Complete source-backed income-statement history.
- Available history
- 2011-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $22,500.00 | — | $22,500.00 | — | — | — | -$37,973.00 | $1.88M | — | — | $1.85M | $0.01 | $0.01 | 160,510,600 | 254,541,716 |
|---|
| 2026-03-31 | $83,333.00 | $30,000.00 | $53,333.00 | — | — | — | -$312,506.00 | -$2.12M | — | — | -$2.44M | -$0.02 | -$0.02 | 151,487,420 | 151,487,420 |
|---|
| 2025-12-31 | $125,000.00 | — | — | — | — | — | -$209,954.00 | $118,173.00 | — | — | -$91,781.00 | — | — | 6,568,329 | 6,568,329 |
|---|
| 2025-09-30 | $132,500.00 | — | — | — | — | — | -$193,590.00 | $770,590.00 | — | — | $577,000.00 | -$0.01 | -$0.01 | 138,036,826 | 138,036,826 |
|---|
| 2025-06-30 | $125,000.00 | — | $125,000.00 | — | — | — | $42,748.00 | -$1.58M | — | — | -$1.54M | -$0.01 | -$0.01 | 138,036,826 | 138,036,826 |
|---|
| 2025-03-31 | $41,667.00 | — | $41,667.00 | — | — | — | -$5,191.00 | -$17,877.00 | — | — | -$23,068.00 | $0.00 | $0.00 | 134,202,246 | 134,202,246 |
|---|
| 2024-12-31 | — | — | — | — | — | — | -$88,425.00 | -$54,040.00 | — | — | -$142,465.00 | -$0.01 | -$0.01 | 1,827,516 | 1,827,516 |
|---|
| 2024-09-30 | — | — | — | — | — | — | -$137,987.00 | -$28,894.00 | — | — | -$166,881.00 | -$0.01 | -$0.01 | 125,133,798 | 125,133,798 |
|---|
| 2024-06-30 | — | — | — | — | — | — | -$444,705.00 | -$32,241.00 | — | — | -$2.03M | -$0.02 | -$0.02 | 118,164,880 | 118,164,880 |
|---|
| 2024-03-31 | — | — | — | — | — | — | -$523,192.00 | -$16,413.00 | — | — | -$539,605.00 | -$0.01 | -$0.01 | 112,193,747 | 112,193,747 |
|---|
| 2023-12-31 | -$115,000.00 | — | — | — | — | $90,772.00 | -$620,854.00 | -$3.43M | — | — | -$4.07M | -$0.04 | -$0.04 | 3,330,239 | 3,330,239 |
|---|
| 2023-09-30 | $175,200.00 | — | — | — | — | $501,912.00 | -$326,712.00 | $78,804.00 | — | — | -$247,927.00 | $0.00 | $0.00 | 108,626,103 | 108,626,103 |
|---|
| 2023-06-30 | $320,451.00 | — | — | — | — | $1.36M | -$1.04M | $47,619.00 | — | — | -$992,933.00 | -$0.01 | -$0.01 | 97,390,945 | 97,390,945 |
|---|
| 2023-03-31 | $34,431.00 | — | — | — | — | $407,362.00 | -$372,931.00 | $23,947.00 | — | — | -$334,789.00 | -$0.01 | -$0.01 | 94,245,066 | 94,245,066 |
|---|
| 2022-12-31 | $272,261.00 | — | — | — | — | $444,620.00 | -$172,359.00 | -$3.03M | — | — | -$3.1M | -$0.04 | -$0.04 | 227,881 | 227,881 |
|---|
| 2022-09-30 | $110,461.00 | — | — | — | — | $1.53M | -$1.42M | $24,367.00 | — | — | -$1.28M | -$0.02 | -$0.02 | 78,071,822 | 78,071,822 |
|---|
| 2022-06-30 | $128,664.00 | — | — | — | — | $1.04M | -$914,549.00 | $154,382.00 | — | — | -$605,407.00 | -$0.01 | -$0.01 | 78,000,671 | 78,000,671 |
|---|
| 2022-03-31 | $1.32M | — | — | — | — | $2.51M | -$1.18M | $345,094.00 | — | — | -$1.23M | -$0.02 | — | 75,623,518 | — |
|---|
| 2021-12-31 | $197,665.00 | — | — | — | — | $2.66M | -$2.47M | $411,797.00 | — | — | -$1.77M | — | — | 3,409,308 | 3,409,308 |
|---|
| 2021-09-30 | $168,870.00 | — | — | — | — | $2.83M | -$2.66M | $6.06M | — | — | $4.02M | — | — | 70,341,588 | 74,392,192 |
|---|
| 2021-06-30 | $105,900.00 | — | — | — | — | $3.47M | -$3.36M | $23.23M | — | — | $19.86M | — | — | 57,823,036 | 69,819,755 |
|---|
| 2021-03-31 | — | — | — | — | — | $1.55M | -$1.55M | -$43.32M | — | — | -$44.86M | -$1.00 | -$1.00 | 44,702,061 | 44,702,061 |
|---|
