Complete source-backed income-statement history.
- Available history
- 2023-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $4.64M | $4.26M | — | — | — | — | -$340,626.00 | $33,915.00 | -$306,711.00 | — | -$306,711.00 | -$0.01 | -$0.01 | 20,963,736 | 20,963,736 |
|---|
| 2026-03-31 | $4.11M | $4.27M | — | — | $546,956.00 | — | -$714,069.00 | $60,337.00 | -$653,732.00 | — | -$653,732.00 | -$0.03 | -$0.03 | 19,700,000 | 19,700,000 |
|---|
| 2025-12-31 | $4.27M | $6.1M | — | — | -$674,889.00 | — | -$1.15M | $13,623.00 | -$1.14M | $0.00 | -$1.14M | -$0.05 | -$0.05 | 495,220 | 495,220 |
|---|
| 2025-09-30 | $4.49M | $3.12M | — | — | $5.6M | — | -$4.23M | $83,095.00 | -$4.15M | — | -$4.15M | -$0.23 | -$0.23 | 17,826,882 | 17,826,882 |
|---|
| 2025-06-30 | $3.97M | $4M | — | — | $2.04M | — | -$1.59M | -$51,228.00 | -$1.64M | -$108,819.00 | -$1.53M | -$0.09 | -$0.09 | 17,500,000 | 17,500,000 |
|---|
| 2025-03-31 | $3.81M | $3.7M | — | — | $517,248.00 | — | -$407,117.00 | -$27,698.00 | -$434,815.00 | $93,660.00 | -$528,475.00 | -$0.03 | -$0.03 | 16,916,667 | 16,916,667 |
|---|
| 2024-12-31 | $3.87M | $3.89M | — | — | $427,552.00 | — | -$564,598.00 | $306,181.00 | -$258,417.00 | -$205,602.00 | -$52,815.00 | -$0.01 | -$0.01 | 0 | 0 |
|---|
| 2024-09-30 | $3.74M | $3.28M | — | — | $892,709.00 | — | -$435,146.00 | $407,762.00 | -$27,384.00 | $138.00 | -$27,522.00 | $0.00 | $0.00 | 15,000,000 | 15,000,000 |
|---|
| 2024-06-30 | $4.7M | $3.84M | — | — | $646,889.00 | — | $206,098.00 | -$1,370.00 | $204,728.00 | $60,608.00 | $144,120.00 | $0.01 | $0.01 | 15,000,000 | 15,000,000 |
|---|
| 2024-03-31 | $3.73M | $3.25M | — | — | — | — | $147,895.00 | -$1,369.00 | $146,526.00 | $35,436.00 | $111,090.00 | $0.01 | $0.01 | 15,000,000 | 15,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $16.55M | $16.05M | — | — | $7.88M | — | -$7.38M | $17,793.00 | -$7.36M | -$15,159.00 | -$7.34M | -$0.41 | -$0.41 | 17,923,425 | 17,923,425 |
|---|
| 2024-12-31 | $16.04M | $14.27M | — | — | $2.3M | — | -$645,751.00 | $711,202.00 | $65,451.00 | -$109,420.00 | $174,871.00 | $0.01 | $0.01 | 15,000,000 | 15,000,000 |
|---|
| 2023-12-31 | $18.04M | $15.39M | — | — | — | — | $774,316.00 | $145,966.00 | $920,282.00 | $377,931.00 | $542,351.00 | $0.04 | $0.04 | 15,000,000 | 15,000,000 |
|---|