Complete source-backed income-statement history.
- Available history
- 2016-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.02M | $1.36M | -$337,000.00 | $128,000.00 | — | $1.33M | -$1.67M | -$160,000.00 | — | — | -$1.83M | -$0.49 | -$0.49 | 3,721,209 | 3,721,209 |
|---|
| 2026-03-31 | $1.73M | $593,000.00 | $1.14M | $169,000.00 | — | $1.11M | $24,000.00 | -$202,000.00 | — | — | -$178,000.00 | -$0.05 | -$0.05 | 3,477,937 | 3,477,937 |
|---|
| 2025-12-31 | $600,000.00 | $2.75M | -$2.15M | $183,000.00 | — | $1.19M | -$3.33M | -$178,000.00 | — | — | -$3.51M | -$1.35 | -$1.35 | 29,563 | 29,563 |
|---|
| 2025-09-30 | $1.27M | $3.53M | -$2.26M | $157,000.00 | — | $1.62M | -$3.88M | -$208,000.00 | — | — | -$4.09M | -$1.63 | -$1.63 | 2,511,532 | 2,511,532 |
|---|
| 2025-06-30 | $2.71M | $1.78M | $930,000.00 | $146,000.00 | — | $1.04M | -$110,000.00 | -$161,000.00 | — | — | -$271,000.00 | -$0.11 | -$0.11 | 2,511,103 | 2,511,103 |
|---|
| 2025-03-31 | $1.72M | $1.4M | $320,000.00 | $160,000.00 | — | $1.42M | -$1.1M | -$164,000.00 | — | — | -$1.27M | -$0.50 | -$0.50 | 2,510,669 | 2,510,669 |
|---|
| 2024-12-31 | $2.62M | $4.16M | -$1.54M | $185,000.00 | — | $1.36M | -$2.9M | -$153,000.00 | — | — | -$3.05M | -$1.21 | -$1.21 | 51 | 51 |
|---|
| 2024-09-30 | $4.91M | $3.49M | $1.42M | $172,000.00 | — | $1.38M | $40,000.00 | -$27,000.00 | — | — | $13,000.00 | $0.01 | $0.01 | 2,508,802 | 2,508,802 |
|---|
| 2024-06-30 | $4.66M | $2.83M | $1.83M | $195,000.00 | — | $1.37M | $460,000.00 | $41,000.00 | — | — | $501,000.00 | $0.20 | $0.20 | 2,508,802 | 2,508,802 |
|---|
| 2024-03-31 | $1.78M | $2.18M | -$402,000.00 | $220,000.00 | — | $1.58M | -$1.98M | -$163,000.00 | — | — | -$2.14M | -$0.85 | -$0.85 | 2,508,802 | 2,508,802 |
|---|
| 2023-12-31 | $3.61M | $5.03M | -$1.43M | $239,000.00 | — | $1.55M | -$2.97M | -$183,000.00 | — | — | -$3.16M | -$3.19 | -$3.19 | -11,050,750 | -11,050,750 |
|---|
| 2023-09-30 | $1.91M | $2.02M | -$108,000.00 | $299,000.00 | — | $1.57M | -$1.67M | -$171,000.00 | — | — | -$1.84M | -$0.14 | -$0.14 | 12,949,550 | 12,949,550 |
|---|
| 2023-06-30 | $5.59M | $4.11M | $1.48M | $338,000.00 | — | $1.79M | -$310,000.00 | -$126,000.00 | — | — | -$436,000.00 | -$0.03 | -$0.03 | 12,949,550 | 12,949,550 |
|---|
| 2023-03-31 | $4.19M | $3.44M | $755,000.00 | $346,000.00 | — | $1.79M | -$1.04M | -$78,000.00 | — | — | -$1.11M | -$0.09 | -$0.09 | 12,949,550 | 12,949,550 |
|---|
| 2022-12-31 | $6.37M | $5.96M | $406,000.00 | $315,000.00 | — | $1.73M | -$1.33M | -$19,000.00 | — | — | -$1.34M | -$0.10 | -$0.10 | -88,677 | -88,677 |
|---|
| 2022-09-30 | $1.71M | $1.95M | -$247,000.00 | $319,000.00 | — | $2.13M | -$2.38M | -$5,000.00 | — | — | -$2.38M | -$0.19 | -$0.19 | 12,848,466 | 12,848,466 |
|---|
| 2022-06-30 | $4.27M | $3.21M | $1.06M | $350,000.00 | — | $1.79M | -$725,000.00 | -$14,000.00 | — | — | -$739,000.00 | $0.06 | $0.06 | 12,788,203 | 12,788,203 |
