BNC Revenue Flow Filed revenue amounts for 2026-05-01 to 2026-07-31. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.
2025-06-06: Revenue $2.93M ; Cost of revenue $2.00M ; Operating expenses (m) ; Income tax $2.00K . 2011-12-31: Revenue $335.00 ; Cost of revenue (m) ; Operating expenses $84.51K ; Income tax (m) . Consolidation item Separate filed amounts; connecting flows are not established. Components and totals may overlap.
BNC revenue flow Filed amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow. Corporate Non Segment $0.00 Revenue $7.16M Cost of revenue $5.20M Gross profit $1.96M Operating expenses $23.20M Operating income -$21.23M Selling, general & administrative $5.43M Pre-tax income -$11.30M Income tax $95.00K Net income -$11.40M
Legal Entity Separate filed amounts; connecting flows are not established. Components and totals may overlap.
BNC revenue flow Filed amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow. Fat Panda $7.10M Industrial Climate Control Systems $65.00K Revenue $7.16M Cost of revenue $5.20M Gross profit $1.96M Operating expenses $23.20M Operating income -$21.23M Selling, general & administrative $5.43M Pre-tax income -$11.30M Income tax $95.00K Net income -$11.40M
Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.
Historical revenue and expense breakdown Revenue and expense 1 month Period end Revenue Cost of revenue Operating expenses Income tax Net income 2025-06-06 $2.93M $2.00M (m) $2.00K $19.00K 2011-12-31 $335.00 (m) $84.51K (m) -$86.07K
Revenue and expense 2 month Period end Revenue Cost of revenue Selling, general and administrative Operating expenses Income tax Net income 2025-07-31 $4.58M $3.21M $1.63M $1.63M -$60.00K -$1.19M
Revenue and expense 3 month Period end Revenue Revenue including tax Cost of revenue Research and development Selling, general and administrative Operating expenses Income tax Net income 2026-07-31 $7.17M (m) $5.20M (m) $5.43M $23.20M $95.00K -$11.40M 2026-01-31 $7.33M (m) $5.57M (m) $6.00M $166.07M -$18.39M -$106.57M 2025-10-31 $7.14M (m) $5.05M (m) $21.67M -$87.71M $18.16M $283.64M 2025-03-31 $713.46K (m) $674.17K (m) $1.11M $1.11M (m) -$1.07M 2025-01-31 $6.91M (m) $5.15M (m) (m) (m) (m) (m) 2024-10-31 $7.44M (m) $4.59M (m) (m) (m) (m) (m) 2024-09-30 $390.82K (m) $460.97K (m) $676.07K $676.52K (m) -$740.40K 2024-07-31 $6.96M (m) (m) (m) (m) (m) (m) (m) 2024-06-30 $1.76M $1.20M $1.58M (m) $653.15K $657.00K (m) -$470.30K 2024-03-31 $234.51K (m) $388.88K (m) $760.11K $769.43K (m) -$916.60K 2023-09-30 $913.57K (m) $1.02M (m) $681.45K $703.00K (m) -$799.02K 2023-06-30 $1.06M (m) $985.02K $74.00 $750.16K $783.32K (m) -$693.58K 2023-03-31 $4.68M $16.98K $3.83M $76.41K $1.02M $1.30M (m) -$431.44K 2022-09-30 $5.06M (m) $4.47M $58.98K $1.29M $1.66M (m) -$1.04M 2022-06-30 $3.01M (m) $2.71M $56.58K $1.08M $2.08M (m) -$1.76M 2022-03-31 $1.74M (m) $1.65M $138.92K $1.31M $1.70M (m) -$1.42M 2021-09-30 $3.71M (m) $2.96M $98.62K $866.70K $1.19M (m) -$407.90K 2021-06-30 $4.51M (m) $3.23M $111.55K $886.76K $1.17M (m) $265.24K 2021-03-31 $2.37M (m) $2.02M $112.64K $740.47K $1.03M (m) -$793.37K 2020-09-30 $1.63M (m) $1.11M $84.43K $634.45K $808.58K (m) -$270.44K 2020-06-30 $1.68M (m) $1.41M $74.85K $710.54K $880.44K (m) -$613.52K 2020-03-31 $1.81M (m) $1.35M $144.95K $1.11M $1.40M (m) -$938.31K 2019-09-30 $5.52M (m) $3.94M $98.14K $1.08M $1.30M (m) $222.02K 2019-06-30 $4.21M (m) $2.76M $111.58K $1.03M $1.31M (m) $139.62K 2019-03-31 $1.77M (m) $1.28M $116.93K $1.17M $1.41M (m) -$900.20K 2018-09-30 $3.32M (m) $2.23M $75.45K $1.46M $1.76M (m) -$643.56K 2018-06-30 $2.01M (m) $1.48M $56.92K $1.66M $1.94M (m) -$1.40M 2018-03-31 $2.05M (m) $1.67M $75.17K $2.00M $2.29M (m) -$1.88M 2017-09-30 $1.57M (m) $1.18M $60.15K $1.40M $1.63M (m) -$1.48M 2017-06-30 $1.74M (m) $1.33M $96.29K $1.30M $1.61M (m) -$1.07M 2017-03-31 $1.59M (m) $1.16M $93.79K $817.96K $1.02M (m) -$1.00M 2016-09-30 $1.17M (m) $753.62K $75.14K $533.69K $654.01K (m) -$668.51K 2016-06-30 $1.89M (m) $1.58M $93.95K $458.78K $611.92K (m) -$703.70K 2016-03-31 $2.50M (m) $1.41M $106.28K $569.34K $723.68K (m) -$746.21K 2015-09-30 $3.63M (m) $3.13M $224.37K $676.33K $1.05M (m) -$1.34M 2015-06-30 $1.68M (m) $1.33M $128.45K $821.02K $1.04M (m) -$976.61K 2015-03-31 $819.06K (m) $730.76K $180.99K $755.71K $967.85K (m) -$1.42M 2014-09-30 $859.49K (m) $377.79K $140.40K (m) $940.94K (m) $1.48M 2014-06-30 $346.56K (m) $282.61K $7.77K (m) $365.58K (m) -$976.61K 2014-03-31 $5.00 (m) (m) (m) (m) $47.09K (m) -$53.61K 2013-09-30 $10.00 (m) (m) (m) (m) $14.40K (m) -$14.39K 2013-06-30 $13.00 (m) (m) (m) (m) $69.18K (m) -$69.17K 2013-03-31 $22.00 (m) (m) (m) (m) $92.19K (m) -$92.17K 2012-09-30 $111.03K (m) (m) (m) (m) $196.01K (m) -$84.98K 2012-06-30 $0.00 (m) (m) (m) (m) $232.71K (m) -$232.71K 2012-03-31 $47.83K (m) (m) (m) (m) $209.75K (m) -$150.31K 2011-11-30 (m) (m) $17.64K* (m) (m) (m) (m) (m) 2011-09-30 $126.00 (m) (m) (m) (m) $261.55K (m) -$286.71K 2011-08-31 $223.00 (m) $3.47K (m) (m) (m) (m) -$34.72K 2011-06-30 (m) (m) (m) (m) (m) (m) (m) -$1.05M 2011-03-31 (m) (m) (m) (m) (m) (m) (m) -$15.20K 2010-08-31 (m) (m) (m) (m) (m) (m) (m) -$1.99K
Revenue and expense 4 month Period end Revenue Cost of revenue Selling, general and administrative Operating expenses Income tax Net income 2025-04-30 $27.99M $18.01M $1.42M $1.42M $137.00K -$1.40M 2024-04-30 $469.49K $607.58K $1.02M $1.04M (m) -$1.16M
Revenue and expense 5 month Period end Revenue Cost of revenue Selling, general and administrative Operating expenses Income tax Net income 2025-10-31 $11.72M $8.26M $28.60M -$80.70M $18.10M (m)
Revenue and expense 6 month Period end Revenue Revenue including tax Cost of revenue Research and development Selling, general and administrative Operating expenses Net income 2024-10-31 $14.41M (m) $8.65M (m) (m) (m) (m) 2024-06-30 $2.00M (m) $1.97M (m) $1.41M $1.43M -$1.39M 2023-06-30 $5.75M $16.98K $4.81M $76.49K $1.77M $2.08M -$1.13M 2022-06-30 $4.76M (m) $4.36M $195.50K $2.39M $3.78M -$3.18M 2021-06-30 $6.88M (m) $5.25M $224.18K $1.63M $2.20M -$528.13K 2020-06-30 $3.49M (m) $2.76M $219.80K $1.82M $2.28M -$1.55M 2019-06-30 $5.98M (m) $4.04M $228.51K $2.20M $2.72M -$760.58K 2018-06-30 $4.06M (m) $3.16M $132.09K $3.66M $4.23M -$3.28M 2017-06-30 $3.33M (m) $2.49M $190.08K $2.12M $2.63M -$2.07M 2016-06-30 $4.39M (m) $2.99M $200.23K $1.03M $1.34M -$1.45M 2015-06-30 $2.55M (m) $2.01M $309.44K $1.62M $2.11M -$2.40M 2014-06-30 $346.56K (m) $282.61K $7.77K (m) $412.67K -$2.18M 2013-06-30 $36.00 (m) (m) (m) (m) $161.37K -$161.34K 2012-06-30 $47.83K (m) -$31.32K (m) -$1.50K $442.46K -$383.02K 2011-06-30 (m) (m) (m) (m) (m) (m) -$1.14M
Revenue and expense 8 month Period end Revenue Cost of revenue Selling, general and administrative Operating expenses Income tax Net income 2026-01-31 $19.06M $13.83M $34.60M $85.37M -$291.75K (m)
Revenue and expense 9 month Period end Revenue Cost of revenue Research and development Selling, general and administrative Operating expenses Net income 2025-01-31 $21.31M $13.82M (m) (m) (m) (m) 2024-09-30 $2.39M $2.43M (m) $2.09M $2.10M -$2.13M 2023-09-30 $6.66M $5.83M $76.49K $2.45M $2.79M -$1.92M 2022-09-30 $9.82M $8.83M $254.47K $3.68M $5.44M -$4.23M 2021-09-30 $10.58M $8.21M $322.81K $2.49M $3.39M -$936.03K 2020-09-30 $5.13M $3.87M $304.23K $2.45M $3.09M -$1.82M 2019-09-30 $11.51M $7.99M $326.66K $3.28M $4.03M -$538.56K 2018-09-30 $7.39M $5.39M $207.54K $5.12M $5.99M -$3.93M 2017-09-30 $4.90M $3.67M $250.23K $3.52M $4.25M -$3.55M 2016-09-30 $5.56M $3.74M $275.37K $1.56M $1.99M -$2.12M 2015-09-30 $6.18M $5.34M $533.81K $2.10M $2.96M -$3.73M 2014-09-30 $1.21M $660.39K $148.16K (m) $1.35M -$695.97K 2013-09-30 $46.00 (m) (m) (m) $175.77K -$175.72K 2012-09-30 $158.86K (m) (m) (m) $638.47K -$468.01K 2011-09-30 $126.00 (m) (m) (m) $1.40M -$1.42M 2011-08-31 $223.00 $3.47K (m) (m) (m) -$61.82K 2010-08-31 (m) (m) (m) (m) (m) -$11.32K
Revenue and expense 11 month Period end Revenue Cost of revenue Selling, general and administrative Operating expenses Income tax Net income 2026-04-30 $26.41M $18.54M $25.62M $167.44M -$372.00K $115.25M
Revenue and expense 12 month Period end Revenue Cost of revenue Research and development Selling, general and administrative Operating expenses Net income 2026-04-30 (m) (m) (m) (m) (m) $100.00K 2024-12-31 $2.80M $3.02M (m) $2.94M $2.95M -$3.10M 2023-12-31 $6.91M $6.37M $76.49K $3.15M $3.50M -$2.91M 2022-12-31 $11.28M $10.14M $319.99K $4.76M $6.87M -$5.50M 2021-12-31 $13.64M $10.71M $469.70K $3.66M $4.90M -$1.34M 2020-12-31 $8.51M $6.96M $390.23K $3.10M $3.92M -$1.76M 2019-12-31 $15.22M $10.68M $521.04K $4.66M $5.86M -$1.34M 2018-12-31 $9.58M $7.13M $32.00K $5.97M $7.27M -$4.74M 2017-12-31 $7.21M $5.30M $319.68K $5.21M $6.15M -$4.92M 2016-12-31 $7.58M $5.28M $349.06K $2.20M $2.84M -$3.27M 2015-12-31 $7.87M $6.92M $707.52K $3.04M $4.05M -$5.30M 2014-12-31 $1.84M $1.53M $319.43K $2.94M $3.50M -$2.99M 2013-12-31 $50.00 (m) $100.00 (m) $193.21K -$193.16K 2012-12-31 $310.00 (m) $47.62K (m) $779.28K -$767.37K 2011-11-30 $938.00 $21.12K (m) (m) $1.58M -$1.62M 2010-11-30 (m) (m) (m) (m) (m) -$98.37K