Complete source-backed income-statement history.
- Available history
- 2003-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $2M | $0.00 | -$348,206.00 | — | $1.14M | $1.14M | -$1.49M | -$298,147.00 | -$1.79M | $330,000.00 | -$2.12M | -$0.40 | -$0.40 | 5,331,973 | 5,331,973 |
|---|
| 2026-03-31 | — | $1.71M | -$1.71M | — | $1.12M | $1.12M | -$2.83M | -$108,203.00 | -$2.94M | — | -$2.94M | -$0.55 | -$0.55 | 5,331,973 | 5,331,973 |
|---|
| 2025-12-31 | — | $4.05M | -$4.06M | — | $963,295.00 | $963,295.00 | -$5.03M | -$268,797.00 | -$5.3M | — | -$5.3M | -$0.99 | -$0.99 | 0 | 0 |
|---|
| 2025-09-30 | — | $0.00 | — | — | $1.01M | $1.01M | -$1.01M | -$218,692.00 | -$1.23M | — | -$1.23M | -$0.23 | -$0.23 | 5,331,973 | 5,331,973 |
|---|
| 2025-06-30 | — | $0.00 | -$4,789.00 | — | $988,850.00 | $988,850.00 | -$993,639.00 | -$146,152.00 | -$1.14M | — | -$1.14M | -$0.21 | -$0.21 | 5,331,973 | 5,331,973 |
|---|
| 2025-03-31 | — | $0.00 | -$3,496.00 | — | $654,306.00 | $654,306.00 | -$657,802.00 | -$168,583.00 | -$826,385.00 | — | -$826,385.00 | -$0.15 | -$0.15 | 5,331,973 | 5,331,973 |
|---|
| 2024-12-31 | $0.00 | $0.00 | -$142,163.00 | — | $639,375.00 | $639,375.00 | -$781,538.00 | -$220,242.00 | -$1M | $0.00 | -$1M | -$0.18 | -$0.18 | 0 | 0 |
|---|
| 2024-09-30 | $900,000.00 | $382,000.00 | $248,482.00 | — | $764,292.00 | $764,292.00 | -$515,810.00 | -$80,542.00 | -$596,352.00 | -$5,033.00 | -$591,319.00 | -$0.11 | -$0.11 | 5,331,973 | 5,331,973 |
|---|
| 2024-06-30 | $850,000.00 | $318,000.00 | $463,369.00 | — | $816,434.00 | $816,434.00 | -$353,065.00 | $10,988.00 | -$342,077.00 | $105,033.00 | -$447,110.00 | -$0.08 | -$0.08 | 5,331,973 | 5,331,973 |
|---|
| 2024-03-31 | $1.05M | $464,000.00 | $483,448.00 | — | $577,279.00 | $577,279.00 | -$93,831.00 | -$337,611.00 | -$431,442.00 | — | -$431,442.00 | -$0.08 | -$0.08 | 5,331,973 | 5,331,973 |
|---|
| 2023-12-31 | $12.7M | $5.2M | $6.41M | — | $714,497.00 | $714,497.00 | $5.69M | -$472,264.00 | $5.22M | $0.00 | $6.59M | $0.98 | $0.98 | 0 | 0 |
|---|
| 2023-09-30 | $250,000.00 | $56,000.00 | -$77,759.00 | — | $598,296.00 | $598,296.00 | -$676,055.00 | -$157,231.00 | -$833,286.00 | — | -$833,286.00 | -$0.16 | -$0.16 | 5,331,973 | 5,331,973 |
|---|
| 2023-06-30 | — | $0.00 | -$97,504.00 | — | $649,904.00 | $649,904.00 | -$747,408.00 | -$422,238.00 | -$1.17M | — | -$1.17M | -$0.22 | -$0.22 | 5,331,973 | 5,331,973 |
|---|
| 2023-03-31 | $202,500.00 | — | $14,527.00 | — | $777,857.00 | $777,857.00 | -$763,330.00 | -$146,035.00 | -$909,365.00 | $30,000.00 | -$939,365.00 | -$0.17 | -$0.17 | 5,331,973 | 5,331,973 |
|---|
| 2022-12-31 | $54,194.00 | $24,000.00 | -$11,990.00 | — | $417,731.00 | $417,731.00 | -$429,721.00 | -$59,014.00 | -$488,735.00 | -$14,137.00 | -$474,598.00 | -$0.09 | -$0.09 | -1,374 | -1,374 |
|---|
