Complete source-backed income-statement history.
- Available history
- 2018-09-30 to 2025-09-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-09-30 | $62,000.00 | $437,000.00 | -$375,000.00 | $229,000.00 | — | — | -$2.37M | — | $8.63M | $0.00 | $8.63M | $3.06 | $2.92 | 2,819,633 | 2,955,457 |
|---|
| 2025-06-30 | $99,000.00 | $392,000.00 | -$293,000.00 | $342,000.00 | — | — | -$2.93M | — | -$3.8M | $0.00 | -$3.8M | -$1.42 | -$1.42 | 2,665,089 | 2,665,089 |
|---|
| 2025-03-31 | $132,000.00 | $312,000.00 | -$180,000.00 | $356,000.00 | $2.25M | — | -$2.94M | — | -$3.27M | $1,000.00 | -$3.27M | -$1.24 | -$1.24 | 2,636,508 | 2,636,508 |
|---|
| 2024-12-31 | -$244,000.00 | $592,000.00 | -$836,000.00 | $704,000.00 | $7.36M | — | -$8.75M | — | -$770,000.00 | $0.00 | -$1.84M | -$0.70 | -$0.70 | 256 | 256 |
|---|
| 2024-09-30 | $128,000.00 | $336,000.00 | -$208,000.00 | $411,000.00 | $3.14M | — | -$7.93M | — | -$9.62M | $0.00 | -$18.52M | -$7.03 | -$7.03 | 2,636,508 | 2,636,508 |
|---|
| 2024-06-30 | $654,000.00 | $83,000.00 | $571,000.00 | $695,000.00 | $6.37M | — | $2.67M | — | -$10.21M | $0.00 | -$11.27M | -$4.28 | -$4.28 | 2,634,179 | 2,634,179 |
|---|
| 2024-03-31 | $2.74M | $477,000.00 | $2.26M | $1.42M | $6.19M | — | -$4.37M | — | -$9.47M | -$55,000.00 | -$9.36M | -$3.62 | -$3.62 | 2,584,918 | 2,584,918 |
|---|
| 2023-12-31 | $1.31M | $5.63M | -$4.31M | $2.82M | $18.04M | — | -$24.91M | — | -$24.25M | $122,000.00 | -$25.73M | -$12.46 | -$12.46 | 74,025 | 74,025 |
|---|
| 2023-09-30 | $112,000.00 | $807,000.00 | -$695,000.00 | $1.2M | $8M | — | -$9.63M | — | -$9.97M | -$81,000.00 | -$11.85M | -$5.89 | -$5.89 | 2,012,382 | 2,012,382 |
|---|
| 2023-06-30 | $1.11M | $1.91M | -$793,000.00 | $2.88M | $8.33M | — | -$21.29M | — | -$21.83M | $4,000.00 | -$21.83M | -$12.26 | -$12.26 | 1,780,574 | 1,780,574 |
|---|
| 2023-03-31 | $977,000.00 | $1.48M | -$507,000.00 | $3.14M | $8.49M | — | -$11.82M | — | -$11.19M | $796,000.00 | -$11.99M | -$6.92 | -$6.92 | 1,733,439 | 1,733,439 |
|---|
| 2022-12-31 | $1.96M | $2.46M | -$498,000.00 | $2.46M | $9.26M | — | -$50.08M | — | -$47.93M | -$307,000.00 | -$47.63M | -$42.76 | -$42.76 | -49,747,381 | -49,747,381 |
|---|
| 2022-09-30 | $2.4M | $2.34M | $60,000.00 | $2.55M | $8.2M | — | -$11.09M | — | -$12.04M | -$567,000.00 | -$11.47M | -$0.22 | -$0.22 | 51,660,133 | 51,660,133 |
|---|
| 2022-06-30 | $2.23M | $2.27M | -$45,000.00 | $2.64M | $7.96M | — | -$11.15M | — | -$11.59M | -$439,000.00 | -$11.15M | -$0.22 | -$0.22 | 51,476,822 | 51,476,822 |
|---|
| 2022-03-31 | $1.26M | $1.52M | -$261,000.00 | $2.15M | $10.5M | — | -$13.1M | — | -$4.75M | -$657,000.00 | -$4.1M | -$0.08 | -$0.08 | 51,253,591 | 51,253,591 |
|---|
| 2021-12-31 | $2.9M | $2.74M | $159,000.00 | $1.98M | $14.32M | — | -$16.66M | — | -$9.88M | -$872,000.00 | -$9.01M | -$0.19 | -$0.19 | 1,832,829 | 1,832,829 |
|---|
