Exzeo Group, Inc. (XZO) Spending and interest coverage
- R&D / revenue · 12 months: Value 4.06%; Formula and calculation Research and development expense / revenue. Period ending 2026-06-30..
- Stock-based compensation / revenue · 12 months: Value 1.22%; Formula and calculation Share-based compensation / revenue. Period ending 2026-06-30..
- Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..
Spending and interest coverage
Overview →Financial period ending 2026-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 4.06% | Research and development expense / revenue. Period ending 2026-06-30. $9.00M ÷ $221.80M × 100 ≈ 4.06% |
| Stock-based compensation / revenue · 12 months | 1.22% | Share-based compensation / revenue. Period ending 2026-06-30. $2.71M ÷ $221.80M × 100 ≈ 1.22% |
| Interest coverage · 12 months | (m) | Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified. Calculation unavailable: missing inputs remain (m). |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 9.00M USD | Research and Development Expense |
| Revenue | 221.80M USD | Revenue from Contract with Customer, Excluding Assessed Tax |
| Stock-based compensation | 2.71M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 107.60M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | (m) | · Estimated expense assumptions |
Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $9.00M | $221.80M | $2.71M | $107.60M | (m) | 4.06% | 1.22% | (m) | (m) |
| 2026-03-31 | $8.91M | $220.11M | $2.65M | $107.27M | (m) | 4.05% | 1.21% | (m) | (m) |
| 2025-12-31 | $8.83M | $216.98M | $2.64M | $105.99M | (m) | 4.07% | 1.21% | (m) | (m) |
| 2025-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2025-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2025-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2024-12-31 | $6.51M | $133.95M | $3.38M | $38.02M | (m) | 4.86% | 2.52% | (m) | (m) |
| 2024-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2023-12-31 | $6.53M | $88.33M | $2.93M | $2.55M | (m) | 7.39% | 3.31% | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| Certara, Inc. (CERT) | United States | $1.357B | -14.56 |
| BigBear.ai Holdings, Inc. (BBAI) | United States | $1.343B | -20.48 |
| Coursera, Inc. (COUR) | United States | $1.339B | -11.38 |
| EverCommerce Inc. (EVCM) | United States | $1.495B | 51.82 |
| ALKAMI TECHNOLOGY, INC. (ALKT) | United States | $1.515B | -51.41 |
| Red Violet, Inc. (RDVT) | United States | $1.266B | 54.95 |
| BLACKLINE, INC. (BL) | United States | $1.621B | 47.16 |
| PagerDuty, Inc. (PD) | United States | $1.176B | 4.43 |
| PROGRESS SOFTWARE CORP /MA (PRGS) | United States | $1.649B | 15.25 |
| ZoomInfo Technologies Inc. (GTM) | United States | $1.147B | -1.59 |