-31 | $3.55M | (m) | $2.49M | $-14.67M | $2.02M | (m) | (m) | -7.26× | Reported |
| 2022-12-31 | $4.11M | (m) | $2.40M | $-15.11M | $7.00K | (m) | (m) | -2158.29× | Reported |
| 2022-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2022-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2022-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-12-31 | (m) | (m) | $11.92M | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2021-03-31 | $3.54M | (m) | $14.13M | $-19.35M | $3.20M | (m) | (m) | -6.06× | Reported |
| 2021-01-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-12-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2020-09-30 | $2.55M | (m) | $10.94M | $-14.98M | $2.90M | (m) | (m) | -5.16× | Reported |
| 2020-06-30 | $2.88M | (m) | $11.74M | $-15.30M | $2.21M | (m) | (m) | -6.93× | Reported |
| 2020-03-31 | $1.83M | $100.00K | $4.50M | $-7.84M | $1.50M | 1826.14% | 4496.17% | -5.23× | Reported |
| 2019-12-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2019-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2019-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2019-03-31 | $712.12K | $504.79K | $1.01M | $-2.61M | $1.12M | 141.07% | 201.01% | -2.33× | Reported |
| 2018-12-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2018-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.