| 2022-09-30 | $275,000.00 | $33,000.00 | $127,607.00 | — | $476,812.00 | $476,812.00 | -$349,205.00 | $452,870.00 | $103,665.00 | — | $103,665.00 | $0.02 | $0.02 | 5,333,347 | 5,333,347 |
|---|
| 2022-06-30 | — | — | $20,011.00 | — | $537,528.00 | $537,528.00 | -$517,517.00 | $297,574.00 | -$219,943.00 | — | -$219,943.00 | -$0.04 | -$0.04 | 5,331,973 | 5,331,973 |
|---|
| 2022-03-31 | $122,000.00 | — | $11,895.00 | — | $547,647.00 | $547,647.00 | -$535,752.00 | $385,996.00 | -$149,756.00 | $12,884.00 | -$162,640.00 | -$0.03 | -$0.03 | 5,331,973 | 5,331,973 |
|---|
| 2021-12-31 | — | — | $805,135.00 | — | $366,251.00 | $366,251.00 | $438,884.00 | $384,124.00 | $823,008.00 | $0.00 | $823,008.00 | — | $0.18 | 506,817,715 | 72,622 |
|---|
| 2021-09-30 | — | — | -$5,825.00 | — | $363,402.00 | $363,402.00 | -$369,227.00 | $1.24M | $871,619.00 | — | $871,619.00 | $0.16 | $0.13 | 5,333,347 | 6,587,167 |
|---|
| 2021-06-30 | — | — | — | — | $889,866.00 | $889,866.00 | -$889,866.00 | $198,813.00 | -$691,053.00 | $1,581.00 | -$692,634.00 | -$0.13 | -$0.13 | 5,333,347 | 5,333,347 |
|---|
| 2021-03-31 | — | — | — | — | $2.23M | $2.29M | -$2.29M | -$2.86M | -$5.16M | $225.00 | -$5.16M | — | -$0.01 | — | 446,370,021 |
|---|
| 2020-12-31 | $0.00 | — | — | — | $300,671.00 | $279,234.00 | -$279,234.00 | -$28,319.00 | -$307,553.00 | $0.00 | -$307,548.00 | — | $0.00 | 0 | 0 |
|---|
| 2020-09-30 | $3.4M | — | — | — | $301,853.00 | $3.3M | $106,716.00 | -$57,101.00 | $49,615.00 | — | $49,615.00 | $0.00 | $0.00 | 383,038,334 | 383,038,334 |
|---|
| 2020-06-30 | $1.21M | — | — | — | $529,689.00 | $1.34M | -$124,553.00 | -$182,095.00 | -$306,648.00 | $65,138.00 | -$371,786.00 | — | — | — | 383,038,334 |
|---|
| 2020-03-31 | $870,103.00 | $910,126.00 | — | — | $381,609.00 | $1.29M | -$421,632.00 | -$260,941.00 | -$682,573.00 | $225.00 | -$682,798.00 | — | — | — | 383,038,334 |
|---|
| 2019-12-31 | $2.12M | $1.98M | — | — | $276,423.00 | $2.26M | -$145,191.00 | $25,183.00 | -$120,008.00 | $5,009.00 | -$125,056.00 | — | — | — | 0 |
|---|
| 2019-09-30 | $640,000.00 | $555,474.00 | — | — | $302,574.00 | $858,198.00 | -$218,198.00 | $73,664.00 | -$144,534.00 | — | -$144,881.00 | — | — | — | 383,038,334 |
|---|
| 2019-06-30 | $992,418.00 | $579,485.00 | — | — | $322,590.00 | $906,921.00 | $105,906.00 | -$606,582.00 | -$500,676.00 | — | -$499,030.00 | — | — | — | 383,038,334 |
|---|
| 2019-03-31 | $370,000.00 | $265,044.00 | — | — | $320,437.00 | $586,798.00 | -$211,933.00 | -$327,910.00 | -$539,843.00 | $225.00 | -$539,809.00 | — | — | — | 383,038,334 |
|---|
| 2018-12-31 | $0.00 | $30,048.00 | — | — | $205,708.00 | $235,921.00 | -$235,920.00 | -$603,923.00 | -$839,843.00 | $9.00 | -$839,902.00 | — | — | — | 0 |
|---|
| 2018-09-30 | $6,050.00 | $32,460.00 | — | — | $210,177.00 | $243,732.00 | -$237,682.00 | -$205,382.00 | -$443,064.00 | — | -$442,579.00 | — | — | — | 383,038,334 |
