Complete source-backed income-statement history.
- Available history
- 2010-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $21.48M | $15.48M | $6M | — | $5.51M | — | $432,000.00 | — | -$1.38M | $3,000.00 | -$1.38M | -$0.11 | — | 12,643,383 | — |
|---|
| 2026-03-31 | $12.64M | $9.67M | $2.97M | — | $4.47M | — | -$1.5M | — | -$1.91M | $2,000.00 | -$1.92M | -$0.21 | — | 9,329,828 | — |
|---|
| 2025-12-31 | $11.53M | $9.39M | $3.08M | — | $4.86M | — | -$8.53M | — | -$9.61M | — | -$16.79M | -$2.67 | — | 1,761,419 | — |
|---|
| 2025-09-30 | $13.99M | $10.4M | $3.25M | — | $3.37M | — | -$768,000.00 | — | -$2.01M | — | -$2.01M | -$0.35 | -$0.35 | 5,700,214 | 5,700,214 |
|---|
| 2025-06-30 | $13.19M | $9.72M | $3.13M | — | $3.39M | — | -$260,000.00 | — | -$700,000.00 | $0.00 | -$700,000.00 | -$0.13 | -$0.13 | 5,235,240 | 5,406,305 |
|---|
| 2025-03-31 | $8.17M | $6.57M | $1.33M | — | $2.75M | — | -$1.43M | — | -$1.73M | $0.00 | -$1.73M | -$0.47 | -$0.47 | 5,190,251 | 5,190,251 |
|---|
| 2024-12-31 | $10.52M | $8.24M | $2.07M | — | $2.42M | — | -$348,000.00 | — | -$683,000.00 | $420,000.00 | -$1.1M | -$7.21 | -$7.21 | 0 | 0 |
|---|
| 2024-09-30 | $12.56M | $9.33M | $2.99M | — | $2.58M | — | $413,000.00 | — | $39,000.00 | $5,000.00 | $34,000.00 | -$6.33 | -$6.33 | 157,610 | 157,610 |
|---|
| 2024-06-30 | $13.15M | $10.12M | $2.76M | — | $2.75M | — | $14,000.00 | — | -$380,000.00 | $1,000.00 | -$381,000.00 | -$8.43 | -$8.43 | 157,610 | 157,610 |
|---|
| 2024-03-31 | $9.58M | $7.61M | $1.75M | — | $2.46M | — | -$717,000.00 | — | -$1.1M | $16,000.00 | -$1.11M | -$12.91 | -$12.91 | 157,610 | 157,610 |
|---|
| 2019-06-30 | $0.00 | — | — | — | — | $605,000.00 | -$605,000.00 | — | -$668,000.00 | $0.00 | -$668,000.00 | — | — | — | 54,385 |
|---|
| 2019-03-31 | $0.00 | — | — | $401,000.00 | — | $789,000.00 | -$789,000.00 | — | -$852,000.00 | $3,000.00 | -$855,000.00 | — | — | — | 54,385 |
|---|
| 2018-12-31 | -$4M | — | — | — | — | $358,000.00 | $4,000.00 | — | $437,000.00 | $55,000.00 | $382,000.00 | — | — | — | -54,330,615 |
|---|
| 2018-09-30 | $0.00 | — | — | — | — | $633,000.00 | -$633,000.00 | — | -$693,000.00 | $0.00 | -$693,000.00 | — | — | — | 54,385,000 |
|---|
| 2018-06-30 | $2M | — | — | — | — | $660,000.00 | $1.34M | — | $1.28M | $0.00 | $1.28M | — | — | — | 54,385 |
|---|
| 2018-03-31 | $0.00 | — | — | — | — | $530,000.00 | -$530,000.00 | — | -$590,000.00 | -$3,000.00 | -$587,000.00 | — | — | — | 54,385 |
|---|
| 2017-12-31 | $0.00 | — | — | — | — | $541,000.00 | $2.82M | — | $3M | $54,000.00 | $2.95M | — | — | — | -44,695,827 |
