Complete source-backed income-statement history.
- Available history
- 2021-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.56M | $1.36M | $206,153.00 | — | — | $2.9M | -$2.7M | -$401,015.00 | -$3.1M | -$17,899.00 | — | — | — | 53,657,720 | 53,657,720 |
|---|
| 2026-03-31 | $3.16M | $1.96M | $1.2M | — | — | $4.17M | -$2.97M | $397,751.00 | -$2.58M | $23,738.00 | -$2.6M | -$0.05 | -$0.05 | 47,902,512 | 47,902,512 |
|---|
| 2025-12-31 | $3.93M | $2.09M | $1.83M | — | — | $5.27M | -$3.44M | -$4.36M | -$7.8M | $50,437.00 | -$7.85M | -$0.31 | -$0.31 | 3,713,842 | 3,713,842 |
|---|
| 2025-09-30 | $3.98M | $1.91M | $2.07M | — | — | $4.13M | -$2.06M | $1.77M | -$289,745.00 | $0.00 | -$289,745.00 | -$0.02 | -$0.02 | 16,549,357 | 16,549,357 |
|---|
| 2025-06-30 | $1.06M | $440,147.00 | $615,044.00 | — | — | $2.17M | -$1.56M | -$346,138.00 | -$1.9M | $1,728.00 | -$2.61M | -$0.16 | -$0.16 | 16,422,651 | 16,422,651 |
|---|
| 2025-03-31 | $3.32M | $1.46M | $1.86M | — | — | $3.69M | -$1.83M | -$2.11M | -$3.95M | $13,505.00 | -$3.96M | -$0.24 | -$0.24 | 16,312,468 | 16,312,468 |
|---|
| 2024-12-31 | $3.73M | $1.43M | $2.38M | — | — | $5.41M | -$3.03M | -$154,034.00 | -$3.18M | $26,685.00 | -$3.21M | $0.88 | $0.88 | 1,861,787 | 1,861,787 |
|---|
| 2024-09-30 | $3.35M | $941,388.00 | $2.78M | — | — | $61.08M | -$58.29M | $4.38M | -$53.91M | $8,802.00 | -$53.92M | -$3.58 | -$3.58 | 15,077,548 | 15,077,548 |
|---|
| 2024-06-30 | $1.71M | $486,640.00 | $776,996.00 | — | — | $1.71M | -$932,523.00 | -$1.41M | -$2.34M | -$1.68M | -$634,122.00 | -$0.12 | -$0.12 | 5,302,490 | 5,302,490 |
|---|
| 2024-03-31 | $1.62M | $386,253.00 | $1.23M | — | — | $1.13M | $104,060.00 | -$9,310.00 | $94,750.00 | $0.00 | $62,770.00 | $0.01 | $0.01 | 4,639,643 | 4,639,643 |
|---|
| 2023-12-31 | $1.48M | $405,187.00 | $1.08M | — | — | $1.19M | -$114,831.00 | $38,132.00 | -$76,699.00 | $2.43M | -$2.54M | -$0.26 | -$0.26 | 0 | 0 |
|---|
| 2023-09-30 | $1.45M | $478,399.00 | $973,072.00 | — | — | $1.25M | -$274,356.00 | -$57,941.00 | -$332,297.00 | -$233,716.00 | -$111,046.00 | -$0.01 | -$0.01 | 9,998,446 | 9,998,446 |
|---|
| 2023-06-30 | $1.29M | $474,287.00 | $815,936.00 | — | — | $1.43M | -$611,127.00 | $8,151.00 | -$602,976.00 | -$174,395.00 | -$424,610.00 | -$0.09 | -$0.09 | 4,639,643 | 4,639,643 |
|---|
| 2023-03-31 | — | — | — | — | — | — | -$707,592.00 | -$1.19M | -$1.89M | — | -$451,252.00 | -$0.45 | -$0.45 | 4,168,567 | 4,168,567 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$1.2M | $69,541.00 | -$1.13M | $104,199.00 | -$1.23M | -$0.12 | -$0.12 | -2,190,781 | -2,190,781 |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$1.13M | $391,628.00 | -$737,733.00 | $83,026.00 | -$820,759.00 | -$0.05 | -$0.05 | 14,932,000 | 14,932,000 |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$722,162.00 | $62,703.00 | -$659,459.00 | $0.00 | -$659,459.00 | -$0.04 | -$0.04 | 14,932,000 | 14,932,000 |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$543,179.00 | $15,819.00 | -$527,360.00 | — | -$527,360.00 | -$0.04 | -$0.04 | 14,932,000 | 14,932,000 |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$180.00 | — | -$180.00 | — | -$180.00 | — | — | — | — |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$5,000.00 | -$5,000.00 | — | — | -$5,000.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $14.62M | $7.26M | $7.36M | — | — | $16.94M | -$9.58M | -$5.06M | -$14.64M | $68,426.00 | -$14.71M | -$0.73 | -$0.73 | 20,143,393 | 20,143,393 |
|---|
| 2024-12-31 | $10.42M | $3.24M | $7.18M | — | — | $69.33M | -$62.15M | $2.81M | -$59.34M | -$1.64M | -$57.7M | -$5.65 | -$5.65 | 10,213,036 | 10,213,036 |
|---|
| 2023-12-31 | $5.77M | $1.93M | $3.83M | — | — | $5.71M | -$1.87M | -$13,375.00 | -$1.89M | $1.84M | -$3.76M | -$0.38 | -$0.38 | 9,998,446 | 9,998,446 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$3.59M | $539,691.00 | -$3.06M | $187,225.00 | -$3.24M | -$0.25 | -$0.25 | 12,741,219 | 12,741,219 |
|---|