PRSU Revenue Flow
Filed revenue amounts for 2026-04-01 to 2026-06-30. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.
- 2026-06-30: Revenue $133.49M; Cost of revenue $9.59M; Selling, general and administrative $20.79M; Income tax $4.21M.
- 2026-03-31: Revenue $51.64M; Cost of revenue $2.99M; Selling, general and administrative $19.21M; Income tax -$1.22M.
- 2025-12-31: Revenue $57.07M*; Cost of revenue $3.66M*; Selling, general and administrative $29.75M*; Income tax -$2.42M*.
- 2025-09-30: Revenue $241.02M; Cost of revenue $19.81M; Selling, general and administrative $17.45M; Income tax $17.77M.
Consolidation item
Separate filed amounts; connecting flows are not established. Components and totals may overlap.
Product or service
Separate filed amounts; connecting flows are not established. Components and totals may overlap.
Segment
Separate filed amounts; connecting flows are not established. Components and totals may overlap.
Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.
Historical revenue and expense breakdown
Revenue and expense 3 month
| Period end | Revenue | Cost of revenue | Selling, general and administrative | Income tax | Net income |
|---|---|---|---|---|---|
| 2026-06-30 | $133.49M | $9.59M | $20.79M | $4.21M | $15.17M |
| 2026-03-31 | $51.64M | $2.99M | $19.21M | -$1.22M | -$24.94M |
| 2025-12-31 | $57.07M* | $3.66M* | $29.75M* | -$2.42M* | -$25.66M* |
| 2025-09-30 | $241.02M | $19.81M | $17.45M | $17.77M | $73.85M |
| 2025-06-30 | $116.74M | $8.87M | $19.62M | $3.02M | $5.65M |
| 2025-03-31 | $37.58M | $2.29M | $20.69M | -$1.87M | -$31.14M |
| 2024-09-30 | $182.26M | $16.98M | $14.54M | $10.51M | $48.62M |
| 2024-06-30 | $101.20M | (m) | $13.70M | $2.77M | $29.31M |
| 2024-03-31 | $37.23M | (m) | $12.84M | -$1.65M | -$25.12M |
| 2023-09-30 | $365.90M | (m) | (m) | $9.17M | $41.27M |
| 2023-06-30 | $320.31M | (m) | (m) | $5.03M | $10.96M |
| 2023-03-31 | $260.79M | (m) | (m) | -$578.00K | -$20.87M |
| 2022-09-30 | $382.72M | (m) | (m) | $8.81M | $38.12M |
| 2022-06-30 | $319.20M | (m) | (m) | $3.36M | $19.84M |
| 2022-03-31 | $177.36M | (m) | (m) | -$2.58M | -$29.00M |
| 2021-09-30 | $233.60M | (m) | (m) | $5.33M | $15.07M |
| 2021-06-30 | $61.23M | (m) | (m) | -$2.17M | -$42.03M |
| 2021-03-31 | $28.93M | (m) | (m) | -$3.04M | -$43.15M |
| 2020-12-31 | (m) | (m) | (m) | (m) | -$50.47M |
| 2020-09-30 | $62.81M | (m) | (m) | $735.00K | -$30.76M |
| 2020-06-30 | $30.07M | (m) | (m) | $35.52M | -$206.28M |
| 2020-03-31 | $294.66M | (m) | (m) | -$15.80M | -$86.58M |
| 2019-12-31 | $321.33M | (m) | (m) | (m) | -$5.43M |
| 2019-09-30 | $353.74M | (m) | (m) | $11.89M | $31.42M |
| 2019-06-30 | $402.28M | (m) | (m) | $6.57M | $13.82M |
| 2019-03-31 | $285.59M | (m) | (m) | -$7.59M | -$17.78M |
| 2018-12-31 | $296.92M | (m) | (m) | (m) | -$2.32M |
