Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $0.00 | $0.00 | $0.00 | $383,000.00 | — | $1.63M | -$1.63M | -$208,000.00 | — | — | -$1.84M | -$0.01 | -$0.01 | 186,174,045 | 186,174,045 |
|---|
| 2026-03-31 | — | — | — | $235,000.00 | — | $1.2M | -$1.2M | -$113,000.00 | -$1.31M | — | -$1.31M | -$0.01 | -$0.01 | 172,318,506 | 172,318,506 |
|---|
| 2025-12-31 | — | — | — | — | — | $1.13M | -$1.13M | $5.27M | $4.14M | — | $4.14M | $0.01 | -$0.01 | 38,193,095 | 119,423,537 |
|---|
| 2025-09-30 | — | — | — | — | — | $1.03M | -$1.03M | $4.29M | $3.27M | — | $3.27M | $0.03 | $0.02 | 96,159,322 | 214,805,649 |
|---|
| 2025-06-30 | $0.00 | $0.00 | $0.00 | $0.00 | — | $584,000.00 | -$584,000.00 | $3.28M | $2.7M | — | $2.7M | $0.05 | $0.04 | 51,776,206 | 66,276,206 |
|---|
| 2025-03-31 | — | — | — | — | — | $680,000.00 | -$680,000.00 | -$90,000.00 | -$770,000.00 | — | -$770,000.00 | -$0.02 | -$0.02 | 42,482,376 | 42,482,376 |
|---|
| 2024-12-31 | $0.00 | $0.00 | $0.00 | $42,000.00 | — | $2.98M | -$2.98M | -$751,000.00 | -$3.73M | $0.00 | -$3.73M | $0.07 | $0.07 | 4,373,753 | 4,373,753 |
|---|
| 2024-09-30 | $657,000.00 | $913,000.00 | -$256,000.00 | $1.37M | — | $7.37M | -$7.62M | $11.11M | $3.49M | $7,000.00 | $3.48M | $0.09 | $0.09 | 39,400,332 | 39,425,636 |
|---|
| 2024-06-30 | $2M | $1.28M | $721,000.00 | $1.59M | — | $8.09M | -$7.37M | -$8.2M | -$15.57M | $7,000.00 | -$15.58M | -$0.48 | -$0.48 | 32,182,440 | 32,182,440 |
|---|
| 2024-03-31 | $1.22M | $1.05M | $166,000.00 | $1.41M | — | $5.24M | -$5.08M | -$17.24M | -$22.31M | $6,000.00 | -$22.32M | -$4.09 | -$4.09 | 5,457,386 | 5,457,386 |
|---|
| 2023-12-31 | $1.33M | $904,000.00 | $425,000.00 | $821,000.00 | — | $4.45M | -$4.03M | -$10.58M | -$14.6M | -$9,000.00 | -$14.6M | -$2.57 | -$2.57 | -3,049 | -3,049 |
|---|
| 2023-09-30 | $1.41M | $1.22M | $188,000.00 | $1.5M | — | $5.04M | -$4.85M | -$502,000.00 | -$5.35M | $2,000.00 | -$5.36M | -$1.15 | -$1.15 | 4,663,248 | 4,663,248 |
|---|
| 2023-06-30 | $1.43M | $1.15M | $282,000.00 | $1.47M | — | $4.42M | -$4.14M | -$558,000.00 | -$4.69M | $23,000.00 | -$4.72M | -$1.01 | -$1.01 | 4,661,256 | 4,661,256 |
|---|
| 2023-03-31 | $1.51M | $1.31M | $206,000.00 | $2.13M | — | $5.3M | -$5.09M | $29,000.00 | -$5.06M | $4,000.00 | -$5.07M | -$1.09 | -$1.09 | 4,657,228 | 4,657,228 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$464,292.00 | $1.99M | — | $0.00 | $1.53M | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$386,902.00 | $1.07M | — | — | $684,286.00 | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$360,040.00 | $312,480.00 | — | — | -$47,560.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$298,212.00 | $21,759.00 | — | $0.00 | -$276,453.00 | — | — | — | — |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$1,444.00 | — | — | — | -$1,444.00 | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$225.00 | — | — | — | -$225.00 | — | — | — | — |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$4,192.00 | — | — | — | -$4,192.00 | — | — | — | — |
|---|
| 2021-03-31 | — | — | — | — | — | — | -$5,000.00 | — | — | — | -$5,000.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | — | — | $252,000.00 | — | $3.43M | -$3.43M | $12.76M | $9.34M | — | $9.34M | $0.09 | $0.04 | 101,862,348 | 227,397,251 |
|---|
| 2024-12-31 | $3.88M | $3.24M | $635,000.00 | $4.42M | — | $23.68M | -$23.05M | -$15.08M | -$38.12M | $20,000.00 | -$38.14M | -$1.30 | -$1.30 | 29,434,511 | 29,434,511 |
|---|
| 2023-12-31 | $5.68M | $4.58M | $1.1M | $5.92M | — | $19.21M | -$18.11M | -$11.61M | -$29.71M | $20,000.00 | -$29.73M | -$5.82 | -$5.82 | 4,659,269 | 4,659,269 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$1.51M | $3.4M | — | $0.00 | $1.89M | — | — | — | — |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$10,861.00 | — | — | — | -$10,861.00 | — | — | — | — |
|---|