|---|
| 2017-09-30 | $0.00 | — | — | — | — | $545,000.00 | -$545,000.00 | — | -$606,000.00 | -$8,000.00 | -$598,000.00 | — | — | — | 52,331,000 |
|---|
| 2017-06-30 | $0.00 | — | — | — | — | $214,000.00 | -$214,000.00 | — | -$208,000.00 | -$2,000.00 | -$206,000.00 | — | — | — | 40,885,000 |
|---|
| 2017-03-31 | — | — | — | — | — | $380,000.00 | — | — | -$395,000.00 | -$8,000.00 | -$387,000.00 | — | — | — | 40,885,000 |
|---|
| 2016-12-31 | — | — | — | — | — | $324,000.00 | — | — | -$349,000.00 | $4,000.00 | -$353,000.00 | — | — | — | 0 |
|---|
| 2016-09-30 | — | — | — | — | — | $501,000.00 | — | — | -$521,000.00 | -$34,000.00 | $459,000.00 | — | — | — | 40,885,000 |
|---|
| 2016-06-30 | — | — | — | — | — | $377,000.00 | — | — | -$402,000.00 | -$12,000.00 | -$390,000.00 | — | — | — | 40,885,000 |
|---|
| 2016-03-31 | — | — | — | — | — | $382,000.00 | — | — | -$393,000.00 | -$14,000.00 | -$379,000.00 | — | — | — | 40,885,000 |
|---|
| 2015-12-31 | — | — | — | — | — | $866,000.00 | — | — | -$862,000.00 | $6,000.00 | -$868,000.00 | — | — | — | 0 |
|---|
| 2015-09-30 | — | — | — | — | — | $416,000.00 | — | — | -$435,000.00 | $0.00 | -$435,000.00 | — | — | — | 40,885,000 |
|---|
| 2015-06-30 | — | — | — | — | — | $835,000.00 | — | — | -$788,000.00 | -$36,000.00 | -$752,000.00 | — | — | — | 40,885,000 |
|---|
| 2015-03-31 | — | — | — | — | — | $822,000.00 | — | — | -$878,000.00 | -$162,000.00 | -$716,000.00 | — | — | — | 40,885,000 |
|---|
| 2014-12-31 | — | — | — | — | — | $810,000.00 | — | — | -$920,000.00 | -$400,000.00 | -$520,000.00 | — | — | — | 0 |
|---|
| 2014-09-30 | — | — | — | — | — | $1.24M | — | — | -$1.23M | $0.00 | -$1.23M | — | — | — | 40,885,000 |
|---|
| 2014-06-30 | — | — | — | — | — | $1.39M | — | — | -$1.39M | $0.00 | -$1.39M | — | — | — | 40,885,000 |
|---|
| 2014-03-31 | — | — | — | — | — | $1.08M | — | — | -$1.02M | $0.00 | -$1.02M | — | — | — | 40,885,000 |
|---|
| 2013-12-31 | — | — | — | — | — | $718,000.00 | — | — | -$715,000.00 | $0.00 | -$715,000.00 | — | — | — | 0 |
|---|
| 2013-09-30 | — | — | — | — | — | $1.2M | — | — | -$1.2M | $0.00 | -$1.2M | — | — | — | 40,885,000 |
|---|
| 2013-06-30 | — | — | — | — | — | $1.03M | — | — | -$1.03M | -$21,000.00 | -$1.01M | — | — | — | 40,885 |
|---|
| 2013-03-31 | — | — | — | — | — | $1.35M | — | — | -$1.19M | $0.00 | -$995,000.00 | — | — | — | 40,885,000 |
|---|
| 2012-12-31 | — | — | — | — | — | $1.23M | — | — | -$1.22M | $0.00 | -$941,000.00 | — | — | — | 0 |
|---|
| 2012-09-30 | — | — | — | — | — | $1.15M | — | — | -$1.14M | $0.00 | -$951,000.00 | — | — | — | 40,885 |