|---|
| 2022-03-31 | $3.71M | $2.8M | $905,000.00 | $476,000.00 | — | $2.01M | -$1.11M | -$13,000.00 | — | — | -$1.12M | -$0.10 | — | 12,788,203 | — |
|---|
| 2021-12-31 | $4.62M | $3.05M | $1.57M | $501,000.00 | — | $1.14M | $427,000.00 | -$14,000.00 | $413,000.00 | — | $413,000.00 | $0.03 | — | 22,816 | 22,816 |
|---|
| 2021-09-30 | $4.14M | $3.17M | $966,000.00 | $533,000.00 | — | $1.73M | -$762,000.00 | $1.7M | $942,000.00 | — | $942,000.00 | $0.07 | $0.07 | 12,788,203 | 12,807,361 |
|---|
| 2021-06-30 | $4.85M | $3.88M | $967,000.00 | $463,000.00 | — | $1.83M | -$865,000.00 | -$1,000.00 | -$866,000.00 | — | -$866,000.00 | -$0.07 | — | 12,788,203 | 12,788,203 |
|---|
| 2021-03-31 | $3.29M | $3.35M | -$58,000.00 | $490,000.00 | — | $1.84M | -$1.9M | -$5,000.00 | -$1.9M | — | -$1.9M | -$0.15 | — | 12,513,625 | 12,513,625 |
|---|
| 2020-12-31 | $2.54M | $4.6M | -$2.05M | $414,000.00 | — | $1.58M | -$3.64M | -$14,000.00 | -$3.65M | $0.00 | -$3.65M | — | — | — | 157,630 |
|---|
| 2020-09-30 | $2.5M | $5.2M | -$2.7M | $489,000.00 | — | $2.01M | -$4.71M | -$10,000.00 | -$4.72M | — | -$4.72M | -$0.42 | -$0.42 | 11,315,984 | 11,315,984 |
|---|
| 2020-06-30 | $1.13M | $1.84M | -$711,000.00 | $368,000.00 | — | $1.58M | -$2.3M | -$3,000.00 | -$2.3M | — | -$2.3M | — | — | — | 10,125,681 |
|---|
| 2020-03-31 | $2.86M | $3.02M | -$160,000.00 | $451,000.00 | — | $2.16M | -$2.32M | -$19,000.00 | -$2.34M | $2.14M | -$201,000.00 | — | — | — | 10,125,681 |
|---|
| 2019-12-31 | $879,000.00 | $3.55M | -$2.67M | $626,000.00 | — | $2.01M | -$4.68M | -$55,000.00 | -$4.73M | — | -$4.73M | — | — | — | -17,477 |
|---|
| 2019-09-30 | $6.94M | $4.71M | $2.23M | $546,000.00 | — | $2.19M | $43,000.00 | $5,000.00 | $48,000.00 | — | $48,000.00 | — | — | — | 10,143,158 |
|---|
| 2019-06-30 | $9.24M | $6.27M | $2.96M | $541,000.00 | — | $2.39M | $573,000.00 | -$6,000.00 | $567,000.00 | — | $567,000.00 | — | — | — | 10,143,158 |
|---|
| 2019-03-31 | $7.75M | $5.36M | $2.39M | $562,000.00 | — | $2.31M | $79,000.00 | -$8,000.00 | $71,000.00 | — | $71,000.00 | — | — | — | 10,143,158 |
|---|
| 2018-12-31 | $8.3M | $5.94M | $2.36M | $535,829.00 | — | $2.6M | -$245,775.00 | $35,001.00 | -$210,774.00 | — | $4,226.00 | — | — | — | 0 |
|---|
| 2018-09-30 | $5.06M | $3.53M | $1.53M | $571,300.00 | — | $2.29M | -$763,956.00 | $6,839.00 | -$757,117.00 | — | -$757,117.00 | — | — | — | 10,143,158 |
|---|
| 2018-06-30 | $5.82M | $3.75M | $2.06M | $336,580.00 | — | $1.82M | $238,260.00 | -$14,819.00 | $223,441.00 | — | $223,441.00 | — | — | — | 10,143,158 |
|---|
| 2018-03-31 | $4.87M | $3.39M | $1.48M | $464,101.00 | — | $1.81M | -$327,317.00 | $8,515.00 | -$318,802.00 | — | -$318,802.00 | — | — | — | 10,143,158 |
|---|