| 2020-12-31 | $165,333.00 | — | — | — | — | $315,609.00 | -$150,276.00 | -$3.77M | — | — | -$3.89M | — | — | — | 1,681,923 |
|---|
| 2020-09-30 | $25,000.00 | — | — | — | — | $124,376.00 | -$99,376.00 | $60,723.00 | — | — | -$29,486.00 | — | — | 34,926,033 | 34,926,033 |
|---|
| 2020-06-30 | — | — | — | — | — | $210,783.00 | -$210,783.00 | $20,775.00 | — | — | -$190,584.00 | — | — | — | 25,965,484 |
|---|
| 2020-03-31 | — | — | — | — | — | $144,471.00 | -$144,471.00 | $237,081.00 | — | — | $100,702.00 | $0.00 | $0.00 | 23,756,033 | 27,256,033 |
|---|
| 2019-12-31 | $0.00 | — | — | — | — | -$223,835.00 | $223,835.00 | -$767,696.00 | — | — | -$278,838.00 | — | — | — | 206,596 |
|---|
| 2019-09-30 | — | — | — | — | — | $645,768.00 | -$645,768.00 | -$2.18M | — | — | -$2.83M | — | — | — | 23,329,474 |
|---|
| 2019-06-30 | $250,000.00 | — | — | — | — | $624,712.00 | -$374,712.00 | -$8,527.00 | — | — | -$383,239.00 | — | — | — | 22,823,979 |
|---|
| 2019-03-31 | — | — | — | — | — | $1.14M | -$1.14M | $3,959.00 | — | — | -$1.14M | -$0.05 | — | 22,262,807 | 22,262,807 |
|---|
| 2018-12-31 | — | $24,292.00 | — | — | — | $1.04M | -$1.04M | $4,247.00 | — | — | -$1.03M | — | — | — | 1,366,662 |
|---|
| 2018-09-30 | — | $78,421.00 | — | — | — | $992,574.00 | -$992,574.00 | -$4,384.00 | — | — | -$996,958.00 | — | — | — | 20,874,524 |
|---|
| 2018-06-30 | — | $185,840.00 | — | — | — | $942,306.00 | -$942,306.00 | -$23,236.00 | — | — | -$965,544.00 | — | — | — | 14,555,618 |
|---|
| 2018-03-31 | — | — | — | — | — | $1.01M | -$1.01M | -$16,321.00 | — | — | -$1.02M | — | — | — | 11,600,000 |
|---|
| 2017-12-31 | — | — | — | — | — | $830,677.00 | -$330,677.00 | -$12,686.00 | — | — | -$343,363.00 | — | — | — | 934,795 |
|---|
| 2017-09-30 | — | — | — | — | — | $67,022.00 | -$67,022.00 | -$6,090.00 | — | — | -$73,112.00 | — | — | — | 6,000,000 |
|---|
| 2017-06-30 | — | — | — | — | — | $5,903.00 | -$5,903.00 | -$8,124.00 | — | — | -$14,027.00 | — | — | — | 6,000,000 |
|---|
| 2017-03-31 | — | — | — | — | — | $29,241.00 | -$29,241.00 | -$7,315.00 | — | — | -$36,556.00 | — | — | — | 6,000,000 |
|---|
| 2016-12-31 | — | — | — | — | — | — | -$40,427.00 | — | — | — | -$54,440.00 | — | — | — | 0 |
|---|
| 2016-09-30 | — | — | — | — | — | — | -$12,376.00 | — | — | — | -$12,376.00 | — | — | — | 6,000,000 |
|---|
| 2016-06-30 | — | — | — | — | — | — | -$12,519.00 | — | — | — | -$12,519.00 | — | — | — | 6,000,000 |
|---|
| 2016-03-31 | — | — | — | — | — | — | -$8,861.00 | — | — | — | -$8,861.00 | — | — | — | 6,000,000 |
|---|
| 2015-12-31 | — | — | — | — | — | — | -$18,389.00 | — | — | — | -$18,390.00 | — | — | — | 0 |
|---|
| 2015-09-30 | — | — | — | — | — | — | -$16,749.00 | — | — | — | -$16,749.00 | — | — | — | 6,000,000 |
|---|
| 2015-06-30 | — | — | — | — | — | — | -$8,863.00 | — | — | — | -$8,863.00 | — | — | — | 6,000,000 |
|---|
| 2015-03-31 | — | — | — | — | — | $11,486.00 | -$11,486.00 | — | — | — | -$11,486.00 | — | — | — | 6,000,000 |
|---|
| 2014-12-31 | — | — | — | — | — | $8,892.00 | -$8,892.00 | — | — | — | -$8,892.00 | — | — | — | 0 |
|---|
| 2014-09-30 | — | — | — | — | — | $3,672.00 | -$3,672.00 | — | — | — | -$3,672.00 | — | — | — | 6,000,000 |
|---|
| 2014-06-30 | — | — | — | — | — | $9,134.00 | -$9,039.00 | — | — | — | -$9,039.00 | — | — | — | 6,000,000 |
|---|
| 2014-03-31 | — | — | — | — | — | $14,506.00 | -$14,506.00 | — | — | — | -$14,506.00 | — | — | — | 6,000,000 |