|---|
| 2018-06-30 | $6.2M | $5.21M | — | — | $247,700.00 | $5.46M | $746,681.00 | -$131,708.00 | $614,973.00 | $990,000.00 | -$374,595.00 | — | — | — | 383,038,334 |
|---|
| 2018-03-31 | $849,000.00 | $799,100.00 | — | — | $293,986.00 | $1.1M | -$243,717.00 | -$160,075.00 | -$403,792.00 | $50,125.00 | -$453,323.00 | — | — | — | 383,038,334 |
|---|
| 2017-12-31 | $0.00 | $0.00 | — | — | $329,130.00 | $332,956.00 | -$330,370.00 | -$128,748.00 | -$459,118.00 | $595.00 | -$459,255.00 | — | — | — | 9,780,822 |
|---|
| 2017-09-30 | $575,000.00 | $282,621.00 | — | — | $197,407.00 | $480,801.00 | $97,045.00 | -$234,833.00 | -$137,788.00 | $170.00 | -$137,937.00 | — | — | — | 313,038,334 |
|---|
| 2017-06-30 | $621,250.00 | $524,993.00 | — | — | $214,573.00 | $751,679.00 | -$116,272.00 | -$88,506.00 | -$204,778.00 | $101,565.00 | -$306,195.00 | — | — | — | 313,038,334 |
|---|
| 2017-03-31 | $2,817.00 | $440.00 | — | — | $198,298.00 | $211,929.00 | -$196,121.00 | -$63,521.00 | -$259,642.00 | $3,675.00 | -$264,676.00 | — | — | — | 322,819,156 |
|---|
| 2016-12-31 | -$7,059.00 | -$9,431.00 | — | — | $157,321.00 | $175,040.00 | -$100,854.00 | -$47,504.00 | -$148,358.00 | $9.00 | -$148,302.00 | — | — | — | 0 |
|---|
| 2016-09-30 | $5,593.00 | $960.00 | — | — | $190,229.00 | $636,465.00 | $69,303.00 | -$74,333.00 | -$5,030.00 | — | -$4,790.00 | — | — | — | 313,038,334 |
|---|
| 2016-06-30 | $9,975.00 | $10,048.00 | — | — | $228,227.00 | $684,651.00 | -$359,552.00 | -$72,220.00 | -$431,772.00 | $9.00 | -$431,911.00 | — | — | — | 313,038,334 |
|---|
| 2016-03-31 | $9,882.00 | $3,265.00 | — | — | $287,446.00 | $444,775.00 | -$285,614.00 | -$85,300.00 | — | $2,141.00 | -$370,849.00 | — | — | — | 313,038,334 |
|---|
| 2015-12-31 | $4,477.00 | -$104,452.00 | — | — | $160,829.00 | $253,229.00 | -$70,690.00 | -$70,497.00 | — | -$1,302.00 | -$141,380.00 | — | — | — | 10,004,516 |
|---|
| 2015-09-30 | $9,441.00 | $75,349.00 | $69,695.00 | — | $111,649.00 | $186,998.00 | -$41,954.00 | -$3,920.00 | -$46,029.00 | -$155.00 | -$45,918.00 | — | — | — | 263,038,334 |
|---|
| 2015-06-30 | $8,379.00 | $17,263.00 | $37,878.00 | — | $101,037.00 | $118,300.00 | -$63,159.00 | -$4,075.00 | -$67,234.00 | $0.00 | -$67,553.00 | — | — | — | 263,038,334 |
|---|
| 2015-03-31 | $10,732.00 | $25,155.00 | $90,516.00 | — | $188,422.00 | $213,577.00 | -$97,906.00 | $24,931.00 | -$69,799.00 | $3,176.00 | -$73,101.00 | — | — | — | 258,038,334 |
|---|
| 2014-12-31 | $3,808.00 | $180,924.00 | $168,600.00 | — | $89,255.00 | $458,298.00 | $79,345.00 | -$4,075.00 | — | $0.00 | $75,471.00 | — | — | — | 0 |
|---|
| 2014-09-30 | $6,887.00 | $164,643.00 | $162,658.00 | — | $214,614.00 | $214,614.00 | -$51,956.00 | -$5,737.00 | -$57,393.00 | $300.00 | -$57,314.00 | — | — | — | 233,038,334 |
|---|
