Complete source-backed income-statement history.
- Available history
- 2023-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $23.22M | $20.09M | $3.13M | — | — | $5.7M | -$2.57M | $766,000.00 | -$1.81M | $3,000.00 | -$1.81M | -$0.06 | -$0.06 | 29,314,979 | 29,314,979 |
|---|
| 2026-03-31 | $25.93M | $23.16M | $2.77M | — | — | $5.41M | -$2.64M | $806,000.00 | -$1.84M | $0.00 | -$1.84M | -$0.06 | -$0.06 | 29,653,801 | 29,653,801 |
|---|
| 2025-12-31 | $29.62M | $24.91M | $4.72M | — | — | $5.14M | -$424,000.00 | $850,000.00 | — | — | $414,000.00 | $0.06 | $0.06 | 3,531,340 | 3,531,340 |
|---|
| 2025-09-30 | $22.27M | $19.89M | $2.38M | — | — | $6.56M | -$4.18M | $926,000.00 | — | — | -$3.25M | -$0.12 | -$0.12 | 27,806,252 | 27,806,252 |
|---|
| 2025-06-30 | $21.23M | $18.99M | $2.24M | — | — | $1.46M | $782,000.00 | $41,000.00 | $823,000.00 | $0.00 | $823,000.00 | $0.08 | $0.08 | 10,000,000 | 10,000,000 |
|---|
| 2025-03-31 | $23.33M | $21.09M | $2.24M | — | — | $2.2M | $42,000.00 | $53,000.00 | $95,000.00 | $0.00 | $95,000.00 | $0.01 | $0.01 | 10,000,000 | 10,000,000 |
|---|
| 2024-12-31 | $25.96M | $22.58M | $3.38M | — | — | $1.52M | $1.86M | $117,000.00 | — | — | $1.96M | $0.19 | $0.19 | 0 | 0 |
|---|
| 2024-09-30 | $20.17M | $18.34M | $1.83M | — | — | $1.33M | $506,000.00 | $48,000.00 | — | — | $554,000.00 | $0.06 | $0.06 | 10,000,000 | 10,000,000 |
|---|
| 2024-06-30 | — | — | — | — | — | — | — | — | — | — | $880,000.00 | — | — | — | — |
|---|
| 2024-03-31 | — | — | — | — | — | — | — | — | — | — | $760,000.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $96.45M | $85.12M | $11.33M | — | — | $15.69M | -$4.36M | $1.87M | -$2.5M | $12,000.00 | -$2.51M | -$0.13 | -$0.13 | 19,531,982 | 19,531,982 |
|---|
| 2024-12-31 | $93.12M | $83.41M | $9.71M | — | — | $5.59M | $4.12M | $405,000.00 | $4.52M | $11,000.00 | $4.51M | $0.45 | $0.45 | 10,000,000 | 10,000,000 |
|---|
| 2023-12-31 | — | $85.99M | $10.3M | — | — | — | $4.35M | — | — | $0.00 | $4.52M | $0.45 | $0.45 | — | — |
|---|