Complete source-backed income-statement history.
- Available history
- 2019-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.58M | $3.35M | -$1.77M | — | — | $12.03M | -$13.79M | -$145.00 | -$13.79M | $0.00 | -$13.79M | -$0.28 | -$0.28 | 49,758,736 | 49,758,736 |
|---|
| 2026-03-31 | $113,771.00 | $45,156.00 | $68,615.00 | $235,529.00 | — | $3.98M | -$3.91M | -$106,252.00 | -$4.02M | $0.00 | -$30.00 | -$0.65 | -$0.65 | 6,032,193 | 6,032,193 |
|---|
| 2025-12-31 | $862,049.00 | $45,157.00 | $816,892.00 | $312,903.00 | — | $2.81M | -$1.99M | $365,370.00 | -$1.62M | $0.00 | -$1.26M | -$0.12 | -$0.12 | 387,010 | 387,010 |
|---|
| 2025-09-30 | $237,441.00 | $45,155.00 | $192,286.00 | $587,279.00 | — | $2.67M | -$2.48M | -$421,735.00 | -$2.9M | $0.00 | -$2.9M | -$0.58 | -$0.58 | 4,745,089 | 4,745,089 |
|---|
| 2025-06-30 | $0.00 | $0.00 | $0.00 | $290,309.00 | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 43,877,497 | 43,877,497 |
|---|
| 2025-03-31 | $62,874.00 | $45,156.00 | $17,718.00 | $86,659.00 | — | $4.07M | -$4.06M | $636,043.00 | -$3.42M | $0.00 | -$3.42M | -$1.10 | -$1.10 | 3,073,074 | 3,073,074 |
|---|
| 2024-12-31 | $0.00 | $0.00 | $0.00 | $343,878.00 | — | $2.16M | -$2.16M | -$849,551.00 | -$3.01M | $0.00 | -$2.81M | -$5.35 | -$5.35 | -35,715,797 | -35,715,797 |
|---|
| 2024-09-30 | $0.00 | $0.00 | $0.00 | $811,784.00 | — | $2.14M | -$2.14M | $312,875.00 | -$1.83M | $0.00 | -$1.83M | -$0.05 | -$0.05 | 39,806,505 | 39,806,505 |
|---|
| 2024-06-30 | $0.00 | $0.00 | $0.00 | $398,817.00 | — | $2.83M | -$2.83M | -$207,243.00 | -$3.04M | $0.00 | -$3.04M | -$0.08 | -$0.08 | 37,569,312 | 37,569,312 |
|---|
| 2024-03-31 | $0.00 | $0.00 | $0.00 | $777,069.00 | — | $2.92M | -$2.92M | -$79,005.00 | -$3M | $0.00 | -$3M | -$0.08 | -$0.08 | 35,544,709 | 35,544,709 |
|---|
| 2023-12-31 | $0.00 | $0.00 | $0.00 | $1.01M | — | $3.37M | -$3.37M | -$389,618.00 | -$3.76M | $0.00 | -$3.76M | -$15.80 | -$15.80 | -21,672,903 | -21,672,903 |
|---|
| 2023-09-30 | $0.00 | $0.00 | $0.00 | $5.07M | — | $7.9M | -$7.9M | $1.55M | -$6.35M | $0.00 | -$6.35M | -$0.24 | -$0.24 | 26,650,210 | 26,650,210 |
|---|
| 2023-06-30 | $0.00 | $0.00 | $0.00 | $466,629.00 | — | $3.68M | -$3.68M | $482,364.00 | -$3.2M | $0.00 | -$3.2M | -$0.15 | -$0.15 | 21,808,563 | 21,808,563 |
|---|
| 2023-03-31 | $0.00 | $0.00 | $0.00 | $115,329.00 | — | $6.54M | -$6.54M | -$1.42M | -$7.96M | $0.00 | -$7.96M | -$0.40 | -$0.40 | 20,084,169 | 20,084,169 |
|---|
| 2022-12-31 | $0.00 | $0.00 | $0.00 | $0.00 | — | $3.04M | -$3.04M | $100,289.00 | -$2.94M | $0.00 | -$2.94M | $0.03 | $0.03 | 1,265,961 | 1,265,961 |
|---|
| 2022-09-30 | $0.00 | $0.00 | $0.00 | $20,887.00 | — | $5.57M | -$5.57M | -$80,000.00 | -$5.65M | $0.00 | -$5.65M | -$0.42 | -$0.42 | 13,455,905 | 13,455,905 |