| 2017-12-31 | $3.98M | $2.73M | $1.25M | $387,210.00 | — | $1.74M | -$494,740.00 | $16,595.00 | -$478,145.00 | — | -$591,263.00 | — | — | — | 0 |
|---|
| 2017-09-30 | $3.03M | $2.2M | $828,943.00 | $480,405.00 | — | $1.52M | -$688,652.00 | $14,068.00 | -$674,584.00 | -$264,681.00 | -$409,903.00 | — | — | — | 10,143,158 |
|---|
| 2017-06-30 | $2.44M | $1.67M | $767,624.00 | $391,019.00 | — | $1.35M | -$585,041.00 | $16,195.00 | -$568,846.00 | -$219,717.00 | -$349,129.00 | — | — | — | 10,143,158 |
|---|
| 2017-03-31 | $4.97M | $3.05M | $1.92M | $76,003.00 | — | $950,256.00 | $966,474.00 | -$2,314.00 | $964,160.00 | $371,280.00 | $592,880.00 | — | — | — | 10,143,158 |
|---|
| 2016-12-31 | — | $3.38M | $3.9M | $66,187.00 | — | $853,793.00 | $3.04M | -$48,213.00 | $3M | $1.31M | $1.68M | — | — | — | 184,484 |
|---|
| 2016-09-30 | — | $4.06M | $3.4M | $58,610.00 | — | $761,863.00 | $2.63M | -$33,779.00 | $2.6M | $818,584.00 | $1.78M | — | — | — | 7,380,145 |
|---|
| 2016-06-30 | — | $3.23M | $1.45M | $47,204.00 | — | $676,120.00 | $774,761.00 | -$35,299.00 | $739,462.00 | $376,983.00 | $362,479.00 | — | — | — | 7,383,150 |
|---|
| 2016-03-31 | — | $1.95M | $1.44M | $74,583.00 | — | $485,958.00 | $952,146.00 | -$22,775.00 | $929,371.00 | $353,161.00 | $576,210.00 | — | — | — | 7,383,150 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $6.3M | $9.46M | -$3.16M | $646,000.00 | — | $5.27M | -$8.42M | -$710,000.00 | — | — | -$9.13M | -$3.59 | -$3.59 | 2,540,666 | 2,540,666 |
|---|
| 2024-12-31 | $13.97M | $12.66M | $1.31M | $771,000.00 | — | $5.69M | -$4.38M | -$302,000.00 | — | — | -$4.68M | -$1.86 | -$1.86 | 2,508,853 | 2,508,853 |
|---|
| 2023-12-31 | $15.29M | $14.6M | $695,000.00 | $1.22M | — | $6.69M | -$5.99M | -$558,000.00 | — | — | -$6.55M | -$3.45 | -$3.45 | 1,898,800 | 1,898,800 |
|---|
| 2022-12-31 | $16.06M | $13.93M | $2.13M | $1.46M | — | $7.66M | -$5.53M | -$51,000.00 | — | — | -$5.58M | -$0.43 | -$0.43 | 12,878,350 | 12,878,350 |
|---|
| 2021-12-31 | $16.9M | $13.45M | $3.45M | $1.99M | — | $6.54M | -$3.1M | $1.68M | -$1.41M | — | -$1.41M | -$0.11 | — | 12,720,499 | 12,720,499 |
|---|
| 2020-12-31 | $9.03M | $14.65M | -$5.62M | $1.72M | — | $7.34M | -$12.96M | -$46,000.00 | -$13.01M | -$2.14M | -$10.87M | — | — | — | 10,816,938 |
|---|
| 2019-12-31 | $24.8M | $19.88M | $4.92M | $2.28M | — | $8.9M | -$3.98M | -$63,000.00 | -$4.05M | — | -$4.05M | — | — | — | 10,125,681 |
|---|
| 2018-12-31 | $24.05M | $16.61M | $7.43M | $1.91M | — | $8.53M | -$1.1M | $35,536.00 | -$1.06M | $215,000.00 | -$848,252.00 | — | — | — | 10,143,158 |
|---|
| 2017-12-31 | $14.42M | $9.66M | $4.76M | $1.33M | — | $5.56M | -$801,960.00 | $44,544.00 | -$757,416.00 | — | -$757,416.00 | — | — | — | 10,143,158 |
|---|
| 2016-12-31 | — | $12.62M | $10.18M | $213,931.00 | — | $2.78M | $7.4M | -$140,066.00 | $7.26M | $2.86M | $4.4M | — | — | — | 7,564,629 |
|---|