|---|
| 2013-12-31 | — | — | — | — | — | $2,917.00 | -$2,917.00 | — | — | — | -$2,917.00 | — | — | — | 0 |
|---|
| 2013-09-30 | $0.00 | — | — | — | — | $7,843.00 | -$7,843.00 | — | — | — | -$7,843.00 | $0.00 | — | 6,000,000 | 6,000,000 |
|---|
| 2013-06-30 | — | — | — | — | — | $3,271.00 | -$3,271.00 | — | — | — | -$3,271.00 | — | — | — | 6,000,000 |
|---|
| 2013-03-31 | — | — | — | — | — | $4,559.00 | -$4,559.00 | — | — | — | -$4,559.00 | — | — | — | 6,000,000 |
|---|
| 2012-12-31 | — | — | — | — | — | $8,342.00 | — | — | — | — | -$942.00 | — | — | — | — |
|---|
| 2012-09-30 | $3,750.00 | — | — | — | — | $6,829.00 | — | — | — | — | -$3,079.00 | $0.00 | — | 4,200,000 | — |
|---|
| 2012-06-30 | — | — | — | — | — | $1,104.00 | — | — | — | — | -$4,470.00 | — | — | 3,000,000 | — |
|---|
| 2012-03-31 | — | — | — | — | — | $420.00 | — | — | — | — | -$4,801.00 | $0.00 | — | 3,000,000 | — |
|---|
| 2011-12-31 | — | — | — | — | — | — | — | — | — | — | -$1,635.00 | — | — | — | — |
|---|
| 2011-09-30 | $0.00 | — | — | — | — | $3,881.00 | — | — | — | — | -$3,881.00 | $0.00 | — | 3,000,000 | — |
|---|
| 2011-06-30 | — | — | — | — | — | $2,903.00 | — | — | — | — | -$3,404.00 | — | — | 3,000,000 | — |
|---|
| 2011-03-31 | — | — | — | — | — | $4,250.00 | — | — | — | — | -$4,390.00 | $0.00 | — | 3,000,000 | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $424,167.00 | $120,000.00 | $304,167.00 | — | — | — | -$365,988.00 | -$710,819.00 | — | — | -$1.08M | — | — | 143,341,008 | 143,341,008 |
|---|
| 2024-12-31 | — | — | — | — | — | $1.19M | -$1.19M | -$131,588.00 | — | — | -$2.88M | -$0.02 | -$0.02 | 120,734,193 | 120,734,193 |
|---|
| 2023-12-31 | $415,082.00 | — | — | — | — | $2.36M | -$2.36M | -$3.28M | — | — | -$5.65M | -$0.06 | -$0.06 | 99,019,277 | 99,019,277 |
|---|
| 2022-12-31 | $1.84M | — | — | — | — | $5.53M | -$3.69M | -$2.51M | — | — | -$6.21M | -$0.08 | -$0.08 | 77,468,853 | 77,468,853 |
|---|
| 2021-12-31 | $472,435.00 | — | — | — | — | $10.51M | -$10.04M | -$13.63M | — | — | -$22.75M | -$0.37 | — | 61,125,454 | 61,125,454 |
|---|
| 2020-12-31 | $190,333.00 | — | — | — | — | $795,239.00 | -$604,906.00 | -$3.45M | — | — | -$4.01M | — | — | — | 29,922,263 |
|---|
| 2019-12-31 | $250,000.00 | — | — | — | — | $2.19M | -$1.94M | -$2.95M | — | — | -$4.6M | — | — | — | 23,015,923 |
|---|
| 2018-12-31 | — | $675,633.00 | — | — | — | $3.98M | -$3.98M | -$39,694.00 | — | — | -$4.02M | — | — | — | 17,077,348 |
|---|
| 2017-12-31 | $500,000.00 | $199,920.00 | — | — | — | $932,843.00 | -$432,843.00 | -$34,215.00 | — | — | -$467,058.00 | — | — | — | 6,934,795 |
|---|
| 2016-12-31 | — | — | — | — | — | $74,183.00 | -$74,183.00 | -$14,013.00 | — | — | -$88,196.00 | — | — | — | 6,000,000 |
|---|
| 2015-12-31 | — | — | — | — | — | $55,488.00 | -$55,488.00 | — | — | — | -$55,488.00 | — | — | — | 6,000,000 |
|---|
| 2014-12-31 | — | — | — | — | — | $36,304.00 | -$36,304.00 | — | — | — | -$36,304.00 | — | — | — | 6,000,000 |
|---|
| 2013-12-31 | — | — | — | — | — | $18,590.00 | -$18,590.00 | — | — | — | -$18,590.00 | — | — | — | 6,000,000 |
|---|
| 2012-12-31 | — | — | — | — | — | $24,442.00 | -$13,292.00 | — | — | — | -$13,292.00 | — | — | — | 4,875,000 |
|---|
| 2011-12-31 | — | — | — | — | — | — | — | — | — | — | -$13,310.00 | — | — | — | — |
|---|