|---|
| 2012-06-30 | — | — | — | — | — | $796,000.00 | — | — | -$712,000.00 | $0.00 | -$712,000.00 | — | — | — | 40,878 |
|---|
| 2012-03-31 | — | — | — | — | — | $980,000.00 | — | — | -$976,000.00 | $0.00 | -$976,000.00 | — | — | — | 40,865 |
|---|
| 2011-12-31 | — | — | — | — | — | $2.86M | — | — | -$16.89M | -$158,000.00 | -$16.73M | — | — | — | 0 |
|---|
| 2011-09-30 | — | — | — | — | — | $1.62M | — | — | $1.62M | $0.00 | $1.62M | — | — | — | 40,775 |
|---|
| 2011-06-30 | — | — | — | — | — | $2.17M | — | — | $2.17M | $0.00 | -$2.17M | — | — | — | — |
|---|
| 2011-03-31 | — | — | — | — | — | $3.25M | — | — | $3.24M | $0.00 | -$3.24M | — | — | — | — |
|---|
| 2010-12-31 | — | — | — | — | — | $2.85M | — | — | $2.6M | $181,000.00 | $2.42M | — | — | — | — |
|---|
| 2010-09-30 | — | — | — | — | — | $2.61M | — | — | $2.58M | $0.00 | $2.58M | — | — | — | — |
|---|
| 2010-06-30 | — | — | — | — | — | $2.95M | — | — | $2.92M | $0.00 | $2.92M | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $46.88M | $36.09M | $10.79M | — | $14.37M | — | -$10.99M | — | -$14.05M | $7.18M | -$21.23M | -$4.12 | — | 5,321,454 | — |
|---|
| 2024-12-31 | $45.81M | $35.31M | $9.57M | — | $10.21M | — | -$638,000.00 | — | -$2.12M | $442,000.00 | -$2.56M | -$34.87 | -$34.87 | 157,610 | 157,610 |
|---|
| 2023-12-31 | $48.64M | $38.74M | $9.61M | — | $10.87M | — | -$1.26M | — | -$3.59M | $234,000.00 | -$3.82M | -$36.39 | -$36.39 | 157,610 | 157,610 |
|---|
| 2018-12-31 | -$2M | — | — | $52,000.00 | — | $2.18M | $181,000.00 | — | $432,000.00 | $52,000.00 | $380,000.00 | — | — | — | 54,385 |
|---|
| 2017-12-31 | $0.00 | — | — | — | — | $1.68M | $1.68M | — | $1.79M | $36,000.00 | $1.76M | — | — | — | 47,173 |
|---|
| 2016-12-31 | — | — | — | — | — | $1.58M | — | — | -$1.67M | -$56,000.00 | -$663,000.00 | — | — | — | 40,885,000 |
|---|
| 2015-12-31 | — | — | — | — | — | $2.94M | — | — | -$2.96M | -$192,000.00 | -$2.77M | — | — | — | 40,885,000 |
|---|
| 2014-12-31 | — | — | — | — | — | $4.52M | — | — | -$4.57M | -$400,000.00 | -$4.17M | — | — | — | 40,885,000 |
|---|
| 2013-12-31 | — | — | — | $1,000.00 | — | $4.29M | — | — | -$4.14M | -$21,000.00 | -$3.92M | — | — | — | 40,885,000 |
|---|
| 2012-12-31 | — | — | — | $9,000.00 | — | $4.15M | — | — | -$4.05M | $0.00 | -$3.58M | — | — | — | 40,879 |
|---|
| 2011-12-31 | — | — | — | $21,000.00 | — | $9.9M | — | — | -$9.87M | -$158,000.00 | -$9.71M | — | — | — | 40,775 |
|---|
| 2010-12-31 | — | — | — | — | — | $11.41M | — | — | $11.05M | $181,000.00 | $10.87M | — | — | — | — |
|---|