| 2018-09-30 | $358.16M | (m) | (m) | $10.81M | $37.39M |
| 2018-06-30 | $363.68M | (m) | (m) | $9.11M | $23.49M |
| 2018-03-31 | $277.43M | (m) | (m) | -$4.64M | -$9.39M |
| 2017-12-31 | $277.29M | (m) | (m) | (m) | -$21.67M |
| 2017-09-30 | $339.10M | (m) | (m) | $20.01M | $44.66M |
| 2017-06-30 | $364.77M | (m) | (m) | $10.18M | $27.95M |
| 2017-03-31 | $325.81M | (m) | (m) | $2.74M | $6.78M |
| 2016-12-31 | $256.40M | (m) | (m) | (m) | -$4.05M |
| 2016-09-30 | $382.46M | (m) | (m) | $17.88M | $33.79M |
| 2016-06-30 | $324.75M | (m) | (m) | $9.23M | $19.51M |
| 2016-03-31 | $241.36M | (m) | (m) | -$3.45M | -$6.98M |
| 2015-12-31 | $251.67M | (m) | (m) | (m) | -$957.00K |
| 2015-09-30 | $255.95M | (m) | (m) | $3.75M | $7.23M |
| 2015-06-30 | $317.04M | (m) | (m) | $10.37M | $22.39M |
| 2015-03-31 | $264.40M | (m) | (m) | -$3.27M | -$2.06M |
| 2014-12-31 | $223.16M | (m) | (m) | (m) | -$5.89M |
| 2014-09-30 | $299.80M | (m) | (m) | -$2.62M | $29.62M |
| 2014-06-30 | $256.39M | (m) | (m) | $1.80M | $6.74M |
| 2014-03-31 | $285.64M | (m) | (m) | $1.70M | $21.88M |
| 2013-12-31 | $201.84M | (m) | (m) | (m) | -$4.62M |
| 2013-09-30 | $220.17M | (m) | (m) | $3.57M | $11.86M |
| 2013-06-30 | $246.18M | (m) | (m) | $2.94M | $6.25M |
| 2013-03-31 | $285.16M | (m) | (m) | $3.64M | $8.06M |
| 2012-12-31 | $202.55M | (m) | (m) | (m) | -$21.20M |
| 2012-09-30 | $307.46M | (m) | (m) | $10.30M | $19.98M |
| 2012-06-30 | $246.45M | (m) | (m) | $2.25M | $6.09M |
| 2012-03-31 | $268.77M | (m) | (m) | $527.00K | $1.03M |
| 2011-12-31 | $197.41M | (m) | (m) | (m) | -$6.31M |
| 2011-09-30 | $216.17M | (m) | (m) | $523.00K | $1.25M |
| 2011-06-30 | $238.69M | (m) | (m) | $2.59M | $4.49M |
| 2011-03-31 | $290.10M | (m) | (m) | $5.90M | $9.79M |
| 2010-09-30 | $215.14M | (m) | (m) | $1.91M | $4.80M |
| 2010-06-30 | $218.30M | (m) | (m) | $1.79M | $3.03M |
Revenue and expense 6 month
| Period end | Revenue | Cost of revenue | Selling, general and administrative | Income tax | Net income |
|---|---|---|---|---|---|
| 2026-06-30 | $185.13M | $12.57M | $40.00M | $2.99M | -$9.77M |
| 2025-06-30 | $154.32M | $11.16M | $40.31M | $1.16M | -$25.49M |
| 2024-06-30 | $138.43M | (m) | $26.54M | $1.12M | $4.19M |
| 2023-06-30 | $581.10M | (m) | (m) | $4.45M | -$9.91M |
| 2022-06-30 | $496.56M | (m) | (m) | $777.00K | -$9.16M |
| 2021-06-30 | $90.17M | (m) | (m) | -$5.21M | -$85.18M |
| 2020-06-30 | $324.73M | (m) | (m) | $19.72M | -$292.86M |
| 2019-06-30 | $687.87M | (m) | (m) | -$1.03M | -$3.95M |
| 2018-06-30 | $641.11M | (m) | (m) | $4.48M | $14.10M |
| 2017-06-30 | $690.58M | (m) | (m) | $12.92M | $34.72M |
| 2016-06-30 | $566.11M | (m) | (m) | $5.77M | $12.53M |
| 2015-06-30 | $581.43M | (m) | (m) | $7.11M | $20.33M |
| 2014-06-30 | $542.03M | (m) | (m) | $3.49M | $28.62M |
| 2013-06-30 | $531.34M | (m) | (m) | $6.58M | $14.32M |
