Complete source-backed income-statement history.
- Available history
- 2020-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $12M | — | — | $448,000.00 | $9.63M | $12.53M | -$524,000.00 | -$57,000.00 | -$581,000.00 | $23,000.00 | -$604,000.00 | -$0.05 | -$0.05 | 12,923,710 | 12,923,710 |
|---|
| 2026-03-31 | $10.08M | — | — | $900,000.00 | $10.99M | $14.4M | -$4.32M | -$432,000.00 | -$4.75M | — | -$4.75M | -$0.41 | -$0.41 | 11,683,323 | 11,683,323 |
|---|
| 2025-12-31 | $17.1M | — | — | $787,000.00 | $8.52M | — | $4.56M | $1.08M | $5.64M | $0.00 | $5.64M | $0.63 | $0.63 | 497,543 | 497,543 |
|---|
| 2025-09-30 | $6.99M | — | — | $854,000.00 | $10.05M | — | -$6.28M | -$365,000.00 | -$6.64M | $6,000.00 | -$6.65M | -$0.62 | -$0.62 | 10,776,739 | 10,776,739 |
|---|
| 2025-06-30 | $9.03M | — | — | $870,000.00 | $10.53M | $14.11M | -$5.08M | -$224,000.00 | -$5.3M | $21,000.00 | -$5.32M | -$0.57 | -$0.57 | 9,351,557 | 9,351,557 |
|---|
| 2025-03-31 | $8.59M | — | — | $1.21M | $8.65M | $13.14M | -$4.55M | $343,000.00 | -$4.2M | -$1,000.00 | -$4.2M | -$0.47 | -$0.47 | 8,873,932 | 8,873,932 |
|---|
| 2024-12-31 | $12.56M | — | — | $783,000.00 | $8.2M | $14.27M | -$1.71M | $313,000.00 | -$1.4M | -$3,000.00 | -$1.4M | $0.17 | $0.17 | 683,243 | 683,243 |
|---|
| 2024-09-30 | $9.01M | — | — | $669,000.00 | $8.43M | $13.97M | -$4.96M | -$706,000.00 | -$5.67M | $3,000.00 | -$5.67M | -$0.98 | -$0.98 | 5,773,993 | 5,773,993 |
|---|
| 2024-06-30 | $7.84M | — | — | $621,000.00 | $7.92M | $12.91M | -$5.07M | $4.83M | -$237,000.00 | $20,000.00 | -$257,000.00 | -$0.05 | -$0.05 | 5,091,353 | 5,091,353 |
|---|
| 2024-03-31 | $7.91M | — | — | $17,000.00 | $9.25M | $13.38M | -$5.47M | -$4.97M | -$10.44M | $1,000.00 | -$10.44M | -$2.88 | -$2.88 | 3,623,593 | 3,623,593 |
|---|
| 2023-12-31 | $10.6M | — | — | $33,000.00 | $9.1M | $14.46M | -$3.87M | $7.39M | $3.52M | -$6,000.00 | $3.53M | $4.55 | $4.55 | 200,033 | 200,033 |
|---|
| 2023-09-30 | $8.9M | — | — | $33,000.00 | $8.62M | $13.52M | -$4.62M | -$1.72M | -$6.34M | $1,000.00 | -$6.34M | -$4.64 | -$4.64 | 1,366,842 | 1,366,842 |
|---|
| 2023-06-30 | $5.85M | — | — | $11,000.00 | $11.46M | $14.55M | -$8.7M | -$1.12M | -$9.82M | $14,000.00 | -$9.84M | -$7.23 | -$7.23 | 1,360,739 | 1,360,739 |
|---|
| 2023-03-31 | $8.73M | — | — | — | $9.8M | $14.23M | -$5.49M | -$1.98M | -$7.47M | $5,000.00 | -$7.48M | -$5.60 | -$5.60 | 1,334,950 | 1,334,950 |
|---|
