Advertisement
Screener

Phillips 66 (PSX) Cash Flow Breakdown

2.8 / 5 stars · 68/120 Roast Me

Phillips 66 Cash Flow Breakdown

Cash flow breakdown shows where Phillips 66's cash came from and where it went: from running the business, from investing (buying or selling equipment, companies and investments) and from financing (borrowing, paying back loans, buying back shares, paying dividends). One row per year or quarter. A minus sign means cash went out. Financing is shown line by line: buybacks, dividends, debt paid back, new debt and the rest. All amounts are the filed figures for that period.

  • Fiscal year ended 2025-12-31: from running the business, $4.96B came in.
  • Fiscal year ended 2025-12-31: from investing, $2.10B went out.
  • Fiscal year ended 2025-12-31: from financing, $3.54B went out.
  • Fiscal year ended 2025-12-31: change in cash, $622.00M went out.

A minus sign means cash went out. * = worked out from the filed year-to-date figures (hover to see how); greyed = already counted inside another line.

Each year (12 month)

Fiscal year endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtNew shares soldOtherNot split outChange in cash
2025-12-31$4.96B-$2.10B-$1.21B-$1.92B$8.39B$107.00M-$104.00M-$8.81B*-$622.00M
2024-12-31$4.19B-$2.46B-$3.45B-$1.88B$6.27B$86.00M-$120.00M-$4.21B*-$1.58B
2023-12-31$7.03B-$1.79B-$4.01B-$1.88B$6.26B$123.00M-$97.00M-$8.48B*-$2.81B
2022-12-31$10.81B-$1.49B-$1.51B-$1.79B$453.00M$103.00M-$70.00M-$3.57B*$2.99B
2021-12-31$6.02B-$1.87B$0.00-$1.58B$1.44B$26.00M-$52.00M-$3.30B*$633.00M
2020-12-31$2.11B-$3.08B-$443.00M-$1.57B$5.18B$8.00M-$39.00M-$1.34B*$900.00M
2019-12-31$4.81B-$3.69B-$1.65B-$1.57B$1.78B$32.00M$269.00M-$1.38B*-$1.41B
2018-12-31$7.57B-$2.47B-$4.64B-$1.44B$2.18B$39.00M-$86.00M-$1.22B*-$100.00M
2017-12-31$3.65B-$1.15B-$1.59B-$1.40B$3.51B$35.00M-$76.00M-$2.59B*$408.00M
2016-12-31$2.96B-$3.16B-$1.04B-$1.28B$2.09B-$42.00M$98.00M*-$363.00M
2015-12-31$5.71B-$5.74B-$1.51B-$1.17B$1.17B-$45.00M-$557.00M*-$2.13B
2014-12-31$3.53B-$2.30B-$2.28B-$1.06B-$49.00M$2.49B$23.00M-$479.00M*-$193.00M
2013-12-31$6.03B-$444.00M-$2.25B-$807.00M-$1.02B$0.00$6.00M-$6.00M$394.00M*$1.93B
2012-12-31$4.30B-$1.53B-$356.00M-$282.00M-$1.21B$7.79B-$34.00M-$5.21B*$3.47B
2011-12-31$5.01B$2.49B$0.00$0.00-$26.00M$0.00$0.00$0.00-$7.47B*$0.00
2010-12-31$2.09B-$652.00M$0.00$0.00-$26.00M$0.00$0.00-$3.00M-$1.41B*$0.00

Each quarter (3 month)

