Complete source-backed income-statement history.
- Available history
- 2020-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.75M | $933,000.00 | $821,000.00 | $72,000.00 | — | $975,000.00 | -$154,000.00 | -$192,000.00 | -$346,000.00 | $2,000.00 | -$348,000.00 | $0.00 | $0.00 | 183,983,122 | 183,983,122 |
|---|
| 2026-03-31 | $1.74M | $923,000.00 | $813,000.00 | $308,000.00 | — | $1.43M | -$621,000.00 | -$152,000.00 | -$773,000.00 | — | -$773,000.00 | — | — | 183,983,122 | 183,983,122 |
|---|
| 2025-12-31 | $2.2M | $1.01M | $1.19M | $107,000.00 | — | $1.26M | -$71,000.00 | -$341,000.00 | -$412,000.00 | $0.00 | -$412,000.00 | $0.00 | $0.00 | 214 | 214 |
|---|
| 2025-09-30 | $1.74M | $1.03M | $717,000.00 | $105,000.00 | — | $1.07M | -$349,000.00 | -$160,000.00 | -$509,000.00 | — | -$509,000.00 | -$0.01 | -$0.01 | 183,983,122 | 183,983,122 |
|---|
| 2025-06-30 | $1.69M | $1.01M | $681,000.00 | $107,000.00 | — | $1.19M | -$504,000.00 | -$145,000.00 | -$649,000.00 | $2,000.00 | -$651,000.00 | $0.00 | $0.00 | 183,983,122 | 183,983,122 |
|---|
| 2025-03-31 | $1.59M | $862,000.00 | $730,000.00 | $125,000.00 | — | $1.14M | -$410,000.00 | -$131,000.00 | -$541,000.00 | — | -$541,000.00 | $0.00 | $0.00 | 183,972,700 | 183,972,700 |
|---|
| 2024-12-31 | $1.16M | $840,000.00 | $321,000.00 | $97,000.00 | — | $1.93M | -$1.61M | -$167,000.00 | -$1.78M | — | -$1.78M | $0.00 | $0.00 | 1,650 | 1,650 |
|---|
| 2024-09-30 | $1.29M | $615,000.00 | $675,000.00 | $97,000.00 | — | $1.24M | -$560,000.00 | -$100,000.00 | -$660,000.00 | — | -$660,000.00 | -$0.01 | -$0.01 | 183,943,705 | 183,943,705 |
|---|
| 2024-06-30 | $1.24M | $668,000.00 | $568,000.00 | $102,000.00 | — | $1.28M | -$710,000.00 | -$88,000.00 | -$798,000.00 | — | -$798,000.00 | $0.00 | $0.00 | 183,943,640 | 183,943,640 |
|---|
| 2024-03-31 | $1.23M | $667,000.00 | $558,000.00 | $111,000.00 | — | $1.22M | -$666,000.00 | -$69,000.00 | — | — | -$735,000.00 | -$0.01 | -$0.01 | 183,942,274 | 183,942,274 |
|---|
| 2023-12-31 | $1.44M | $876,000.00 | $559,000.00 | $114,000.00 | — | $1.3M | -$736,000.00 | -$46,000.00 | — | — | -$782,000.00 | -$0.01 | -$0.01 | 2,149,443 | 2,149,443 |
|---|
| 2023-09-30 | $1.17M | $1.14M | $28,000.00 | $97,000.00 | — | $1.2M | -$1.17M | -$25,000.00 | — | — | -$1.2M | -$0.01 | -$0.01 | 180,759,511 | 180,759,511 |
|---|
| 2023-06-30 | $724,000.00 | $775,000.00 | -$51,000.00 | $88,000.00 | — | $1.7M | -$1.76M | -$87,000.00 | — | — | -$1.84M | -$0.01 | -$0.01 | 172,694,837 | 172,694,837 |
|---|
| 2023-03-31 | $876,000.00 | $517,000.00 | $359,000.00 | $119,000.00 | — | $1.37M | -$1.01M | -$2,000.00 | — | — | -$1.01M | -$0.01 | -$0.01 | 172,694,837 | 172,694,837 |
