Complete source-backed income-statement history.
- Available history
- 2020-09-30 to 2025-09-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-09-30 | $1.38M | $493,042.00 | $887,340.00 | $13,083.00 | — | $6.13M | -$5.24M | $30,438.00 | -$5.21M | $66,573.00 | -$5.12M | -$0.84 | -$0.89 | 6,105,525 | 5,737,829 |
|---|
| 2025-06-30 | $2.5M | $1.09M | $1.41M | $13,480.00 | — | $1.57M | -$152,589.00 | $705,708.00 | $553,119.00 | $735.00 | $479,008.00 | $0.09 | $0.10 | 5,311,061 | 5,010,535 |
|---|
| 2025-03-31 | $1.47M | $3,185.00 | $465,627.00 | $12,949.00 | — | $2.33M | -$1.87M | $20,872.00 | -$1.85M | $570.00 | -$1.84M | -$0.44 | -$0.44 | 4,208,030 | 4,208,030 |
|---|
| 2024-12-31 | $1.87M | $6,125.00 | $540,314.00 | $13,672.00 | — | $3.64M | -$3.1M | -$950,141.00 | -$4.05M | $23,737.00 | -$4.07M | -$1.20 | -$1.20 | 229,383 | 229,383 |
|---|
| 2024-09-30 | $1.68M | $1.31M | $365,646.00 | $13,635.00 | — | $1.54M | -$1.17M | -$154,156.00 | -$1.33M | $51,808.00 | -$1.38M | -$0.48 | -$0.48 | 2,882,349 | 2,882,349 |
|---|
| 2024-06-30 | $1.71M | $1.25M | $464,305.00 | $13,833.00 | — | $2.62M | -$2.16M | $215,324.00 | -$1.94M | $3,884.00 | -$1.94M | -$0.73 | -$0.73 | 2,656,697 | 2,656,697 |
|---|
| 2024-03-31 | $1.85M | $19,164.00 | $492,649.00 | $13,504.00 | — | $3.38M | -$2.89M | $53,547.00 | -$2.84M | $1,110.00 | -$2.84M | -$1.21 | -$1.21 | 2,341,300 | 2,341,300 |
|---|
| 2023-12-31 | $1.67M | $37,780.00 | $644,030.00 | $13,868.00 | — | $5.6M | -$4.95M | -$506,660.00 | -$5.46M | $22,901.00 | -$5.66M | -$2.69 | -$2.69 | 70,282 | 70,282 |
|---|
| 2023-09-30 | $2.27M | $1.71M | $562,564.00 | $12,649.00 | — | $4.71M | -$4.14M | $225,205.00 | -$3.92M | $746.00 | -$3.86M | -$2.03 | -$2.03 | 1,898,924 | 1,898,924 |
|---|
| 2023-06-30 | $2.19M | $1.61M | $577,159.00 | $15,209.00 | — | $3.99M | -$3.42M | $107,637.00 | -$3.31M | $1,054.00 | -$3.32M | -$1.77 | -$1.77 | 1,878,102 | 1,878,102 |
|---|
| 2023-03-31 | $1.97M | $235,246.00 | $686,237.00 | $13,919.00 | — | $6.14M | -$5.45M | $60,633.00 | -$5.39M | $614.00 | -$5.29M | -$3.00 | -$3.00 | 1,805,523 | 1,805,523 |
|---|
| 2022-12-31 | $2.64M | $640,457.00 | $673,969.00 | $16,372.00 | — | $10.51M | -$9.84M | $67,084.00 | -$9.77M | $796.00 | -$9.77M | -$0.37 | -$0.37 | 573,023 | 573,023 |
|---|
| 2022-09-30 | $2.05M | $1.74M | $307,935.00 | $19,759.00 | — | $10.41M | -$10.1M | $37,645.00 | -$10.06M | $736.00 | -$9.96M | -$0.39 | -$0.39 | 25,302,206 | 25,302,206 |