Quarter endRunning the businessFrom investingBuybacksDividendsDebt paid backNew debtNew shares soldOtherNot split outChange in cash
2026-06-30$7.26B*-$738.00M*-$379.00M*-$508.00M*-$2.74B*$17.00M*-$13.00M*-$3.92B*
2026-03-31-$2.26B-$606.00M-$269.00M-$509.00M$9.63B$84.00M-$43.00M-$1.97B*$4.03B
2025-12-31$2.75B*-$467.00M*-$274.00M*-$482.00M*$2.45B*$14.00M*-$10.00M*-$4.82B*
2025-09-30$1.18B*-$487.00M*-$267.00M*-$484.00M*$2.45B*$68.00M*-$33.00M*-$1.62B*
2025-06-30$845.00M*-$2.73B*-$419.00M*-$487.00M*$3.50B*$2.00M*-$6.00M*-$1.06B*
2025-03-31$187.00M$1.59B-$247.00M-$469.00M$0.00$23.00M-$55.00M-$1.30B*-$249.00M
2024-12-31$1.20B*-$345.00M*-$647.00M*-$472.00M*$1.14B*$4.00M*-$8.00M*-$736.00M*
2024-09-30$1.13B*-$1.78B*-$800.00M*-$477.00M*$1.52B*$18.00M*-$30.00M*-$421.00M*
2024-06-30$2.10B*$327.00M*-$840.00M*-$485.00M*-$196.00M*$14.00M*-$9.00M*-$27.00M*
2024-03-31-$236.00M-$665.00M-$1.16B-$448.00M$3.81B$50.00M-$73.00M-$3.03B*-$1.75B
2023-12-31$2.19B*-$608.00M*-$1.15B*-$457.00M*$535.00M*$20.00M*-$10.00M*-$760.00M*
2023-09-30$2.69B*-$485.00M*-$752.00M*-$465.00M*$678.00M*$91.00M*-$28.00M*-$1.18B*
2023-06-30$955.00M*-$432.00M*-$1.31B*-$474.00M*$2.56B*$2.00M*-$11.00M*-$5.26B*
2023-03-31$1.20B-$265.00M-$800.00M-$486.00M$2.49B$10.00M-$48.00M-$1.28B*$832.00M
2022-12-31$4.75B*-$232.00M*-$753.00M*-$456.00M*$453.00M*$36.00M*-$15.00M*-$1.51B*
2022-09-30$3.14B*-$537.00M*-$694.00M*-$466.00M*$0.00*$0.00*-$18.00M*-$479.00M*
2022-06-30$1.78B*-$291.00M*-$66.00M*-$467.00M*$0.00*$44.00M*-$7.00M*-$1.48B*
2022-03-31$1.14B-$428.00M$0.00-$404.00M$0.00$23.00M-$30.00M-$101.00M*$188.00M
2021-12-31$1.80B*-$557.00M*$0.00*-$403.00M*$993.00M*$2.00M*-$16.00M*-$1.55B*
2021-09-30$2.20B*-$496.00M*$0.00*-$394.00M*-$15.00M*$0.00*-$9.00M*-$587.00M*
2021-06-30$1.74B*-$352.00M*$0.00*-$394.00M*$15.00M*$4.00M*-$7.00M*-$160.00M*
2021-03-31$271.00M-$467.00M$0.00-$394.00M$450.00M$20.00M-$20.00M-$1.00B*-$1.16B
2020-12-31$639.00M*-$513.00M*$0.00*-$393.00M*$1.87B*$2.00M*-$19.00M*-$591.00M*
2020-09-30$491.00M*-$542.00M*$0.00*-$393.00M*$75.00M*$0.00*-$7.00M*-$79.00M*
2020-06-30$764.00M*-$1.15B*$0.00*-$393.00M*$2.03B*$0.00*$9.00M*-$600.00M*
2020-03-31$217.00M-$877.00M-$443.00M-$396.00M$1.20B$6.00M-$22.00M-$68.00M*-$393.00M
2019-12-31$1.69B*-$1.26B*-$412.00M*-$398.00M*$25.00M*$17.00M*-$13.00M*-$328.00M*
2019-09-30$1.66B*-$846.00M*-$439.00M*-$402.00M*$898.00M*$6.00M*-$19.00M*-$375.00M*
2019-06-30$1.93B*-$574.00M*-$455.00M*-$406.00M*$135.00M*$1.00M*-$6.00M*-$56.00M*
2019-03-31-$478.00M-$1.01B-$344.00M-$364.00M$725.00M$8.00M$307.00M-$616.00M*-$1.77B
2018-12-31$4.14B*-$931.00M*-$497.00M*-$367.00M*$590.00M*$0.00*-$7.00M*-$817.00M*
2018-09-30$582.00M*-$719.00M*-$405.00M*-$370.00M*$85.00M*$9.00M*-$21.00M*-$117.00M*
