Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $7.44M | $4.38M | $3.06M | $1.62M | $3.3M | $4.92M | -$1.86M | -$9.2M | -$11.07M | $2,000.00 | -$11.07M | -$0.75 | -$0.75 | 14,831,000 | 14,831,000 |
|---|
| 2026-03-31 | $6.53M | $3.86M | $2.67M | $1.72M | $3.3M | $5.02M | -$2.35M | — | — | — | -$3.41M | -$0.25 | -$0.25 | 13,798,000 | 13,798,000 |
|---|
| 2025-12-31 | $8.28M | $5.13M | $3.14M | $1.24M | $2.6M | $3.84M | -$700,211.00 | — | -$1.39M | -$3,782.00 | -$1.39M | $0.08 | $0.08 | 1,060,651 | 1,060,651 |
|---|
| 2025-09-30 | $4.19M | $2.39M | $1.8M | $938,758.00 | $2.52M | $3.45M | -$1.65M | — | -$4.56M | $0.00 | -$4.56M | -$0.47 | -$0.47 | 9,601,972 | 9,601,972 |
|---|
| 2025-06-30 | $3.66M | $1.83M | $1.83M | $901,000.00 | $1.97M | $2.87M | -$1.04M | -$2.96M | -$4M | $3,000.00 | -$4M | -$0.42 | -$0.42 | 9,451,000 | 9,451,000 |
|---|
| 2025-03-31 | $2.8M | $986,000.00 | $1.81M | $852,000.00 | $2M | $2.85M | -$1.04M | — | — | — | -$11.14M | -$1.21 | -$1.21 | 9,172,000 | 9,172,000 |
|---|
| 2024-12-31 | $846,832.00 | $446,766.00 | $400,066.00 | $774,158.00 | $1.68M | $2.45M | -$2.05M | — | -$3.5M | -$16,000.00 | -$3.49M | -$0.41 | -$0.41 | 413,123 | 413,123 |
|---|
| 2024-09-30 | $955,970.00 | $350,667.00 | $605,303.00 | $925,214.00 | $2.01M | $2.93M | -$2.33M | — | -$3.62M | $0.00 | -$3.62M | -$0.51 | -$0.51 | 7,155,505 | 7,155,505 |
|---|
| 2024-06-30 | $1.71M | $839,484.00 | $874,551.00 | $925,082.00 | $2.17M | $3.09M | -$2.22M | — | -$1.25M | $0.00 | -$1.25M | -$0.30 | -$0.30 | 21,440,447 | 21,440,447 |
|---|
| 2024-03-31 | $1.36M | $602,083.00 | $760,080.00 | $642,546.00 | $5.7M | $6.34M | -$5.58M | — | -$4.3M | — | -$628,590.00 | -$0.05 | -$0.05 | 13,225,553 | 13,225,553 |
|---|
| 2023-12-31 | $4,951.00 | $61,491.00 | -$56,540.00 | $402,263.00 | $354,970.00 | $757,233.00 | -$813,773.00 | — | -$1.51M | -$332,746.00 | -$1.51M | -$0.16 | -$0.16 | 7,017 | 7,017 |
|---|
| 2023-09-30 | $24,657.00 | $23,799.00 | $858.00 | $311,829.00 | $932,124.00 | $1.24M | -$1.24M | — | -$1.38M | $124,752.00 | -$1.38M | -$0.14 | -$0.14 | 9,541,643 | 9,541,643 |
|---|
| 2023-06-30 | $3,183.00 | $3,121.00 | $62.00 | $349,657.00 | $848,831.00 | $1.2M | -$1.2M | — | -$1.33M | $104,697.00 | -$1.33M | -$0.14 | -$0.14 | 9,540,533 | 9,540,533 |
|---|
| 2023-03-31 | $7,564.00 | $46,577.00 | -$39,013.00 | $421,887.00 | $1.29M | $1.71M | -$1.75M | — | -$1.88M | $104,897.00 | -$1.88M | -$0.20 | -$0.20 | 9,517,098 | 9,517,098 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$1.59M | — | -$1.27M | $103,038.00 | -$1.37M | -$0.25 | -$0.25 | 0 | 0 |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$1.1M | — | -$106,866.00 | $288,900.00 | -$395,766.00 | -$0.16 | -$0.16 | 6,540,000 | 6,540,000 |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$973,852.00 | — | -$546,512.00 | $89,562.00 | -$636,074.00 | -$0.13 | -$0.13 | 6,540,000 | 6,540,000 |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$612,883.00 | — | -$364,820.00 | $5,115.00 | -$369,935.00 | -$0.06 | -$0.06 | 6,540,000 | 6,540,000 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$902,578.00 | — | -$866,008.00 | $1,745.00 | -$867,753.00 | — | — | -593,683 | -593,683 |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$142,971.00 | — | -$204,190.00 | $38.00 | -$204,228.00 | — | — | 9,699,293 | 9,699,293 |
|---|
| 2021-06-30 | — | — | — | — | — | — | — | — | — | — | — | — | — | 8,735,000 | 8,735,000 |
|---|
| 2021-03-31 | — | — | — | — | — | — | -$35,749.00 | — | -$35,749.00 | — | -$35,749.00 | — | — | — | 5,216,736 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $18.93M | $10.34M | $8.58M | $3.94M | $9.09M | $13.02M | -$4.44M | — | -$21.08M | -$1,000.00 | -$21.08M | -$2.01 | -$2.01 | 10,476,000 | 10,476,000 |
|---|
| 2024-12-31 | $4.88M | $2.24M | $2.64M | $3.27M | $11.55M | $14.82M | -$12.18M | — | -$9M | -$16,000.00 | -$8.99M | -$2.13 | -$2.13 | 6,659,000 | 6,659,000 |
|---|
| 2023-12-31 | $40,355.00 | $134,988.00 | -$94,633.00 | $1.49M | $3.43M | $4.91M | -$5.01M | — | -$6.1M | $1,600.00 | -$6.1M | -$0.64 | -$0.64 | 9,540,202 | 9,540,202 |
|---|
| 2022-12-31 | $0.00 | — | — | — | — | — | -$4.28M | — | -$2.29M | $486,615.00 | -$2.77M | -$0.60 | -$0.60 | 6,540,000 | 6,540,000 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$1.08M | — | -$1.11M | $1,783.00 | -$1.11M | -$0.14 | -$0.14 | 8,185,533 | 8,185,533 |
|---|