|---|
| 2022-06-30 | $499,062.00 | $456,968.00 | -$138.00 | $17,320.00 | — | $7.62M | -$7.62M | $30,315.00 | -$7.59M | $797.00 | -$7.59M | -$0.31 | -$0.31 | 24,347,607 | 24,347,607 |
|---|
| 2022-03-31 | $445,090.00 | $395,890.00 | -$14,793.00 | $19,548.00 | — | $6.58M | -$6.6M | $9,621.00 | -$6.59M | $1,302.00 | -$6.59M | -$0.30 | -$0.30 | 21,892,111 | 21,892,111 |
|---|
| 2021-12-31 | $419,062.00 | $407,662.00 | -$27,328.00 | $19,111.00 | — | $19.25M | -$19.27M | -$61,903.00 | -$19.33M | $1,193.00 | -$19.34M | -$1.68 | -$1.68 | 1,891,899 | 1,891,899 |
|---|
| 2021-09-30 | $83,534.00 | $159,436.00 | -$75,902.00 | $9,709.00 | — | $8.35M | -$8.42M | -$7,047.00 | -$8.43M | $1,303.00 | -$8.43M | -$1.00 | -$1.00 | 7,823,818 | 7,823,818 |
|---|
| 2021-06-30 | $7,783.00 | $0.00 | -$78,779.00 | $36,828.00 | — | $4.25M | -$4.32M | -$11,155.00 | -$4.34M | $6,903.00 | -$4.34M | -$0.59 | -$0.59 | 7,413,600 | 7,413,600 |
|---|
| 2021-03-31 | $9,506.00 | $0.00 | -$8,789.00 | $30,161.00 | — | $2.19M | -$2.19M | -$561,296.00 | -$2.76M | $1,737.00 | -$2.76M | -$0.15 | -$0.15 | 18,534,000 | 18,534,000 |
|---|
| 2020-12-31 | $11,191.00 | -$59,109.00 | -$18,364.00 | $26,363.00 | — | $1.25M | -$1.27M | — | -$1.31M | -$6,737.00 | -$1.31M | — | — | — | 142,186 |
|---|
| 2020-09-30 | $11,629.00 | $20,316.00 | -$8,687.00 | $33,658.00 | — | $1.61M | -$1.62M | — | -$1.63M | $4.00 | -$1.63M | — | — | — | 6,848,700 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-12-31 | $7.11M | $38,905.00 | $1.86M | $54,644.00 | — | $11.18M | -$9.32M | -$835,426.00 | -$10.16M | $80,539.00 | -$10.23M | -$3.45 | -$3.45 | 2,962,528 | 2,962,528 |
|---|
| 2023-12-31 | $8.17M | $474,576.00 | $2.47M | $55,645.00 | — | $20.43M | -$17.96M | -$113,185.00 | -$18.07M | $25,315.00 | -$18.13M | -$9.39 | -$9.39 | 1,931,474 | 1,931,474 |
|---|
| 2022-12-31 | $5.64M | $2.11M | $966,973.00 | $72,999.00 | — | $35.12M | -$34.16M | $144,665.00 | -$34.01M | $3,631.00 | -$33.79M | -$1.38 | -$1.38 | 24,429,526 | 24,429,526 |
|---|
| 2021-12-31 | $519,885.00 | $407,662.00 | -$190,798.00 | $95,809.00 | — | $34.02M | -$34.21M | -$641,401.00 | -$34.85M | $11,136.00 | -$34.86M | -$3.68 | -$3.68 | 9,443,741 | 9,443,741 |
|---|
| 2020-12-31 | $52,453.00 | $0.00 | -$36,211.00 | $165,514.00 | — | $3.71M | -$3.75M | -$69,409.00 | -$3.82M | $8,332.00 | -$3.83M | -$0.56 | -$0.56 | 6,990,131 | 6,990,131 |
|---|