Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | — | — | — | $2.7M | $3.72M | $6.42M | -$6.42M | -$633,000.00 | — | — | -$7.1M | -$2.17 | — | 3,379,997 | — |
|---|
| 2026-03-31 | — | — | — | $1.85M | $3.78M | $5.63M | -$5.63M | -$591,000.00 | — | — | -$6.2M | -$2.23 | — | 2,883,650 | — |
|---|
| 2026-03-30 | — | — | — | $1.85M | $3.78M | $5.63M | — | -$591,000.00 | — | — | — | — | — | — | — |
|---|
| 2025-12-31 | — | — | — | $1.28M | — | $2.02M | -$1.98M | $11,000.00 | — | — | -$2.85M | -$1.35 | — | 226,560 | — |
|---|
| 2025-09-30 | $146,000.00 | $291,000.00 | -$145,000.00 | $858,000.00 | — | $2.34M | -$2.48M | -$113,000.00 | — | — | -$2.6M | -$1.97 | — | 1,320,778 | — |
|---|
| 2025-06-30 | $86,000.00 | $32,000.00 | $54,000.00 | $655,000.00 | $1.02M | $1.68M | -$1.68M | $3,000.00 | — | — | -$1.93M | -$2.19 | -$2.19 | 881,294 | 881,294 |
|---|
| 2025-03-31 | $70,000.00 | $20,000.00 | $50,000.00 | $335,000.00 | $1.04M | $1.38M | -$1.38M | $4,000.00 | — | — | -$1.5M | -$2.52 | -$2.52 | 569,368 | 596,368 |
|---|
| 2024-12-31 | $180,000.00 | $419,000.00 | -$239,000.00 | $333,000.00 | — | $57,000.00 | -$298,000.00 | $6,000.00 | — | — | -$1.48M | -$1.46 | -$18.61 | 58,079 | -3,610,568 |
|---|
| 2024-09-30 | $126,000.00 | $82,000.00 | $44,000.00 | $422,000.00 | — | $1.48M | -$1.43M | $0.00 | — | — | -$1.43M | -$3.93 | -$0.23 | 364,184 | 6,191,127 |
|---|
| 2024-06-30 | $140,000.00 | $110,000.00 | $30,000.00 | $302,000.00 | — | $1.3M | -$1.27M | -$60,000.00 | — | — | -$1.27M | -$5.37 | -$5.37 | 235,868 | 235,868 |
|---|
| 2024-03-31 | $334,000.00 | $167,000.00 | $167,000.00 | $256,000.00 | — | $1.65M | -$1.48M | — | — | — | -$1.48M | -$17.15 | -$17.15 | 86,338 | 86,338 |
|---|
| 2023-12-31 | $357,000.00 | $352,000.00 | $5,000.00 | $360,000.00 | — | $2.25M | -$2.24M | — | — | — | -$2.24M | -$166.20 | -$166.20 | -519,578 | -519,578 |
|---|
| 2023-09-30 | $282,000.00 | $174,000.00 | $108,000.00 | $337,000.00 | — | $1.87M | -$1.76M | — | — | — | -$1.76M | -$1.48 | -$1.48 | 1,189,821 | 1,189,821 |
|---|
| 2023-06-30 | $161,000.00 | $100,000.00 | $61,000.00 | $468,000.00 | — | $2.19M | -$2.13M | — | — | — | -$2.13M | -$7.16 | -$7.16 | 296,778 | 296,778 |
|---|
| 2023-03-31 | $376,000.00 | $263,000.00 | $113,000.00 | $490,000.00 | — | $2.23M | -$2.12M | — | — | — | -$2.12M | -$10.52 | -$10.52 | 201,222 | 201,222 |
|---|
| 2022-12-31 | $408,000.00 | $365,000.00 | $43,000.00 | $435,000.00 | — | $2.3M | -$2.26M | $2,000.00 | — | — | -$2.25M | -$23.32 | -$23.32 | 65 | 65 |
|---|
| 2022-09-30 | $477,000.00 | $414,000.00 | $63,000.00 | $399,000.00 | — | $2.65M | -$2.58M | $0.00 | — | — | -$2.58M | -$27.00 | -$27.00 | 96,777 | 96,777 |
|---|
| 2022-06-30 | $528,000.00 | $403,000.00 | $125,000.00 | $497,000.00 | — | $3.14M | -$3.02M | — | — | — | -$3.02M | -$0.32 | -$0.32 | 9,621,484 | 9,621,484 |
|---|
| 2022-03-31 | $428,000.00 | $358,000.00 | $70,000.00 | $401,000.00 | — | $2.31M | -$2.24M | $1,000.00 | — | — | -$2.24M | -$0.23 | -$0.23 | 9,715,234 | 9,715,234 |
|---|
| 2021-12-31 | $389,000.00 | $391,000.00 | -$2,000.00 | $313,000.00 | — | $2.29M | -$2.29M | -$1.43M | — | — | -$3.72M | -$0.47 | -$0.47 | 1,063,328 | 1,063,328 |
|---|
| 2021-09-30 | $277,000.00 | $303,000.00 | -$26,000.00 | $175,000.00 | — | $1.2M | -$1.23M | -$1.09M | — | — | -$2.32M | -$0.90 | -$0.90 | 2,578,180 | 2,578,180 |
|---|
| 2021-06-30 | $268,000.00 | $301,000.00 | -$33,000.00 | $192,000.00 | — | $1.02M | -$1.06M | -$39,000.00 | — | — | -$1.09M | -$0.46 | -$0.46 | 2,374,479 | 2,374,479 |
|---|
| 2021-03-31 | $323,000.00 | $301,000.00 | $22,000.00 | $198,000.00 | — | $1.08M | -$1.06M | -$299,000.00 | -$1.36M | — | -$1.36M | -$0.58 | -$0.58 | 2,334,479 | 2,334,479 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | — | — | $3.13M | $4.77M | $7.9M | -$7.9M | -$95,000.00 | — | $0.00 | -$8.88M | -$7.84 | — | 1,155,531 | — |
|---|
| 2024-12-31 | $780,000.00 | $778,000.00 | $2,000.00 | $1.31M | $3.16M | $4.48M | -$4.48M | $6,000.00 | — | $0.00 | -$5.66M | -$19.68 | -$19.68 | 287,370 | 287,370 |
|---|
| 2023-12-31 | $1.18M | $889,000.00 | $287,000.00 | $1.66M | — | $8.53M | -$8.25M | $1,000.00 | -$8.24M | — | -$8.24M | -$176.80 | -$176.80 | 46,650 | 46,650 |
|---|
| 2022-12-31 | $1.84M | $1.54M | $299,000.00 | $1.73M | — | $10.4M | -$10.1M | $2,000.00 | -$10.1M | — | -$10.1M | -$104.32 | -$104.32 | 96,778 | 96,778 |
|---|
| 2021-12-31 | $1.26M | $1.3M | -$38,000.00 | $878,000.00 | — | $5.6M | -$5.63M | -$2.86M | — | — | -$8.49M | -$2.43 | -$2.43 | 3,493,267 | 3,493,267 |
|---|