| 2014-06-30 | $9,383.00 | $20,555.00 | $36,488.00 | — | $205,705.00 | $205,705.00 | -$169,217.00 | -$5,488.00 | -$174,655.00 | $50.00 | -$174,479.00 | — | — | — | 233,038,334 |
|---|
| 2014-03-31 | $2,654.00 | $2,921.00 | $203,858.00 | — | $202,966.00 | $202,966.00 | $892.00 | -$6,095.00 | -$4,545.00 | $658.00 | -$5,203.00 | — | — | — | 233,038,334 |
|---|
| 2013-12-31 | $9,137.00 | $2,961.00 | $11,176.00 | — | $231,941.00 | $231,941.00 | -$220,765.00 | -$5,438.00 | — | — | -$225,618.00 | — | — | — | 0 |
|---|
| 2013-09-30 | $6,652.00 | $1,831.00 | $9,821.00 | — | $223,448.00 | $223,448.00 | -$213,627.00 | -$5,438.00 | — | — | -$219,159.00 | — | — | — | 233,038,334 |
|---|
| 2013-06-30 | $42,998.00 | $13,088.00 | $29,910.00 | — | $220,595.00 | $220,595.00 | -$190,685.00 | -$5,435.00 | — | — | -$196,605.00 | — | — | — | 233,038,334 |
|---|
| 2013-03-31 | $5,768.00 | $4,186.00 | $1,582.00 | — | $225,854.00 | $225,854.00 | -$224,272.00 | -$5,439.00 | — | — | -$229,779.00 | — | — | — | 233,038,334 |
|---|
| 2012-12-31 | $12,186.00 | $1,608.00 | $15,578.00 | — | $195,987.00 | $195,987.00 | -$180,409.00 | -$5,439.00 | — | — | -$186,996.00 | — | — | — | 0 |
|---|
| 2012-09-30 | $10,759.00 | $5,057.00 | $135,702.00 | — | $201,901.00 | $201,901.00 | -$66,199.00 | -$5,437.00 | — | — | -$72,199.00 | — | — | — | 233,038,334 |
|---|
| 2012-06-30 | $5,729.00 | $34,615.00 | -$28,886.00 | — | $201,147.00 | $201,147.00 | -$230,033.00 | -$5,437.00 | — | — | -$235,920.00 | — | — | — | 233,038,334 |
|---|
| 2012-03-31 | $14,801.00 | $8,131.00 | $89,170.00 | — | $201,833.00 | $201,833.00 | -$112,663.00 | -$5,437.00 | — | — | -$118,611.00 | — | — | — | 233,038,334 |
|---|
| 2011-12-31 | $6,777.00 | $109,462.00 | $107,412.00 | — | $207,004.00 | $207,004.00 | -$99,592.00 | — | — | — | -$105,988.00 | — | — | — | 0 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | $4.05M | -$4.07M | — | $3.62M | $3.62M | -$7.69M | -$802,224.00 | -$8.49M | — | -$8.49M | -$1.59 | -$1.59 | 5,331,973 | 5,331,973 |
|---|
| 2024-12-31 | $2.8M | $1.16M | $950,911.00 | — | $2.8M | $2.8M | -$1.85M | -$525,182.00 | -$2.37M | $100,000.00 | -$2.47M | -$0.46 | -$0.46 | 5,331,973 | 5,331,973 |
|---|
| 2023-12-31 | $13.15M | $5.32M | $6.25M | — | $2.74M | $2.74M | $3.51M | -$1.2M | $2.31M | $30,000.00 | $3.65M | $0.43 | $0.43 | 5,331,973 | 5,331,973 |
|---|
| 2022-12-31 | $451,194.00 | $85,000.00 | $147,523.00 | — | $1.98M | $1.98M | -$1.83M | $1.08M | -$754,769.00 | -$1,253.00 | -$753,516.00 | -$0.14 | -$0.14 | 5,331,973 | 5,331,973 |
|---|
| 2021-12-31 | $2.05M | — | $735,072.00 | — | $3.85M | $3.85M | -$3.11M | -$1.04M | -$4.15M | $1,806.00 | -$4.15M | — | -$0.81 | 511,863,731 | 5,118,638 |
|---|
| 2020-12-31 | $5.49M | — | — | — | $1.51M | $6.21M | -$718,703.00 | -$528,456.00 | -$1.25M | $65,363.00 | -$1.31M | — | $0.00 | 383,038,334 | 383,038,334 |
|---|
