Churchill Downs Inc (CHDN) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 1.08%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | 1.08% | Share-based compensation / revenue. Period ending 2026-06-30. $32.20M ÷ $2.99B × 100 ≈ 1.08% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | Research and Development Expense |
| Revenue | 2.99B USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 32.20M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 721.80M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | $2.99B | $32.20M | $721.80M | (m) | (m) | 1.08% | (m) | (m) |
| 2026-03-31 | (m) | $2.95B | $31.20M | $691.80M | (m) | (m) | 1.06% | (m) | (m) |
| 2025-12-31 | (m) | $2.93B | $30.20M | $683.80M | (m) | (m) | 1.03% | (m) | (m) |
| 2025-09-30 | (m) | $2.88B | $31.10M | $687.10M | (m) | (m) | 1.08% | (m) | (m) |
| 2025-06-30 | (m) | $2.83B | $30.80M | $715.00M | (m) | (m) | 1.09% | (m) | (m) |
| 2025-03-31 | (m) | $2.79B | $32.50M | $717.30M | (m) | (m) | 1.17% | (m) | (m) |
| 2024-12-31 | (m) | $2.73B | $36.10M | $709.00M | (m) | (m) | 1.32% | (m) | (m) |
| 2024-09-30 | (m) | $2.67B | $31.30M | $688.40M | (m) | (m) | 1.17% | (m) | (m) |
| 2024-06-30 | (m) | $2.62B | $32.30M | $674.80M | (m) | (m) | 1.24% | (m) | (m) |
| 2024-03-31 | (m) | $2.49B | $31.50M | $570.40M | $274.10M | (m) | 1.26% | 2.08× | Reported |
| 2023-12-31 | (m) | $2.46B | $32.90M | $564.00M | $268.40M | (m) | 1.34% | 2.10× | Reported |
| 2023-09-30 | (m) | $2.38B | $33.10M | $469.50M | $252.50M | (m) | 1.39% | 1.86× | Reported |
| 2023-06-30 | (m) | $2.19B | $34.10M | $420.20M | $220.80M | (m) | 1.56% | 1.90× | Reported |
| 2023-03-31 | (m) | $2.01B | $33.40M | $394.30M | $190.70M | (m) | 1.67% | 2.07× | Reported |
| 2022-12-31 | (m) | $1.81B | $31.80M | $321.80M | $147.30M | (m) | 1.76% | 2.18× | Reported |
| 2022-09-30 | (m) | $1.69B | $30.90M | $344.80M | $114.20M | (m) | 1.82% | 3.02× | Reported |
| 2022-06-30 | (m) | $1.70B | $29.60M | $349.40M | $99.70M | (m) | 1.74% | 3.50× | Reported |
| 2022-03-31 | (m) | $1.64B | $29.30M | $285.10M | $86.60M | (m) | 1.79% | 3.29× | Reported |
| 2021-12-31 | (m) | $1.60B | $27.80M | $284.40M | $84.70M | (m) | 1.74% | 3.36× | Reported |
| 2021-09-30 | (m) | $1.51B | $26.80M | $272.40M | $83.80M | (m) | 1.77% | 3.25× | Reported |
| 2021-06-30 | (m) | $1.46B | $25.90M | $254.30M | $81.80M | (m) | 1.78% | 3.11× | Reported |
| 2021-03-31 | (m) | $1.13B | $24.90M | $118.50M | $80.10M | (m) | 2.21% | 1.48× | Reported |
| 2020-12-31 | (m) | $1.05B | $23.70M | $60.20M | $80.00M | (m) | 2.25% | 0.75× | Reported |
| 2020-09-30 | (m) | $1.06B | $23.50M | $41.00M | $78.20M | (m) | 2.22% | 0.52× | Reported |
| 2020-06-30 | (m) | $1.02B | $22.10M | $19.30M | $77.40M | (m) | 2.16% | 0.25× | Reported |
| 2020-03-31 | (m) | $1.32B | $23.40M | $176.10M | $76.50M | (m) | 1.78% | 2.30× | Reported |
| 2019-12-31 | (m) | $1.33B | $23.80M | $215.70M | $70.90M | (m) | 1.79% | 3.04× | Reported |
| 2019-09-30 | (m) | $1.27B | $22.20M | $224.20M | $62.90M | (m) | 1.75% | 3.56× | Reported |
| 2019-06-30 | (m) | $1.18B | $20.60M | $216.90M | $53.90M | (m) | 1.74% | 4.02× | Reported |
