Complete source-backed income-statement history.
- Available history
- 2020-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $33.36M | $23.34M | $10.02M | — | — | $9.94M | $86,000.00 | $242,000.00 | $328,000.00 | $19,000.00 | $309,000.00 | $0.02 | $0.02 | 18,725,024 | 18,756,935 |
|---|
| 2026-03-31 | $31.25M | $21.61M | $9.64M | — | — | $9M | $645,000.00 | $145,000.00 | $790,000.00 | $46,000.00 | $744,000.00 | $0.04 | $0.04 | 18,633,335 | 18,656,973 |
|---|
| 2025-12-31 | $28.94M | $20.13M | $8.81M | — | — | $8.84M | -$35,000.00 | $394,000.00 | $359,000.00 | $116,000.00 | $243,000.00 | $0.01 | $0.01 | -67,177 | -67,177 |
|---|
| 2025-09-30 | $25.98M | $18.91M | $7.07M | — | — | $8.85M | -$1.78M | $470,000.00 | -$1.31M | -$72,000.00 | -$1.24M | -$0.07 | -$0.07 | 18,384,904 | 18,384,904 |
|---|
| 2025-06-30 | $32.58M | $22.71M | $9.87M | — | — | $9.47M | $395,000.00 | $362,000.00 | $757,000.00 | $114,000.00 | $643,000.00 | $0.03 | $0.03 | 18,592,339 | 18,596,826 |
|---|
| 2025-03-31 | $28.69M | $20.21M | $8.48M | — | — | $9.02M | -$535,000.00 | $104,000.00 | -$431,000.00 | -$38,000.00 | -$393,000.00 | -$0.02 | -$0.02 | 18,608,407 | 18,608,407 |
|---|
| 2024-12-31 | $26.99M | $18.21M | $8.78M | — | — | $9.71M | -$933,000.00 | $350,000.00 | -$583,000.00 | $3,000.00 | -$586,000.00 | -$0.03 | -$0.03 | 3,248 | 3,248 |
|---|
| 2024-09-30 | $20.14M | $14.19M | $5.95M | — | — | $8.14M | -$2.18M | $145,000.00 | -$2.04M | -$1,000.00 | -$2.04M | -$0.11 | -$0.11 | 18,589,086 | 18,589,086 |
|---|
| 2024-06-30 | $16.69M | $11.23M | $5.47M | — | — | $6.58M | -$1.11M | $86,000.00 | -$1.02M | $3,000.00 | -$1.03M | -$0.06 | -$0.06 | 18,589,086 | 18,589,086 |
|---|
| 2024-03-31 | $18.83M | $13.21M | $5.61M | — | — | $6.28M | -$665,000.00 | $178,000.00 | -$487,000.00 | — | -$491,000.00 | -$0.03 | -$0.03 | 18,574,748 | 18,574,748 |
|---|
| 2023-12-31 | $22.94M | $15.14M | $7.8M | — | — | $8.15M | -$356,000.00 | $140,000.00 | -$216,000.00 | $26,000.00 | -$242,000.00 | -$0.01 | -$0.01 | 5,017 | 5,017 |
|---|
| 2023-09-30 | $19.67M | $13.28M | $6.4M | — | — | $5.73M | $667,000.00 | $462,000.00 | $1.13M | -$136,000.00 | $1.27M | $0.07 | $0.04 | 18,534,772 | 29,239,195 |
|---|
| 2023-06-30 | $17.42M | $12.17M | $5.25M | — | — | $6.25M | -$997,000.00 | $172,000.00 | -$825,000.00 | $99,000.00 | -$924,000.00 | -$0.05 | -$0.05 | 18,532,342 | 18,532,342 |
|---|
| 2023-03-31 | $15.97M | $10.56M | $5.41M | — | — | $5.99M | -$582,000.00 | $150,000.00 | -$432,000.00 | $52,000.00 | -$484,000.00 | -$0.03 | -$0.03 | 18,477,419 | 18,477,419 |
|---|
| 2022-12-31 | $18.31M | $12.97M | $5.34M | — | — | $4.92M | $421,373.00 | — | $597,553.00 | -$305,415.00 | $902,968.00 | $0.05 | $0.05 | -499,517 | -499,517 |
