Complete source-backed income-statement history.
- Available history
- 2021-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $13.37M | $8.55M | — | — | — | — | -$2.99M | $335,771.00 | -$2.65M | $96,782.00 | -$2.34M | — | — | — | — |
|---|
| 2026-03-31 | $13.18M | $7.58M | — | — | — | — | -$4.77M | -$18,316.00 | -$4.78M | -$92,129.00 | -$3.51M | — | — | — | — |
|---|
| 2025-12-31 | $18.57M | $8.94M | — | — | — | — | -$2.19M | $303,776.00 | -$1.88M | -$121,609.00 | -$2.01M | — | — | — | — |
|---|
| 2025-09-30 | $23.9M | $10.05M | — | — | — | — | -$1.98M | $159,789.00 | -$1.82M | $48,752.00 | -$3.23M | — | — | — | — |
|---|
| 2025-06-30 | $13.46M | $7.28M | — | — | — | — | -$2.85M | -$12,952.00 | -$2.87M | -$186,994.00 | -$2.42M | — | — | — | — |
|---|
| 2025-03-31 | $8.78M | $64,202.00 | — | — | — | $22.3M | -$13.51M | $715,535.00 | -$12.8M | $523,500.00 | -$6.36M | -$0.48 | -$0.48 | 13,252,964 | 13,252,964 |
|---|
| 2024-12-31 | $18.65M | $4.92M | — | — | — | $19.78M | -$1.11M | -$753,460.00 | -$1.86M | -$728,438.00 | -$435,346.00 | $0.12 | -$0.97 | 1,850,204 | 1,850,204 |
|---|
| 2024-09-30 | $19.66M | $9.79M | — | — | — | $22.64M | -$2.98M | $66,281.00 | -$2.92M | -$44,146.00 | -$424,262.00 | -$0.08 | -$0.08 | 5,053,942 | 5,053,942 |
|---|
| 2024-06-30 | $14.8M | $7.06M | — | — | — | $16.91M | -$2.66M | $829,013.00 | -$1.83M | -$76,538.00 | -$277,790.00 | $0.03 | $0.03 | 5,026,964 | 5,026,964 |
|---|
| 2024-03-31 | $20.14M | — | — | — | — | $24.19M | -$4.05M | -$173,222.00 | -$4.22M | -$114,668.00 | -$1.53M | -$1.54 | -$1.54 | 994,345 | 994,345 |
|---|
| 2023-12-31 | $22.99M | -$49.13M | — | — | $30,000.00 | $24.34M | -$1.36M | -$238,320.00 | -$1.6M | — | -$9.44M | — | — | — | — |
|---|
| 2023-09-30 | $37.89M | $20.47M | — | — | $30,000.00 | $33.89M | $4M | -$1,245.00 | $4M | — | $4M | — | — | — | — |
|---|
| 2023-06-30 | $30.08M | — | — | — | $30,000.00 | $29.25M | $828,416.00 | -$31,168.00 | $797,248.00 | — | -$1.41M | — | — | — | — |
|---|
| 2023-03-31 | $18.73M | — | — | — | — | $17.12M | $1.61M | -$10,544.00 | — | — | -$1.45M | — | — | — | — |
|---|
| 2022-12-31 | — | — | — | — | $30,000.00 | — | -$1.23M | $3.92M | — | — | $2.7M | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | $30,000.00 | — | -$329,275.00 | $4.59M | — | — | $4.26M | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | $60,000.00 | — | -$401,743.00 | $1.9M | — | — | $1.49M | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$872,990.00 | $6.75M | — | — | $5.88M | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$1,690.00 | $0.00 | — | — | -$1,690.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$13,703.00 | — | — | — | -$13,703.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $69.35M | $31.07M | — | — | — | — | -$20.53M | $1.17M | -$19.37M | $263,649.00 | -$14.01M | — | — | — | — |
|---|
| 2024-12-31 | $73.24M | $4.92M | — | — | — | $84.07M | -$10.8M | -$31,388.00 | -$10.84M | -$963,790.00 | -$2.67M | -$0.48 | -$0.48 | 5,546,925 | 5,546,925 |
|---|
| 2023-12-31 | $109.69M | $119,755.00 | — | — | $120,000.00 | $104.55M | $5.14M | -$294,258.00 | $4.85M | — | -$3M | $4.85 | $4.85 | 1,000,000 | 1,000,000 |
|---|
| 2022-12-31 | — | — | — | — | $120,000.00 | — | -$2.83M | $17.16M | — | — | $14.33M | — | — | — | — |
|---|