2018-06-30$2.36B*-$464.00M*-$230.00M*-$372.00M*$0.00*$20.00M*-$13.00M*-$246.00M*
2018-03-31$488.00M-$357.00M-$3.51B-$327.00M$1.51B$10.00M-$45.00M-$43.00M*-$2.28B
2017-12-31$1.93B*-$470.00M*-$463.00M*-$353.00M*$425.00M*$12.00M*-$10.00M*$480.00M*
2017-09-30$401.00M*-$381.00M*-$461.00M*-$356.00M*$480.00M*$17.00M*-$12.00M*-$280.00M*
2017-06-30$1.86B*-$453.00M*-$381.00M*-$360.00M*$1.89B*$2.00M*-$20.00M*-$2.04B*
2017-03-31-$549.00M$158.00M-$285.00M-$326.00M$712.00M$4.00M-$34.00M-$757.00M*-$1.07B
2016-12-31$667.00M*-$995.00M*-$230.00M*-$328.00M*$1.69B*-$4.00M*-$425.00M*$374.00M*
2016-09-30$883.00M*-$551.00M*-$179.00M*-$329.00M*$250.00M*$5.00M*-$11.00M*$34.00M*$105.00M*
2016-06-30$1.16B*-$750.00M*-$242.00M*-$329.00M*$100.00M*$12.00M*$591.00M*$509.00M*
2016-03-31$258.00M-$862.00M-$391.00M-$296.00M$50.00M-$39.00M-$107.00M*-$1.35B
2015-12-31$1.50B*-$2.52B*-$406.00M*-$298.00M*$0.00*-$47.00M*$34.00M*-$1.75B*
2015-09-30$1.44B*-$964.00M*-$373.00M*-$300.00M*$0.00*$0.00*-$26.00M*-$267.00M*
2015-06-30$1.43B*-$1.21B*-$334.00M*-$302.00M*$0.00*$16.00M*-$23.00M*-$301.00M*
2015-03-31$1.35B-$1.04B-$399.00M-$272.00M$1.17B-$14.00M-$542.00M*$183.00M
2014-12-31$872.00M*-$468.00M*-$532.00M*-$275.00M*$0.00*$2.46B*$2.10B*
2014-09-30$429.00M*-$1.38B*-$494.00M*-$277.00M*-$2.00M*-$5.00M*-$1.85B*
2014-06-30$830.00M*-$361.00M*-$616.00M*-$281.00M*$29.00M*-$10.00M*-$370.00M*
2014-03-31$1.40B-$86.00M-$640.00M-$229.00M-$4.00M-$482.00M*-$74.00M
2013-12-31$897.00M*-$497.00M*-$644.00M*-$232.00M*-$2.00M*-$4.00M*-$542.00M*
2013-09-30$1.95B*$642.00M*-$674.00M*-$189.00M*-$1.00M*-$107.00M*$1.72B*
2013-06-30$968.00M*-$266.00M*-$546.00M*-$192.00M*-$502.00M*-$3.00M*$2.00M*-$533.00M*
2013-03-31$2.21B-$323.00M-$382.00M-$194.00M-$3.00M$0.00$0.00-$6.00M*$1.28B
2012-12-31$1.30B*-$867.00M*-$245.00M*-$157.00M*-$1.00B*$24.00M*$6.00M*-$5.00M*-$956.00M*
2012-09-30$1.92B*-$420.00M*-$8.00M*$0.00*$21.00M*$27.00M*-$236.00M*$1.33B*
2012-06-30$1.43B*-$36.00M*-$185.00M$2.00B*-$12.00M*-$100.00M*
2012-03-31-$361.00M-$212.00M-$7.00M$5.79B-$55.00M-$5.16B*
2011-12-31$2.73B*$2.33B*-$6.00M*$1.00M*-$5.06B*
2011-09-30$737.00M*$14.00M*-$7.00M*$0.00*-$744.00M*
2011-06-30$3.04B*$276.00M*-$7.00M*-$3.31B*
2011-03-31-$1.50B-$133.00M-$6.00M$1.64B*

Similar stocks

Stock NameCountryMarket CapPE Ratio
Marathon Petroleum Corp (MPC)United States$109.683B8.72
VALERO ENERGY CORP/TX (VLO)United States$110.282B10.72
IMPERIAL OIL LTD (IMO)$60.241B
CONOCOPHILLIPS (COP)United States$155.399B13.45
CVR ENERGY INC (CVI)United States$5.161B16.17
ICAHN ENTERPRISES L.P. (IEP)United States$4.941B-9.21
Calumet, Inc. /DE (CLMT)United States$4.731B-23.12
Delek US Holdings, Inc. (DK)United States$4.096B13.87
SunocoCorp LLC (SUNC)United States$3.977B
CHEVRON CORP (CVX)United States$406.278B15.91