|---|
| 2022-09-30 | $13.58M | $9.33M | $4.25M | — | — | $4.9M | -$649,035.00 | — | -$862,659.00 | -$174,507.00 | -$688,152.00 | -$0.03 | -$0.03 | 19,702,136 | 19,702,136 |
|---|
| 2022-06-30 | $14.81M | $11.05M | $3.76M | — | — | $4.23M | -$471,980.00 | — | -$489,653.00 | -$42,210.00 | -$447,443.00 | -$0.02 | -$0.02 | 19,971,552 | 19,971,552 |
|---|
| 2022-03-31 | $12.26M | $9.04M | $3.22M | — | — | $4.02M | -$806,053.00 | — | -$722,869.00 | -$177,055.00 | -$545,814.00 | -$0.03 | -$0.03 | 20,061,143 | 20,061,143 |
|---|
| 2021-12-31 | $12.63M | $8.95M | $3.67M | — | — | $3.94M | -$265,856.00 | — | -$410,611.00 | -$380,957.00 | -$29,654.00 | -$0.01 | -$0.02 | 928,043 | 11,023,688 |
|---|
| 2021-09-30 | $10.95M | $7.22M | $3.72M | — | — | $2.69M | $1.04M | — | $1.02M | $291,843.00 | $723,868.00 | $0.07 | $0.07 | 10,000,000 | 10,000,000 |
|---|
| 2021-06-30 | $8.58M | $6.44M | $2.14M | — | — | $3M | -$853,867.00 | — | -$110,749.00 | $58,140.00 | -$168,889.00 | -$0.02 | -$0.02 | 10,000,000 | 10,000,000 |
|---|
| 2021-03-31 | $7.54M | $5.25M | $2.29M | — | — | $2.65M | -$353,749.00 | — | -$366,611.00 | -$76,526.00 | -$290,085.00 | -$0.03 | -$0.03 | 10,000,000 | 10,000,000 |
|---|
| 2020-12-31 | $9.29M | $6.52M | $2.77M | — | — | $3.28M | -$511,241.00 | — | -$519,079.00 | $0.00 | -$519,079.00 | — | — | — | — |
|---|
| 2020-09-30 | $8.36M | $6.2M | $2.17M | — | — | $2.08M | $85,658.00 | — | $85,658.00 | $316,677.00 | -$231,019.00 | — | — | — | — |
|---|
| 2020-06-30 | — | — | — | — | — | — | — | — | — | — | $1.07M | — | — | — | — |
|---|
| 2020-03-31 | — | — | — | — | — | — | — | — | — | — | $707,385.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $116.19M | $81.96M | $34.23M | — | — | $36.19M | -$1.96M | $1.33M | -$627,000.00 | $120,000.00 | -$747,000.00 | -$0.04 | -$0.04 | 18,458,827 | 18,458,827 |
|---|
| 2024-12-31 | $82.65M | $56.84M | $25.81M | — | — | $30.71M | -$4.89M | $759,000.00 | -$4.14M | $5,000.00 | -$4.14M | -$0.22 | -$0.22 | 18,587,607 | 18,587,607 |
|---|
| 2023-12-31 | $76M | $51.15M | $24.85M | — | — | $26.12M | -$1.27M | $924,000.00 | -$344,000.00 | $41,000.00 | -$385,000.00 | -$0.02 | -$0.02 | 18,519,892 | 18,519,892 |
|---|
| 2022-12-31 | $58.95M | $42.38M | $16.57M | — | — | $18.08M | -$1.51M | — | -$1.48M | -$699,187.00 | -$778,441.00 | -$0.04 | -$0.04 | 19,202,619 | 19,202,619 |
|---|
| 2021-12-31 | $39.7M | $27.87M | $11.84M | — | — | $12.27M | -$437,879.00 | — | $127,740.00 | -$107,500.00 | $235,240.00 | $0.02 | $0.01 | 10,928,043 | 21,023,688 |
|---|
| 2020-12-31 | $37.75M | $26.27M | $11.48M | — | — | $9.99M | $1.49M | — | $1.45M | $422,236.00 | $1.03M | $0.10 | $0.10 | 10,000,000 | 10,000,000 |
|---|