Complete source-backed income-statement history.
- Available history
- 2021-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $965,000.00 | $292,000.00 | — | — | $3.19M | — | -$2.52M | $365,000.00 | -$2.16M | — | -$2.05M | -$0.06 | -$0.06 | 34,809,790 | 34,809,790 |
|---|
| 2026-03-31 | $997,000.00 | $294,000.00 | — | — | $3.05M | — | -$2.35M | -$231,000.00 | -$2.58M | — | -$2.63M | -$0.18 | -$0.18 | 14,862,487 | 14,862,487 |
|---|
| 2025-12-31 | $27.84M | $21.67M | — | — | $3.04M | — | $3.13M | -$8M | -$4.87M | -$352,000.00 | -$6.03M | -$1.42 | -$1.28 | 83,292 | -650,976 |
|---|
| 2025-09-30 | $381,000.00 | $123,000.00 | — | — | $2.82M | — | -$2.56M | $5.17M | $2.6M | $272,000.00 | $7.15M | $1.42 | $1.26 | 5,039,340 | 5,978,762 |
|---|
| 2025-06-30 | $24.86M | $21.09M | — | — | $2.9M | — | $872,000.00 | $2M | $2.87M | $189,000.00 | $3.6M | $1.39 | $0.75 | 2,592,878 | 4,661,101 |
|---|
| 2025-03-31 | $25.48M | $20.99M | — | — | $1.97M | — | $2.53M | -$2.07M | $458,000.00 | $98,000.00 | $455,000.00 | $0.24 | $0.03 | 1,862,438 | 14,180,389 |
|---|
| 2024-12-31 | $369,000.00 | $24,000.00 | — | — | $3.12M | — | -$2.77M | -$4.7M | -$7.47M | -$533,000.00 | -$1.9M | $8.47 | $8.47 | 486,649 | 486,649 |
|---|
| 2024-09-30 | $38.47M | $32.07M | — | — | $4.26M | — | $2.13M | -$3.18M | -$1.05M | $11,000.00 | -$4.44M | -$3.76 | -$3.76 | 1,180,562 | 1,180,562 |
|---|
| 2024-06-30 | $181,000.00 | $34,000.00 | — | — | $3.8M | — | -$3.65M | -$3.83M | -$7.48M | $9,000.00 | -$16.92M | -$14.41 | -$14.41 | 1,174,385 | 1,174,385 |
|---|
| 2024-03-31 | $48,000.00 | $52,000.00 | — | — | $4.33M | — | -$4.33M | -$1.36M | -$5.7M | $6,000.00 | -$17.39M | -$14.93 | -$14.93 | 1,164,648 | 1,164,648 |
|---|
| 2023-12-31 | $19.64M | $16.15M | — | — | $3.45M | — | $42,000.00 | -$14.4M | -$14.36M | $2,000.00 | -$23.62M | -$84.40 | -$84.40 | -12,555,508 | -12,555,508 |
|---|
| 2023-09-30 | $3.65M | $3.34M | — | — | $2.15M | $2.29M | -$1.83M | -$729,000.00 | -$2.56M | $0.00 | -$11.83M | -$0.71 | -$0.71 | 16,747,063 | 16,747,063 |
|---|
| 2023-06-30 | $13.02M | $16.16M | — | — | $6.13M | $698,927.00 | -$9.28M | -$581,000.00 | -$9.86M | $0.00 | -$9.86M | -$0.86 | -$0.86 | 11,417,552 | 11,417,552 |
|---|
| 2023-03-31 | $15.67M | $17.36M | — | — | $6.22M | $524,102.00 | -$7.91M | $398,000.00 | -$7.52M | $0.00 | -$7.52M | -$0.67 | -$0.67 | 11,268,877 | 11,268,877 |
|---|
| 2022-12-31 | — | — | — | — | — | $380,905.00 | -$7.83M | -$1.43M | -$9.26M | -$231,468.00 | -$8.99M | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | — | $362,596.00 | -$362,596.00 | $756,823.00 | $394,227.00 | $146,608.00 | $247,619.00 | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | — | $619,518.00 | -$619,518.00 | $373,148.00 | -$246,370.00 | $29,860.00 | -$156,141.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | $493,675.00 | -$493,675.00 | $26,765.00 | -$466,910.00 | $0.00 | -$466,910.00 | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | -$117.00 | -$117.00 | $0.00 | -$117.00 | $0.00 | -$117.00 | — | — | — | — |
|---|
| 2021-06-30 | — | — | — | — | — | -$780.00 | $780.00 | $0.00 | -$780.00 | $0.00 | -$64.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $78.56M | $63.87M | — | — | $10.73M | — | $3.96M | -$2.9M | $1.06M | $207,000.00 | $5.17M | $1.18 | $1.18 | 4,386,829 | 4,386,829 |
|---|
| 2024-12-31 | $39.06M | $32.18M | — | — | $15.51M | — | -$8.62M | -$13.07M | -$21.69M | -$507,000.00 | -$40.65M | -$24.42 | -$24.42 | 1,664,502 | 1,664,502 |
|---|
| 2023-12-31 | $35.57M | $30.78M | — | — | $9.24M | — | -$4.44M | -$16.19M | -$20.63M | $2,000.00 | -$52.82M | -$86.62 | -$86.62 | 609,800 | 609,800 |
|---|
| 2022-12-31 | $96.71M | $94.28M | — | — | $11.61M | $1.74M | -$9.19M | -$270,000.00 | -$9.46M | -$55,000.00 | -$9.37M | -$0.83 | -$0.83 | 11,268,879 | 11,268,879 |
|---|