Complete source-backed income-statement history.
- Available history
- 2021-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | — | — | — | $9,000.00 | — | $1.18M | -$1.18M | $235,000.00 | — | — | -$940,000.00 | -$0.16 | -$0.16 | 5,896,048 | 5,896,048 |
|---|
| 2026-03-31 | — | — | — | $13,000.00 | — | $933,000.00 | -$933,000.00 | -$95,000.00 | — | — | -$1.03M | -$0.23 | -$0.23 | 4,490,505 | 4,490,505 |
|---|
| 2025-12-31 | — | — | — | $108,000.00 | — | $1.9M | -$1.9M | $7.53M | — | — | $5.64M | $2.82 | $2.82 | 162,645 | 162,645 |
|---|
| 2025-09-30 | — | — | — | $243,000.00 | — | $1.34M | -$1.34M | -$321,000.00 | — | — | -$1.66M | -$0.63 | -$0.63 | 2,613,889 | 2,613,889 |
|---|
| 2025-06-30 | — | — | — | $313,000.00 | — | $2.26M | -$2.26M | -$723,000.00 | — | — | -$2.98M | -$1.56 | -$1.56 | 1,917,246 | 1,917,246 |
|---|
| 2025-03-31 | — | — | — | $325,000.00 | — | $2.96M | -$2.96M | -$929,000.00 | — | — | -$3.89M | -$2.29 | -$2.29 | 1,697,414 | 1,697,414 |
|---|
| 2024-12-31 | — | — | — | $514,000.00 | — | $2.77M | -$2.77M | -$564,000.00 | -$5.57M | — | -$5.51M | -$16.22 | -$16.22 | 140,336 | 140,336 |
|---|
| 2024-09-30 | — | — | — | $642,000.00 | — | $2.11M | -$1.93M | -$162,000.00 | -$307,446.00 | $27,654.00 | -$335,100.00 | -$3.27 | -$3.27 | 640,606 | 640,606 |
|---|
| 2024-06-30 | — | — | — | $827,000.00 | — | $2.34M | -$2.34M | -$100,000.00 | -$312,678.00 | $26,173.00 | -$338,851.00 | -$0.13 | -$0.13 | 19,200,237 | 19,200,237 |
|---|
| 2024-03-31 | — | — | — | $1M | — | $2.88M | -$2.88M | $3.52M | -$1.04M | $4,140.00 | $312,000.00 | $0.02 | $0.01 | 19,181,066 | 44,549,733 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$10.47M | -$5.16M | -$15.63M | $83,817.00 | -$7,242.00 | — | — | — | — |
|---|
| 2023-09-30 | — | — | — | — | — | — | -$315,247.00 | $366,622.00 | $51,375.00 | $96,005.00 | -$44,630.00 | — | — | — | — |
|---|
| 2023-06-30 | — | — | — | — | — | — | -$420,341.00 | $1.54M | $1.12M | $317,643.00 | $802,803.00 | — | — | — | — |
|---|
| 2023-03-31 | — | — | — | — | — | — | -$537,558.00 | $3.29M | $2.75M | $679,998.00 | $2.07M | — | — | — | — |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$588,645.00 | $2.58M | $1.99M | $530,538.00 | $1.46M | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$533,796.00 | $1.47M | $939,455.00 | $287,034.00 | $652,421.00 | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$434,432.00 | $243,932.00 | -$190,500.00 | $6,419.00 | -$196,919.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$493,537.00 | -$532,287.00 | -$1.03M | $0.00 | -$1.03M | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$1,000.00 | $0.00 | -$1,000.00 | $0.00 | -$1,000.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | — | — | $989,000.00 | — | $8.45M | -$8.45M | $5.56M | — | — | -$2.89M | -$1.30 | -$1.30 | 2,232,610 | 2,232,610 |
|---|
| 2024-12-31 | $183,000.00 | — | — | $2.98M | — | $10.1M | -$9.92M | $2.69M | -$7.23M | — | -$7.23M | -$22.31 | -$22.31 | 780,332 | 780,332 |
|---|
| 2023-12-31 | $122,000.00 | — | — | $4.27M | — | $11.87M | -$11.75M | $40,000.00 | -$11.71M | $1.18M | $2.82M | -$0.61 | -$0.61 | 19,133,313 | 19,133,313 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$2.05M | $3.76M | $1.71M | $823,991.00 | $886,918.00 | — | — | — | — |
|---|