|---|
| 2022-12-31 | $1.5M | -$514,000.00 | $269,000.00 | $116,000.00 | — | $2.06M | -$1.8M | -$2,000.00 | — | — | -$1.8M | $0.08 | $0.08 | 39,464,894 | 39,464,894 |
|---|
| 2022-09-30 | $1.83M | $1.83M | $896,000.00 | $71,000.00 | — | $1.38M | -$483,000.00 | -$3,000.00 | — | — | -$486,000.00 | -$0.01 | -$0.01 | 43,941,493 | 43,941,493 |
|---|
| 2022-06-30 | $1.06M | $672,000.00 | $390,000.00 | $304,000.00 | — | $1.39M | -$1M | — | — | — | -$1M | $0.00 | — | 161,704,695 | — |
|---|
| 2022-03-31 | $1.13M | $666,000.00 | $463,000.00 | $206,000.00 | — | $1.4M | -$933,000.00 | — | — | — | -$933,000.00 | — | — | — | — |
|---|
| 2021-12-31 | $1.04M | -$4.31M | $20,000.00 | $136,000.00 | — | $1.09M | -$1.07M | — | — | — | -$1.07M | — | — | — | — |
|---|
| 2021-09-30 | $1.1M | $1.1M | $288,000.00 | $72,000.00 | — | $784,000.00 | -$496,000.00 | — | — | — | -$496,000.00 | — | — | — | 143,037,383 |
|---|
| 2021-06-30 | — | — | — | — | — | $15,422.00 | -$15,422.00 | — | — | — | $34,000.00 | $0.00 | — | 143,036,383 | 143,036,383 |
|---|
| 2021-03-31 | — | — | — | — | — | $48,557.00 | -$48,557.00 | — | — | — | -$298,000.00 | — | — | — | — |
|---|
| 2020-12-31 | -$1.00 | — | -$1.00 | — | — | $4,053.00 | -$4,054.00 | — | — | — | -$5,206.00 | — | — | — | — |
|---|
| 2020-09-30 | — | — | — | — | — | $2,143.00 | -$2,143.00 | — | — | — | -$6,639.00 | — | — | — | 134,702,938 |
|---|
| 2020-06-30 | $30.00 | — | — | — | — | $3,007.00 | -$2,977.00 | — | — | — | -$12,363.00 | — | — | — | 134,702,938 |
|---|
| 2020-03-31 | — | — | — | — | — | — | — | — | — | — | -$22,070.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $7.23M | $3.91M | $3.32M | $444,000.00 | $3.15M | $4.65M | -$1.33M | -$777,000.00 | -$2.11M | $2,000.00 | -$2.11M | -$0.01 | -$0.01 | 183,982,485 | 183,982,485 |
|---|
| 2024-12-31 | $4.91M | $2.79M | $2.12M | $407,000.00 | $3.97M | $5.67M | -$3.54M | -$424,000.00 | -$3.97M | $5,000.00 | -$3.97M | -$0.02 | -$0.02 | 183,944,607 | 183,944,607 |
|---|
| 2023-12-31 | $4.2M | $3.31M | $895,000.00 | $418,000.00 | — | $5.57M | -$4.67M | -$160,000.00 | -$4.83M | — | -$4.83M | -$0.04 | -$0.04 | 177,562,045 | 177,562,045 |
|---|
| 2022-12-31 | $5.52M | $3.5M | $2.02M | $697,000.00 | — | $6.23M | -$4.22M | -$5,000.00 | -$4.22M | — | -$4.22M | -$0.09 | -$0.09 | 54,273,016 | 54,273,016 |
|---|
| 2021-12-31 | $5.35M | $15.00 | $1.68M | $504,000.00 | — | $3.51M | -$1.83M | — | -$1.83M | -$43,711.00 | -$1.83M | — | — | — | — |
|---|
| 2020-12-31 | $29.00 | — | $29.00 | — | — | $11,781.00 | -$11,752.00 | — | — | -$9,718.00 | -$46,278.00 | — | — | — | — |
|---|