Complete source-backed income-statement history.
- Available history
- 2021-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | — | — | — | $823,000.00 | — | $2.55M | -$2.55M | -$6.21M | — | — | -$8.76M | -$151.80 | -$151.80 | 57,676 | 57,676 |
|---|
| 2026-03-31 | — | — | — | $1.15M | — | $4.01M | -$4.01M | $550,000.00 | — | — | -$3.46M | -$2.05 | -$2.05 | 1,688,107 | 1,688,107 |
|---|
| 2025-12-31 | — | — | — | $1.26M | — | $3.57M | -$3.57M | -$5M | — | — | -$8.57M | -$104.72 | -$104.72 | -11,571,049 | -11,571,049 |
|---|
| 2025-09-30 | — | — | — | $722,000.00 | — | $21.71M | -$21.71M | -$483,000.00 | — | — | -$22.19M | -$0.70 | -$0.70 | 31,731,118 | 31,731,118 |
|---|
| 2025-06-30 | — | — | — | $393,000.00 | — | $1M | -$1M | -$1.35M | -$8.19M | $2,386.00 | -$2.35M | -$9,100.78 | -$9,100.78 | 258 | 258 |
|---|
| 2025-03-31 | — | — | — | $434,000.00 | — | $1.42M | -$1.42M | -$1.29M | -$1.1M | $19,352.00 | -$2.72M | -$105.09 | -$105.09 | 25,844 | 25,844 |
|---|
| 2024-12-31 | $0.00 | — | — | $259,000.00 | — | $1.08M | -$1.08M | -$1.17M | -$7.57M | $16,534.00 | -$2.25M | -$353.54 | -$353.54 | -1,912,548 | -1,912,548 |
|---|
| 2024-09-30 | $75,000.00 | — | — | $411,000.00 | — | $1.18M | -$1.1M | -$1.39M | $110,676.00 | $19,499.00 | -$2.5M | -$1.29 | -$1.29 | 1,938,392 | 1,938,392 |
|---|
| 2024-06-30 | — | — | — | — | — | — | -$253,130.00 | -$121,331.00 | -$374,461.00 | $23,026.00 | -$2.41M | -$0.07 | -$0.07 | 5,193,750 | 5,193,750 |
|---|
| 2024-03-31 | — | — | — | — | — | — | -$470,841.00 | -$327,982.00 | -$798,823.00 | $21,454.00 | -$2.07M | -$0.14 | -$0.14 | 5,193,750 | 5,193,750 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$460,158.00 | $722,417.00 | $262,259.00 | $26,288.00 | $235,971.00 | $0.04 | $0.04 | 0 | 0 |
|---|
| 2023-09-30 | — | — | — | — | — | — | -$290,098.00 | -$51,748.00 | -$341,846.00 | $25,499.00 | -$367,345.00 | -$0.06 | -$0.06 | 5,193,750 | 5,193,750 |
|---|
| 2023-06-30 | — | — | — | — | — | — | -$314,710.00 | $1.19M | $874,301.00 | $21,912.00 | $852,389.00 | $0.14 | $0.14 | 5,193,750 | 5,193,750 |
|---|
| 2023-03-31 | — | — | — | — | — | — | -$443,717.00 | $1.27M | $823,986.00 | $383,091.00 | $440,895.00 | $0.02 | $0.02 | 5,193,750 | 5,193,750 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$407,008.00 | $1.32M | $912,272.00 | $429,727.00 | $482,545.00 | $0.02 | $0.10 | 0 | 0 |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$404,425.00 | $2.21M | $1.81M | $42,962.00 | $1.76M | $0.07 | $0.05 | 5,193,750 | 5,193,750 |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$217,525.00 | $1.46M | $1.24M | $26,522.00 | $1.21M | $0.05 | $0.05 | 5,193,750 | 5,193,750 |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$241,596.00 | $3.95M | $3.71M | — | $3.71M | $0.15 | $0.15 | 5,193,750 | 5,193,750 |
|---|
| 2021-09-30 | — | — | — | — | — | — | — | — | — | — | — | — | — | 4,125,000 | 4,125,000 |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$338.00 | — | -$338.00 | — | -$338.00 | $0.00 | $0.00 | 4,125,000 | 4,125,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | — | — | $2.8M | — | $27.71M | -$27.71M | -$8.12M | — | — | -$35.82M | -$107.01 | -$107.01 | 334,762 | 334,762 |
|---|
| 2024-12-31 | $100,000.00 | — | — | $1.61M | — | $4.6M | -$4.5M | -$4.73M | -$8.63M | $80,513.00 | -$9.23M | -$357.14 | -$357.14 | 25,844 | 25,844 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$1.51M | $3.13M | $1.62M | $456,790.00 | $1.16M | $0.12 | $0.12 | 5,193,750 | 5,193,750 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$1.27M | $8.94M | $7.67M | $499,211.00 | $7.17M | $0.30 | $0.30 | 5,193,750 | 5,193,750 |
|---|