| 2012-06-30 | $515.22M | (m) | (m) | $2.78M | $7.12M |
| 2011-06-30 | $528.79M | (m) | (m) | $8.49M | $14.27M |
| 2010-06-30 | $442.65M | (m) | (m) | $2.00M | $46.00K |
Revenue and expense 9 month
| Period end | Revenue | Cost of revenue | Selling, general and administrative | Income tax | Net income |
|---|---|---|---|---|---|
| 2025-09-30 | $395.34M | $30.96M | $50.34M | $18.93M | $48.36M |
| 2024-09-30 | $320.69M | $27.89M | $41.08M | $11.63M | $52.81M |
| 2023-09-30 | $947.00M | (m) | (m) | $13.62M | $31.36M |
| 2022-09-30 | $879.28M | (m) | (m) | $9.59M | $28.96M |
| 2021-09-30 | $323.77M | (m) | (m) | $118.00K | -$70.11M |
| 2020-09-30 | $387.53M | (m) | (m) | $20.45M | -$323.62M |
| 2019-09-30 | $1.01B | (m) | (m) | $10.86M | $27.46M |
| 2018-09-30 | $999.27M | (m) | (m) | $15.28M | $51.49M |
| 2017-09-30 | $1.03B | (m) | (m) | $32.93M | $79.38M |
| 2016-09-30 | $948.57M | (m) | (m) | $23.65M | $46.32M |
| 2015-09-30 | $837.38M | (m) | (m) | $10.85M | $27.56M |
| 2014-09-30 | $841.83M | (m) | (m) | $870.00K | $58.24M |
| 2013-09-30 | $751.51M | (m) | (m) | $10.14M | $26.17M |
| 2012-09-30 | $822.68M | (m) | (m) | $13.08M | $27.09M |
| 2011-09-30 | $744.96M | (m) | (m) | $9.01M | $15.52M |
| 2010-09-30 | $657.80M | (m) | (m) | $3.91M | $4.84M |
Revenue and expense 12 month
| Period end | Revenue | Cost of revenue | Selling, general and administrative | Income tax | Net income |
|---|---|---|---|---|---|
| 2025-12-31 | $452.42M | $34.62M | $80.09M | $16.50M | $22.70M |
| 2024-12-31 | $366.49M | $31.12M | $57.80M | $6.33M | $368.50M |
| 2023-12-31 | $350.29M | $31.90M | $56.76M | $12.93M | $16.00M |
| 2022-12-31 | $299.33M | (m) | (m) | $5.71M | $23.20M |
| 2021-12-31 | $507.34M | (m) | (m) | -$1.79M | -$92.70M |
| 2020-12-31 | $415.44M | (m) | (m) | $14.25M | -$374.09M |
| 2019-12-31 | $1.30B | (m) | (m) | $2.51M | $22.04M |
| 2018-12-31 | $1.24B | (m) | (m) | $17.09M | $49.17M |
| 2017-12-31 | $1.31B | (m) | (m) | $45.90M | $57.71M |
| 2016-12-31 | $1.20B | (m) | (m) | $21.25M | $42.27M |
| 2015-12-31 | $1.09B | (m) | (m) | $10.49M | $26.61M |
| 2014-12-31 | $1.06B | (m) | (m) | $109.00K | $52.35M |
| 2013-12-31 | $953.35M | (m) | (m) | $8.31M | $21.55M |
| 2012-12-31 | $1.01B | (m) | (m) | $19.58M | $5.90M |
| 2011-12-31 | $942.36M | (m) | (m) | $3.89M | $9.21M |
| 2010-12-31 | $844.76M | (m) | (m) | $1.74M | $443.00K |
| 2009-12-31 | $805.80M | (m) | (m) | -$28.64M | -$104.71M |
Similar stocks
| Stock Name | Country | Market Cap | PE Ratio |
|---|---|---|---|
| United Parks & Resorts Inc. (PRKS) | United States | $1.483B | 16.86 |
| Seaport Entertainment Group Inc. (SEG) | United States | $0.301B | -2.73 |
| Vivid Seats Inc. (SEAT) | United States | $0.042B | -0.15 |
| VAIL RESORTS INC (MTN) | United States | $4.918B | 28.88 |
| Walt Disney Co (DIS) | United States | $182.278B | 19.95 |