| 2022-12-31 | $10.14M | — | — | — | $10.09M | $15.76M | -$5.62M | $2.84M | -$2.78M | $1,000.00 | -$2.79M | -$2.80 | -$2.80 | 78,970 | 76,737 |
|---|
| 2022-09-30 | $4.32M | — | — | — | $7.77M | $7.96M | -$3.64M | $1.07M | -$2.57M | $1,000.00 | -$2.57M | -$2.26 | -$2.26 | 1,136,291 | 1,136,291 |
|---|
| 2022-06-30 | $4.46M | — | — | — | $9.67M | $10.67M | -$6.21M | $5.36M | -$850,000.00 | — | -$850,000.00 | -$0.90 | -$0.90 | 941,175 | 941,175 |
|---|
| 2022-03-31 | $9.75M | — | — | — | $7.62M | $12.86M | -$3.11M | $8.7M | $5.59M | $30,000.00 | $5.56M | $0.33 | $0.32 | 17,104,749 | 17,133,218 |
|---|
| 2021-12-31 | $9.17M | — | — | — | $9.1M | $11.05M | -$1.88M | -$12.62M | -$14.5M | $5,000.00 | -$14.51M | -$1.38 | — | 808,233 | 8,800,233,000 |
|---|
| 2021-09-30 | $4.33M | $41,000.00 | — | — | $17.09M | $20.44M | -$16.11M | $99,000.00 | -$16.01M | $6,000.00 | -$16.01M | -$2.00 | -$2.00 | 8,000,000 | 8,000,000 |
|---|
| 2021-06-30 | $5.86M | — | — | — | $5.55M | $9.54M | -$3.69M | $70,000.00 | -$3.62M | $44,000.00 | -$3.66M | -$0.46 | -$0.46 | 8,000,000 | 8,000,000 |
|---|
| 2021-03-31 | $4.74M | — | — | — | $4.76M | $8.27M | -$3.53M | -$5,000.00 | -$3.53M | $1,000.00 | -$3.53M | -$0.44 | -$0.44 | 8,000,000 | 8,000,000 |
|---|
| 2020-12-31 | $8.57M | — | — | — | $4.15M | — | -$188,000.00 | $0.00 | -$188,000.00 | -$2,000.00 | -$186,000.00 | — | — | — | 22,914,000 |
|---|
| 2020-09-30 | $3.25M | $446,000.00 | — | — | $4.19M | — | -$2.34M | -$580,000.00 | -$2.92M | $61,000.00 | -$2.99M | — | — | — | 1,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $41.71M | — | — | $3.72M | $37.75M | $53.05M | -$11.35M | $837,000.00 | -$10.51M | $25,000.00 | -$10.54M | -$1.04 | -$1.04 | 10,171,921 | 10,171,921 |
|---|
| 2024-12-31 | $37.32M | — | — | $2.09M | $33.79M | $54.53M | -$17.21M | -$527,000.00 | -$17.74M | $22,000.00 | -$17.76M | -$3.22 | -$3.22 | 5,516,334 | 5,516,334 |
|---|
| 2023-12-31 | $34.07M | — | — | $77,000.00 | $38.98M | $56.75M | -$22.68M | $2.56M | -$20.12M | $14,000.00 | -$20.13M | -$13.02 | -$13.02 | 1,546,297 | 1,546,297 |
|---|
| 2022-12-31 | $28.67M | — | — | — | $35.14M | $47.26M | -$18.58M | $17.97M | -$608,000.00 | $32,000.00 | -$640,000.00 | -$0.61 | -$0.61 | 1,056,988 | 1,056,988 |
|---|
| 2021-12-31 | $24.1M | — | — | — | $36.51M | $49.3M | -$25.2M | -$12.46M | -$37.66M | $56,000.00 | -$37.71M | -$4.28 | — | 8,808,233 | 8,808,233,000 |
|---|
| 2020-12-31 | $18.85M | — | — | — | $17.71M | $28.46M | -$9.61M | -$1.32M | -$10.92M | $64,000.00 | -$10.99M | — | — | — | 22,915,000 |
|---|