Churchill Downs Inc (CHDN) Free cash flow
- Free cash flow · 12 months (USD): Value (m); Formula and calculation Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-30..
- Price / free cash flow · 12 months: Value (m); Formula and calculation Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-30..
- Free cash flow yield · 12 months: Value (m); Formula and calculation (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-30..
- Free cash flow margin · 12 months: Value (m); Formula and calculation (Operating cash flow − capital spending) / revenue. Period ending 2026-06-30..
Free cash flow
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| Free cash flow · 12 months (USD) | (m) | Operating cash flow minus capital spending; distinct from the saved levered FCF quote figure. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Price / free cash flow · 12 months | (m) | Market cap / trailing-year free cash flow; inverse of FCF yield before percent scaling. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow yield · 12 months | (m) | (Operating cash flow − capital spending) / current market cap. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow margin · 12 months | (m) | (Operating cash flow − capital spending) / revenue. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Free cash flow per share · 12 months | (m) | (Trailing-year operating cash flow − capital spending) / reported quarter-end common shares. Period ending 2026-06-30. Calculation unavailable: missing inputs remain (m). |
| Operating cash flow · 12 months | $794.80M | Cash generated by operating activities. Period ending 2026-06-30. |
| Operating cash flow / net income · 12 months | 1.92× | Operating cash flow / net income. Period ending 2026-06-30. $794.80M ÷ $413.00M ≈ 1.92× |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Operating cash flow | 794.80M USD | Net Cash Provided by (Used in) Operating Activities · Net Cash Provided by (Used in) Operating Activities, Continuing Operations |
| Capital spending | (m) | Payments to Acquire Property, Plant, and Equipment |
| Market cap | (m) | |
| Free cash flow | (m) | Net Cash Provided by (Used in) Operating Activities · Net Cash Provided by (Used in) Operating Activities, Continuing Operations · Payments to Acquire Property, Plant, and Equipment |
| Revenue | 2.99B USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Quarter-end shares | (m) | Common Stock, Shares, Outstanding |
| Net income | 413.00M USD | Net Income (Loss) Attributable to Parent |
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Free cash flow | FCF per share | Operating cash flow | Capital spending (USD) | Market cap (USD) | Revenue (USD) | Quarter-end shares (shares) | Net income (USD) | Price / FCF | FCF yield | FCF margin | Cash conversion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | (m) | (m) | $794.80M | (m) | (m) | $2.99B | (m) | $413.00M | (m) | (m) | (m) | 1.92× |
| 2026-03-31 | (m) | (m) | $817.80M | (m) | (m) | $2.95B | (m) | $389.00M | (m) | (m) | (m) | 2.10× |
| 2025-06-30 | (m) | (m) | $787.00M | (m) | (m) | $2.83B | (m) | $431.10M | (m) | (m) | (m) | 1.83× |
| 2025-03-31 | (m) | (m) | $763.50M | (m) | (m) | $2.79B | (m) | $423.10M | (m) | (m) | (m) | 1.80× |
| 2024-03-31 | (m) | (m) | $644.10M | (m) | (m) | $2.49B | (m) | $342.00M | (m) | (m) | (m) | 1.88× |
| 2023-03-31 | (m) | (m) | $591.50M | (m) | (m) | $2.01B | (m) | $553.00M | (m) | (m) | (m) | 1.07× |
| 2022-03-31 | (m) | (m) | $614.50M | (m) | (m) | $1.64B | (m) | $255.10M | (m) | (m) | (m) | 2.41× |
| 2021-06-30 | (m) | (m) | $275.30M | (m) | (m) | $1.46B | (m) | $204.70M | (m) | (m) | (m) | 1.34× |
| 2021-03-31 | (m) | (m) | $78.60M | (m) | (m) | $1.13B | (m) | $-22.40M | (m) | (m) | (m) | -3.51× |
| 2020-12-31 | (m) | (m) | $141.90M | (m) | (m) | $1.05B | (m) | $-81.90M | (m) | (m) | (m) | -1.73× |
| 2020-09-30 | (m) | (m) | $166.70M | (m) | (m) | $1.06B | (m) | $-95.00M | (m) | (m) | (m) | -1.75× |
| 2020-06-30 | (m) | (m) | $152.20M | (m) | (m) | $1.02B | (m) | $-123.40M | (m) | (m) | (m) | -1.23× |
| 2020-03-31 | (m) | (m) | $262.80M | (m) | (m) | $1.32B | (m) | $102.50M | (m) | (m) | (m) | 2.56× |
