Complete source-backed income-statement history.
- Available history
- 2022-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | — | — | — | $668,636.00 | — | $1.37M | -$1.37M | — | — | — | -$1.37M | -$0.06 | -$0.06 | 21,818,476 | 21,818,476 |
|---|
| 2026-03-31 | — | — | — | $438,240.00 | — | $1.24M | -$1.24M | — | — | — | -$1.24M | -$0.07 | -$0.07 | 18,512,351 | 18,512,351 |
|---|
| 2025-12-31 | — | — | — | — | — | $742,639.00 | -$742,639.00 | — | — | — | -$742,607.00 | $0.409 | $0.409 | 3,975,732 | 3,975,732 |
|---|
| 2025-09-30 | — | — | — | — | — | $1.6M | -$1.6M | — | — | — | -$1.82M | -$0.54 | -$0.54 | 3,383,919 | 3,383,919 |
|---|
| 2025-06-30 | — | — | — | — | — | $337,445.00 | -$337,445.00 | — | — | — | $389,417.00 | $0.15 | $0.15 | 2,584,135 | 2,584,135 |
|---|
| 2025-03-31 | — | — | — | — | — | $17,828.00 | -$17,828.00 | — | — | — | -$985,169.00 | -$0.44 | -$0.44 | 2,225,000 | 2,225,000 |
|---|
| 2024-12-31 | — | — | — | — | — | $4,005.00 | -$4,005.00 | — | — | — | -$9,963.00 | -$0.011 | -$0.011 | 141,267 | 141,267 |
|---|
| 2024-09-30 | — | — | — | — | — | $1,234.00 | -$1,234.00 | — | — | — | -$6,334.00 | $0.00 | $0.00 | 1,662,024 | 1,662,024 |
|---|
| 2024-06-30 | — | — | — | — | — | — | -$31,791.00 | — | — | — | $346.00 | -$0.006 | -$0.006 | 5,000,000 | 5,000,000 |
|---|
| 2024-03-31 | — | — | — | — | — | — | -$51,304.00 | — | — | — | -$247.00 | -$0.01 | -$0.01 | 5,000,000 | 5,000,000 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$32,574.00 | — | — | — | -$32,574.00 | -$0.007 | -$0.007 | 0 | 0 |
|---|
| 2023-09-30 | — | — | — | — | — | — | -$42,863.00 | — | — | — | -$42,863.00 | -$0.009 | -$0.009 | 5,000,000 | 5,000,000 |
|---|
| 2023-06-30 | — | — | — | — | — | — | — | — | — | — | -$4,250.00 | -$0.001 | -$0.001 | 5,000,000 | 5,000,000 |
|---|
| 2023-03-31 | — | — | — | — | — | — | — | — | — | — | -$4,250.00 | -$0.001 | -$0.001 | 5,000,000 | 5,000,000 |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$4,250.00 | — | — | — | -$4,250.00 | -$0.001 | -$0.001 | 5,000,000 | 5,000,000 |
|---|
| 2022-06-30 | — | — | — | — | — | — | — | — | — | — | -$4,250.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | — | — | — | — | $2.7M | -$2.7M | — | — | — | -$3.16M | -$0.471 | -$0.471 | 6,710,995 | 6,710,995 |
|---|
| 2024-12-31 | — | — | — | — | — | $6,123.00 | -$6,123.00 | — | — | — | -$16,198.00 | -$0.011 | -$0.011 | 1,523,566 | 1,523,566 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$83,937.00 | — | — | — | -$83,937.00 | -$0.017 | -$0.017 | 5,000,000 | 5,000,000 |
|---|