Complete source-backed income-statement history.
- Available history
- 2017-07-31 to 2025-04-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-04-30 | $250,000.00 | — | — | — | — | $439,012.00 | -$189,012.00 | -$1.4M | -$1.59M | — | -$1.59M | -$0.09 | -$0.09 | 17,246,441 | 17,246,441 |
|---|
| 2025-01-31 | $200,000.00 | — | — | — | — | $550,797.00 | -$350,797.00 | -$1.55M | -$1.9M | — | -$1.9M | -$0.16 | -$0.16 | 12,145,822 | 12,145,822 |
|---|
| 2024-10-31 | — | — | — | — | — | $521,109.00 | -$521,109.00 | $154,035.00 | -$367,074.00 | — | -$367,074.00 | -$0.03 | -$0.03 | 11,917,452 | 11,917,452 |
|---|
| 2024-07-31 | -$280,000.00 | — | — | — | — | $504,432.00 | -$234,432.00 | -$1.11M | -$1.35M | — | -$1.35M | -$0.12 | -$0.12 | 577,206 | 577,206 |
|---|
| 2024-04-30 | $200,000.00 | — | — | — | — | $721,282.00 | -$521,282.00 | -$286,306.00 | -$807,588.00 | — | -$807,588.00 | -$0.08 | -$0.08 | 9,799,195 | 9,799,195 |
|---|
| 2024-01-31 | $25,000.00 | — | — | — | — | $572,516.00 | -$547,516.00 | $139,878.00 | -$407,638.00 | — | -$407,638.00 | -$0.04 | -$0.04 | 9,627,452 | 9,627,452 |
|---|
| 2023-10-31 | $125,000.00 | — | — | — | — | $781,779.00 | -$656,779.00 | $31,316.00 | -$625,463.00 | — | -$625,463.00 | -$0.06 | -$0.06 | 9,627,452 | 9,627,452 |
|---|
| 2023-07-31 | $0.00 | — | — | — | — | $1.37M | -$1.22M | -$2.56M | -$3.79M | -$543,856.00 | -$3.24M | -$0.34 | -$0.34 | 0 | 0 |
|---|
| 2023-04-30 | $300,000.00 | — | — | — | — | $701,934.00 | -$601,934.00 | $274,263.00 | -$327,671.00 | $8,099.00 | -$335,770.00 | -$0.03 | -$0.03 | 9,627,452 | 9,627,452 |
|---|
| 2023-01-31 | $800,000.00 | — | — | — | — | $566,112.00 | $1.33M | $44,050.00 | $1.38M | $566,957.00 | $810,981.00 | $0.08 | $0.08 | 9,627,452 | 9,627,452 |
|---|
| 2022-10-31 | $100,000.00 | — | — | — | — | $567,896.00 | -$267,896.00 | $155,381.00 | -$112,515.00 | — | -$112,515.00 | -$0.01 | -$0.01 | 9,627,452 | 9,627,452 |
|---|
| 2022-07-31 | -$765,295.00 | — | — | — | — | $691,902.00 | -$470,672.00 | -$907,494.00 | -$1.38M | — | -$917,461.00 | -$0.11 | -$0.11 | 39,228 | 39,228 |
|---|
| 2022-04-30 | $261,925.00 | — | — | — | — | $598,620.00 | -$336,695.00 | $597,456.00 | $260,761.00 | — | $260,761.00 | $0.02 | $0.02 | 9,627,452 | 9,627,452 |
|---|
| 2022-01-31 | $7,680.00 | — | — | — | — | $827,100.00 | -$819,420.00 | -$534,749.00 | -$1.35M | — | -$1.35M | -$0.11 | -$0.11 | 9,566,983 | 9,566,983 |
|---|
| 2021-10-31 | $516,475.00 | — | — | — | — | $1.1M | -$586,793.00 | -$312,732.00 | -$899,525.00 | — | -$899,525.00 | -$0.12 | -$0.12 | 9,226,090 | 9,226,090 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-07-31 | $70,000.00 | — | — | — | — | $2.58M | -$1.96M | -$1.23M | -$3.19M | $3,300.00 | -$3.19M | -$0.31 | -$0.31 | 10,247,476 | 10,247,476 |
|---|
| 2023-07-31 | $20,785.00 | — | $2.45M | — | — | $3.21M | -$760,864.00 | -$2.09M | -$2.85M | $31,200.00 | -$2.88M | -$0.30 | -$0.30 | 9,627,452 | 9,627,452 |
|---|
| 2022-07-31 | $20,785.00 | $660,000.00 | $1.01M | — | — | $3.22M | -$2.21M | -$1.16M | -$3.37M | — | -$2.91M | -$0.31 | -$0.31 | 9,511,045 | 9,511,045 |
|---|
| 2021-07-31 | $2.4M | — | $936,935.00 | — | — | $3.36M | -$2.42M | $47,564.00 | -$2.37M | — | -$9M | -$0.90 | -$0.90 | 9,483,010 | 9,483,010 |
|---|
| 2020-07-31 | $6.3M | $227,410.00 | $458,589.00 | — | — | $7.04M | -$6.4M | $121,205.00 | -$6.28M | $76,264.00 | -$14.88M | — | — | — | 7,958,104 |
|---|
| 2019-07-31 | $400,000.00 | — | $3.08M | — | — | $2.41M | $671,604.00 | $34,446.00 | $706,050.00 | $276,823.00 | $429,227.00 | — | — | — | 7,104,586 |
|---|
| 2018-07-31 | $5.31M | — | $5.31M | — | — | $2.58M | $2.73M | -$63,980.00 | $2.66M | $716,816.00 | $1.95M | — | — | — | 35,000,000 |
|---|
| 2017-07-31 | $3.64M | — | — | — | — | $2.71M | $925,065.00 | -$67,080.00 | $857,985.00 | $217,025.00 | $640,960.00 | — | — | — | 35,000,000 |
|---|