| 2019-03-31 | (m) | $1.09B | $19.60M | $197.10M | $44.20M | (m) | 1.81% | 4.46× | Reported |
| 2018-12-31 | (m) | $1.01B | $21.10M | $188.80M | $40.10M | (m) | 2.09% | 4.71× | Reported |
| 2018-09-30 | (m) | (m) | $26.10M | $164.10M | (m) | (m) | (m) | (m) | (m) |
| 2018-06-30 | (m) | (m) | $28.00M | $170.60M | $45.20M | (m) | (m) | 3.77× | Reported |
| 2018-03-31 | (m) | (m) | $28.30M | $156.90M | $47.10M | (m) | (m) | 3.33× | Reported |
| 2017-12-31 | (m) | (m) | $27.10M | $145.70M | $49.30M | (m) | (m) | 2.96× | Reported |
| 2017-09-30 | $39.60M | (m) | $22.10M | $223.70M | $46.90M | (m) | (m) | 4.77× | Reported |
| 2017-06-30 | $38.70M | (m) | $21.20M | $217.50M | $45.40M | (m) | (m) | 4.79× | Reported |
| 2017-03-31 | $38.50M | (m) | $19.70M | $205.40M | $44.90M | (m) | (m) | 4.57× | Reported |
| 2016-12-31 | $39.00M | (m) | $18.90M | $194.20M | $43.70M | (m) | (m) | 4.44× | Reported |
| 2016-09-30 | $38.70M | $0.00 | $17.55M | $162.91M | $40.09M | (m) | (m) | 4.06× | Reported |
| 2016-06-30 | $39.80M | $0.00 | $17.15M | $145.51M | $35.70M | (m) | (m) | 4.08× | Reported |
| 2016-03-31 | $40.00M | $0.00 | $15.25M | $134.01M | $31.70M | (m) | (m) | 4.23× | Reported |
| 2015-12-31 | $39.40M | $0.00 | $13.85M | $123.61M | $28.59M | (m) | (m) | 4.32× | Reported |
| 2015-09-30 | (m) | $0.00 | $11.94M | $97.54M | $27.07M | (m) | (m) | 3.60× | Reported |
| 2015-06-30 | (m) | $0.00 | $9.67M | $96.43M | $25.50M | (m) | (m) | 3.78× | Reported |
| 2015-03-31 | (m) | $0.00 | $9.41M | $84.70M | $23.35M | (m) | (m) | 3.63× | Reported |
| 2014-12-31 | (m) | $0.00 | $11.93M | $90.39M | $20.84M | (m) | (m) | 4.34× | Reported |
| 2014-09-30 | (m) | $0.00 | $16.48M | $98.78M | $17.20M | (m) | (m) | 5.74× | Reported |
| 2014-06-30 | (m) | $0.00 | $20.26M | $100.66M | $13.43M | (m) | (m) | 7.49× | Reported |
| 2014-03-31 | (m) | $0.00 | $23.36M | $88.63M | $9.73M | (m) | (m) | 9.11× | Reported |
| 2013-12-31 | (m) | $0.00 | $21.48M | $90.10M | $6.23M | (m) | (m) | 14.46× | Reported |
| 2013-09-30 | (m) | (m) | $17.10M | $98.30M | $5.59M | (m) | (m) | 17.58× | Reported |
| 2013-06-30 | (m) | (m) | $12.78M | $95.94M | $5.06M | (m) | (m) | 18.97× | Reported |
| 2013-03-31 | (m) | (m) | $9.05M | $96.03M | $4.78M | (m) | (m) | 20.07× | Reported |
| 2012-12-31 | (m) | (m) | $7.61M | $96.75M | $4.53M | (m) | (m) | 21.35× | Reported |
| 2012-09-30 | (m) | (m) | $7.28M | $100.02M | $4.50M | (m) | (m) | 22.20× | Reported |
| 2012-06-30 | (m) | (m) | $6.98M | $102.29M | $5.21M | (m) | (m) | 19.64× | Reported |
| 2012-03-31 | (m) | (m) | $5.92M | $87.58M | $7.69M | (m) | (m) | 11.39× | Reported |
| 2011-12-31 | (m) | (m) | $5.53M | $81.01M | $8.92M | (m) | (m) | 9.08× | Reported |
| 2011-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-12-31 | (m) | (m) | $4.80M | $31.57M | $6.18M | (m) | (m) | 5.11× | Reported |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-12-31 | (m) | (m) | $2.84M | $34.73M | $1.66M | (m) | (m) | 20.96× | Reported |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Canterbury Park Holding Corp (CPHC) | United States | $0.081B | 707.01 |