|---|
| 2022-06-30 | $0.00 | $0.00 | $0.00 | $0.00 | — | $9.81M | -$9.81M | $10,017.00 | -$9.8M | $0.00 | -$9.8M | -$0.75 | -$0.75 | 13,022,492 | 13,022,492 |
|---|
| 2022-03-31 | $0.00 | $0.00 | $0.00 | $0.00 | — | $15.72M | -$15.72M | -$3.46M | -$19.18M | $0.00 | -$19.18M | -$1.52 | -$1.52 | 12,606,099 | 12,606,099 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$13.65M | — | — | — | -$29.9M | — | — | — | 1,539,574 |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$100,017.00 | — | — | — | $4.18M | — | — | — | 9,375,000 |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$155,688.00 | -$1.65M | — | — | -$1.8M | — | — | — | 3,154,653 |
|---|
| 2021-03-31 | — | — | — | — | — | — | -$141,518.00 | $14.21M | — | — | $14.07M | $1.50 | — | — | 4,547,829 |
|---|
| 2020-12-31 | — | — | — | — | — | — | -$67,932.00 | — | — | — | -$17.28M | — | — | — | 97,758 |
|---|
| 2020-09-30 | — | — | — | — | — | — | -$50.00 | — | — | — | -$50.00 | — | — | — | 1,875,000 |
|---|
| 2020-06-30 | — | — | — | — | — | — | -$450.00 | — | — | — | -$450.00 | — | — | — | 1,875,000 |
|---|
| 2020-03-31 | — | — | — | — | — | — | — | $2.00 | — | — | $2.00 | — | — | — | 1,875,000 |
|---|
| 2019-12-31 | — | — | — | — | — | — | -$1,208.00 | — | — | — | -$1,210.00 | — | — | — | 48,472 |
|---|
| 2019-09-30 | — | — | — | — | — | — | — | — | — | — | $2.00 | — | — | — | 1,875,000 |
|---|
| 2019-06-30 | — | — | — | — | — | — | — | — | — | — | -$676.00 | — | — | — | — |
|---|
| 2019-03-31 | — | — | — | — | — | — | — | — | — | — | -$350.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $1.36M | $180,625.00 | $1.18M | $1.28M | — | $14.23M | -$13.04M | $766,306.00 | -$12.28M | $0.00 | -$11.92M | -$2.81 | -$2.81 | 4,234,787 | 4,234,787 |
|---|
| 2024-12-31 | $0.00 | $0.00 | $0.00 | $2.33M | — | $10.05M | -$10.05M | -$822,924.00 | -$10.88M | $0.00 | -$10.68M | -$5.56 | -$5.56 | 1,924,639 | 1,924,639 |
|---|
| 2023-12-31 | $0.00 | $0.00 | $0.00 | $6.67M | — | $21.49M | -$21.49M | $224,588.00 | -$21.27M | $0.00 | -$21.27M | -$16.56 | -$16.56 | 1,284,499 | 1,284,499 |
|---|
| 2022-12-31 | $0.00 | $0.00 | $0.00 | $20,887.00 | — | $34.2M | -$34.2M | -$3.38M | -$37.57M | $0.00 | -$37.57M | -$2.63 | -$2.63 | 14,295,678 | 14,295,678 |
|---|
| 2021-12-31 | $75,000.00 | $0.00 | $75,000.00 | $0.00 | — | $14.12M | -$14.05M | $596,653.00 | -$13.45M | $0.00 | -$13.45M | -$1.23 | -$1.23 | 10,914,574 | 10,914,574 |
|---|
| 2020-12-31 | — | — | — | — | — | — | -$68,430.00 | — | — | — | -$17.28M | -$5.63 | — | 1,191,781 | 1,972,758 |
|---|
| 2019-12-31 | — | — | — | — | — | — | -$2,234.00 | — | — | — | -$2,234.00 | — | — | — | 1,731,164 |
|---|