| 2021-09-30 | $1.67M | $1.65M | $28,000.00 | $893,000.00 | $13.04M | — | -$13.71M | — | -$11.33M | -$51,000.00 | -$11.28M | -$0.23 | -$0.23 | 48,325,164 | 48,325,164 |
|---|
| 2021-06-30 | $1M | $669,000.00 | $334,000.00 | $639,000.00 | $6.6M | — | -$6.79M | — | -$3.14M | $0.00 | -$3.14M | -$0.07 | -$0.07 | 46,126,490 | 46,126,490 |
|---|
| 2021-03-31 | $1.49M | $347,000.00 | $1.14M | $29,000.00 | $7.92M | — | -$6.96M | — | $2.91M | $0.00 | $2.91M | $0.08 | $0.07 | 37,769,554 | 40,987,346 |
|---|
| 2020-12-31 | $356,620.00 | $139,388.00 | $217,232.00 | $21,265.00 | $1.91M | — | -$1.66M | — | -$1.7M | $0.00 | -$1.7M | -$0.08 | -$0.08 | -661,745 | -661,745 |
|---|
| 2020-09-30 | $225,412.00 | $90,477.00 | $134,934.00 | $37,640.00 | $886,629.00 | — | -$773,258.00 | — | -$751,917.00 | $3,101.00 | -$748,816.00 | -$0.03 | -$0.03 | 23,182,817 | 23,182,817 |
|---|
| 2020-06-30 | $200,354.00 | $217,916.00 | -$17,562.00 | $0.00 | $444,129.00 | — | -$406,863.00 | — | -$309,017.00 | -$3,101.00 | -$312,118.00 | -$0.02 | -$0.02 | 18,736,370 | 18,736,370 |
|---|
| 2020-03-31 | $100,266.00 | $66,037.00 | $34,229.00 | $51,269.00 | $302,669.00 | — | -$90,945.00 | — | -$216,616.00 | $0.00 | -$216,616.00 | -$0.01 | -$0.01 | 14,979,803 | 14,979,803 |
|---|
| 2019-12-31 | — | — | — | — | — | — | -$137,621.00 | — | $790,406.00 | $365,860.00 | $424,546.00 | — | — | — | 73 |
|---|
| 2019-09-30 | — | — | — | — | — | — | -$164,179.00 | — | $1.02M | $199,916.00 | $815,158.00 | — | — | — | 6,699,373 |
|---|
| 2019-06-30 | — | — | — | — | — | — | -$153,620.00 | — | $1.12M | -$274,139.00 | $842,931.00 | — | — | — | 6,700,195 |
|---|
| 2019-03-31 | — | — | — | — | — | — | -$241,137.00 | — | $1.02M | $229,000.00 | $790,254.00 | — | — | — | 6,695,829 |
|---|
| 2018-09-30 | — | — | — | — | — | — | -$3,777.00 | — | -$3,777.00 | $0.00 | -$3,777.00 | — | — | — | 5,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-12-31 | $3.28M | $1.49M | $1.79M | $3.23M | $14.32M | — | -$18.37M | — | -$30.07M | -$55,000.00 | -$40.99M | -$15.65 | -$15.65 | 2,618,857 | 2,618,857 |
|---|
| 2023-12-31 | $1.54M | $6.96M | -$5.43M | $7.57M | $28.83M | — | -$50.71M | — | -$50.98M | -$82,000.00 | -$71.4M | -$37.24 | -$37.24 | 1,917,179 | 1,917,179 |
|---|
| 2022-12-31 | $7.84M | $8.58M | -$744,000.00 | $9.8M | $35.92M | — | -$85.43M | — | -$76.31M | -$1.97M | -$74.34M | -$43.28 | -$43.28 | 1,717,623 | 1,717,623 |
|---|
| 2021-12-31 | $7.07M | $5.41M | $1.66M | $3.54M | $41.88M | — | -$44.11M | — | -$21.45M | -$923,000.00 | -$20.52M | -$0.45 | -$0.45 | 45,814,868 | 45,814,868 |
|---|
| 2020-12-31 | $882,652.00 | $513,818.00 | $368,834.00 | $102,538.00 | $3.55M | — | -$3.07M | — | -$3.12M | $0.00 | -$3.12M | -$0.15 | -$0.15 | 20,518,894 | 20,518,894 |
|---|
| 2019-12-31 | — | — | — | — | — | — | -$696,557.00 | — | $3.94M | $1.07M | $2.87M | — | — | — | 6,695,864 |
|---|