| 2019-12-31 | (m) | (m) | $289.60M | (m) | (m) | $1.33B | (m) | $137.50M | (m) | (m) | (m) | 2.11× |
| 2019-09-30 | $275.20M | (m) | $322.60M | $47.40M | (m) | $1.27B | (m) | $144.90M | (m) | (m) | 21.70% | 2.23× |
| 2019-06-30 | $207.70M | (m) | $249.80M | $42.10M | (m) | $1.18B | (m) | $186.40M | (m) | (m) | 17.56% | 1.34× |
| 2019-03-31 | $176.20M | (m) | $212.20M | $36.00M | (m) | $1.09B | (m) | $182.40M | (m) | (m) | 16.24% | 1.16× |
| 2018-12-31 | $168.20M | (m) | $197.80M | $29.60M | (m) | $1.01B | (m) | $352.80M | (m) | (m) | 16.67% | 0.56× |
| 2018-09-30 | $159.90M | (m) | $186.40M | $26.50M | (m) | (m) | (m) | $379.60M | (m) | (m) | (m) | 0.49× |
| 2018-06-30 | $183.00M | (m) | $212.10M | $29.10M | (m) | (m) | (m) | $340.00M | (m) | (m) | (m) | 0.62× |
| 2018-03-31 | $178.20M | (m) | $208.80M | $30.60M | (m) | (m) | (m) | $315.20M | (m) | (m) | (m) | 0.66× |
| 2017-12-31 | $184.90M | (m) | $218.20M | $33.30M | (m) | (m) | (m) | $140.50M | (m) | (m) | (m) | 1.55× |
| 2017-09-30 | $168.60M | (m) | $202.00M | $33.40M | (m) | (m) | (m) | $129.10M | (m) | (m) | (m) | 1.56× |
| 2017-06-30 | $198.60M | (m) | $231.10M | $32.50M | (m) | (m) | (m) | $121.10M | (m) | (m) | (m) | 1.91× |
| 2017-03-31 | $201.60M | (m) | $234.80M | $33.20M | (m) | (m) | (m) | $112.60M | (m) | (m) | (m) | 2.09× |
| 2016-12-31 | $195.90M | (m) | $226.80M | $30.90M | (m) | (m) | (m) | $108.10M | (m) | (m) | (m) | 2.10× |
| 2016-09-30 | $173.52M | (m) | $230.33M | $56.81M | (m) | $0.00 | (m) | $88.80M | (m) | (m) | (m) | 2.59× |
| 2016-06-30 | $181.82M | (m) | $237.13M | $55.31M | (m) | $0.00 | (m) | $84.30M | (m) | (m) | (m) | 2.81× |
| 2016-03-31 | $191.32M | (m) | $241.43M | $50.11M | (m) | $0.00 | (m) | $69.60M | (m) | (m) | (m) | 3.47× |
| 2015-12-31 | $221.02M | (m) | $264.53M | $43.51M | (m) | $0.00 | (m) | $65.20M | (m) | (m) | (m) | 4.06× |
| 2015-09-30 | $214.10M | (m) | $250.57M | $36.47M | (m) | $0.00 | (m) | $43.88M | (m) | (m) | (m) | 5.71× |
| 2015-06-30 | $178.02M | (m) | $216.71M | $38.69M | (m) | $0.00 | (m) | $43.21M | (m) | (m) | (m) | 5.02× |
| 2015-03-31 | $135.26M | (m) | $179.36M | $44.10M | (m) | $0.00 | (m) | $45.50M | (m) | (m) | (m) | 3.94× |
| 2014-12-31 | $87.13M | (m) | $141.62M | $54.49M | (m) | $0.00 | (m) | $46.36M | (m) | (m) | (m) | 3.05× |
| 2014-09-30 | $77.02M | (m) | $144.79M | $67.77M | (m) | $0.00 | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-06-30 | $100.27M | (m) | $163.74M | $63.47M | (m) | $0.00 | (m) | (m) | (m) | (m) | (m) | (m) |
| 2014-03-31 | $94.89M | (m) | $150.13M | $55.25M | (m) | $0.00 | (m) | $53.14M | (m) | (m) | (m) | 2.83× |
| 2013-12-31 | $96.14M | (m) | $144.91M | $48.77M | (m) | $0.00 | (m) | $54.90M | (m) | (m) | (m) | 2.64× |
| 2013-09-30 | $110.97M | (m) | $156.67M | $45.70M | (m) | (m) | (m) | $62.98M | (m) | (m) | (m) | 2.49× |
| 2013-06-30 | $100.02M | (m) | $148.62M | $48.60M | (m) | (m) | (m) | $59.70M | (m) | (m) | (m) | 2.49× |
| 2013-03-31 | $90.14M | (m) | $136.01M | $45.87M | (m) | (m) | (m) | $57.98M | (m) | (m) | (m) | 2.35× |
| 2012-12-31 | $103.11M | (m) | $144.41M | $41.30M | (m) | (m) | (m) | $58.28M | (m) | (m) | (m) | 2.48× |
| 2012-09-30 | (m) | (m) | $143.84M | (m) | (m) | (m) | (m) | $63.52M | (m) | (m) | (m) | 2.26× |
| 2012-06-30 | (m) | (m) | $164.42M | (m) | (m) | (m) | (m) | $77.32M | (m) | (m) | (m) | 2.13× |
| 2012-03-31 | (m) | (m) | $167.81M | (m) | (m) | (m) | (m) | $68.89M | (m) | (m) | (m) | 2.44× |
| 2011-12-31 | (m) | (m) | $173.18M | (m) | (m) | (m) | (m) | $64.36M | (m) | (m) | (m) | 2.69× |
| 2011-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2011-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-12-31 | (m) | (m) | $59.86M | (m) | (m) | (m) | (m) | $16.35M | (m) | (m) | (m) | 3.66× |
| 2010-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2010-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-12-31 | (m) | (m) | $71.05M | (m) | (m) | (m) | (m) | $16.83M | (m) | (m) | (m) | 4.22× |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Canterbury Park Holding Corp (CPHC) | United States | $0.081B | 707.01 |