| 2019-12-31 | $4.12M | $3.38M | — | — | $1.22M | $4.61M | -$469,416.00 | -$835,645.00 | -$1.31M | $5,234.00 | -$1.31M | — | — | — | 383,038,334 |
|---|
| 2018-12-31 | $7.05M | $6.07M | — | — | $957,571.00 | $7.04M | $29,362.00 | -$1.1M | -$1.07M | $1.04M | -$2.11M | — | — | — | 383,038,334 |
|---|
| 2017-12-31 | $1.2M | $807,614.00 | — | — | $939,408.00 | $1.78M | -$545,718.00 | -$515,608.00 | -$1.06M | $106,005.00 | -$1.17M | — | — | — | 322,819,156 |
|---|
| 2016-12-31 | $18,391.00 | $4,842.00 | — | — | $766,963.00 | $1.94M | -$676,717.00 | -$277,216.00 | -$953,933.00 | $2,159.00 | -$955,982.00 | — | — | — | 313,038,334 |
|---|
| 2015-12-31 | $33,029.00 | $13,315.00 | — | — | $561,937.00 | $772,104.00 | -$273,709.00 | -$53,561.00 | — | $1,719.00 | -$327,952.00 | — | — | — | 271,394,498 |
|---|
| 2014-12-31 | $22,732.00 | $369,043.00 | $571,604.00 | — | $712,540.00 | $1.08M | -$140,936.00 | -$21,395.00 | — | $1,008.00 | -$161,525.00 | — | — | — | 233,038,334 |
|---|
| 2013-12-31 | $29,555.00 | $22,066.00 | $52,489.00 | — | $901,838.00 | $901,838.00 | -$849,349.00 | -$21,750.00 | — | — | -$871,161.00 | — | — | — | 233,038,334 |
|---|
| 2012-12-31 | $43,475.00 | $77,539.00 | $183,436.00 | — | $800,158.00 | $800,158.00 | -$616,722.00 | -$21,750.00 | — | — | -$641,144.00 | — | — | — | 233,038,334 |
|---|
| 2011-12-31 | $49,246.00 | $130,799.00 | $193,519.00 | — | $848,985.00 | $848,985.00 | -$655,466.00 | -$21,749.00 | — | — | -$680,231.00 | — | — | — | 233,038,334 |
|---|
| 2010-12-31 | $53,249.00 | $19,703.00 | $123,546.00 | $1,000.00 | $787,848.00 | $788,848.00 | -$665,302.00 | $144,057.00 | — | — | -$523,922.00 | — | — | — | 233,038,334 |
|---|
| 2009-12-31 | $46,601.00 | $44,024.00 | $92,577.00 | $14,172.00 | $961,920.00 | $976,092.00 | -$883,515.00 | -$19,485.00 | — | — | -$902,050.00 | — | — | — | 233,038,334 |
|---|
| 2008-12-31 | $60,287.00 | $47,171.00 | $550,572.00 | $24,747.00 | $1.29M | $1.31M | -$759,848.00 | -$2,482.00 | — | — | -$757,574.00 | — | — | — | 233,038,334 |
|---|
| 2007-12-31 | — | — | — | — | $302,225.00 | $302,225.00 | -$302,225.00 | -$23,213.00 | — | — | -$325,438.00 | — | — | — | 233,038,334 |
|---|
| 2006-12-31 | $1,829.00 | $520.00 | $1,309.00 | $14,183.00 | $302,199.00 | $316,382.00 | -$315,073.00 | -$23,213.00 | — | — | -$338,286.00 | — | — | — | 233,038,334 |
|---|
| 2005-12-31 | $4,283.00 | $1,028.00 | $3,255.00 | $86,300.00 | $302,281.00 | $388,581.00 | -$385,326.00 | $220,045.00 | — | — | -$165,281.00 | — | — | — | 233,038,334 |
|---|
| 2004-12-31 | $4,831.00 | $1,026.00 | $3,805.00 | $86,300.00 | $302,373.00 | $398,737.00 | -$394,932.00 | -$24,213.00 | — | — | -$419,145.00 | — | — | — | 233,038,334 |
|---|
| 2003-12-31 | $11,860.00 | $1,205.00 | $10,655.00 | $122,078.00 | $432,036.00 | $563,358.00 | -$552,703.00 | -$22,505.00 | — | — | -$575,208.00 | — | — | — | 233,038,334 |
|---|