Complete source-backed income-statement history.
- Available history
- 2022-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $708,458.00 | — | — | — | — | $1.47M | -$763,469.00 | $648,243.00 | -$115,226.00 | -$75,964.00 | -$39,262.00 | -$0.001 | -$0.001 | 49,855,303 | 49,855,303 |
|---|
| 2026-03-31 | $1.47M | — | — | — | — | $2.93M | -$1.46M | $290,122.00 | -$1.17M | $91,035.00 | -$1.26M | -$0.03 | -$0.03 | 44,903,730 | 44,903,730 |
|---|
| 2025-12-31 | $696,896.00 | — | — | — | — | $2.16M | -$1.46M | $268,092.00 | -$1.19M | -$61,781.00 | -$1.13M | -$0.08 | -$0.08 | 412,032 | 412,032 |
|---|
| 2025-09-30 | $336,878.00 | — | — | — | — | $3.21M | -$2.87M | $228,437.00 | -$2.65M | -$120,442.00 | -$2.53M | -$0.18 | -$0.18 | 13,998,857 | 13,998,857 |
|---|
| 2025-06-30 | $602,232.00 | — | — | — | — | $1.03M | -$426,503.00 | $83,724.00 | -$342,779.00 | -$53,518.00 | -$289,261.00 | -$0.021 | -$0.021 | 13,880,000 | 13,880,000 |
|---|
| 2025-03-31 | $1.33M | — | — | — | — | $975,334.00 | $353,037.00 | $57,504.00 | $410,541.00 | $144,329.00 | $266,212.00 | $0.02 | $0.02 | 12,446,667 | 12,446,667 |
|---|
| 2024-12-31 | $659,290.00 | — | — | — | — | $946,924.00 | -$287,634.00 | $4,070.00 | -$283,564.00 | -$45,193.00 | -$238,371.00 | -$0.03 | -$0.03 | 0 | 0 |
|---|
| 2024-09-30 | $436,899.00 | — | — | — | — | $716,632.00 | -$279,733.00 | $2,413.00 | -$277,320.00 | -$71,708.00 | -$205,612.00 | -$0.02 | -$0.02 | 10,880,000 | 10,880,000 |
|---|
| 2024-06-30 | $648,537.00 | — | — | — | — | $743,312.00 | -$94,775.00 | $3,529.00 | -$91,246.00 | -$22,145.00 | -$69,101.00 | -$0.006 | -$0.006 | 10,880,000 | 10,880,000 |
|---|
| 2024-03-31 | $1.55M | — | — | — | — | $1.07M | $480,110.00 | $9,256.00 | $489,366.00 | $159,982.00 | $329,384.00 | $0.03 | $0.03 | 10,880,000 | 10,880,000 |
|---|
| 2023-12-31 | $601,776.00 | — | — | — | — | $968,151.00 | -$366,375.00 | -$949.00 | -$367,324.00 | -$44,124.00 | -$323,200.00 | -$0.03 | -$0.03 | 0 | 0 |
|---|
| 2023-09-30 | $439,474.00 | — | — | — | — | $724,505.00 | -$285,031.00 | -$1,314.00 | -$286,345.00 | -$57,129.00 | -$229,216.00 | -$0.02 | -$0.02 | 10,880,000 | 10,880,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $2.96M | — | — | — | — | $7.37M | -$4.41M | $637,757.00 | -$3.77M | -$91,412.00 | -$3.68M | -$0.27 | -$0.27 | 13,859,559 | 13,859,559 |
|---|
| 2024-12-31 | $3.3M | — | — | — | — | $3.48M | -$182,032.00 | $19,268.00 | -$162,764.00 | $20,936.00 | -$183,700.00 | -$0.02 | -$0.02 | 10,880,000 | 10,880,000 |
|---|
| 2023-12-31 | $3.55M | — | — | — | — | $3.3M | $253,158.00 | -$2,295.00 | $250,863.00 | -$135,265.00 | $386,128.00 | $0.04 | $0.04 | 10,880,000 | 10,880,000 |
|---|
| 2022-12-31 | $3.01M | — | — | — | — | $2.54M | $468,246.00 | -$27,296.00 | $440,950.00 | $117,757.00 | $323,193.00 | $0.03 | $0.03 | 10,880,000 | 10,880,000 |
|---|