Complete source-backed income-statement history.
- Available history
- 2021-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $315,669.00 | $229,065.00 | $86,605.00 | — | $3.12M | — | -$3.03M | — | -$1.44M | -$439,503.00 | -$1M | -$0.02 | — | — | — |
|---|
| 2026-03-31 | $484,057.41 | $323,776.38 | $160,281.03 | $113,150.00 | $3.83M | — | -$3.67M | — | -$3.92M | -$452,313.95 | -$3.47M | -$0.09 | -$0.08 | 31,212,637 | 34,268,883 |
|---|
| 2025-12-31 | $381,269.00 | $251,565.00 | $129,704.00 | $176,566.00 | $6.52M | — | -$6.39M | — | -$7.78M | -$534,868.00 | -$7.25M | -$0.16 | -$0.23 | 2,139,324 | -557,929 |
|---|
| 2025-09-30 | $627,747.00 | $366,014.00 | $261,734.00 | — | $4.07M | — | -$3.8M | — | -$4.49M | -$1.29M | -$3.19M | -$0.10 | — | — | — |
|---|
| 2025-06-30 | $1.14M | $1.1M | $32,782.00 | — | $5.26M | — | -$5.23M | — | -$5.23M | — | -$5.23M | $0.02 | — | — | — |
|---|
| 2025-03-31 | $761,272.00 | $592,585.93 | $168,685.60 | $90,149.00 | $3.09M | — | -$2.92M | — | -$11.39M | — | -$11.39M | -$1.04 | -$1.04 | 10,906,233 | 10,906,233 |
|---|
| 2024-12-31 | $915,252.00 | $755,232.00 | $160,021.00 | $14,476.00 | $1.77M | — | -$1.61M | — | -$1.79M | -$450,585.00 | -$2.02M | -$0.62 | -$0.62 | 0 | 0 |
|---|
| 2024-09-30 | $822,996.00 | $643,903.00 | $179,093.00 | — | $3.75M | — | -$3.57M | — | -$3.5M | -$139,560.00 | -$230,961.00 | -$1.56 | -$0.06 | 4,041,221 | 4,041,221 |
|---|
| 2024-06-30 | $881,829.00 | $649,509.00 | $232,321.00 | — | $3.44M | — | -$3.21M | — | -$3.25M | -$973,627.00 | -$97,295.00 | -$0.41 | -$0.02 | 4,945,068 | 4,945,068 |
|---|
| 2024-03-31 | $910,225.00 | $670,424.00 | $239,802.00 | $46,715.00 | $3.54M | — | -$3.3M | — | -$3.36M | $4.00 | -$60,430.00 | -$0.60 | -$0.01 | 5,622,954 | 5,622,954 |
|---|
| 2023-12-31 | — | — | — | — | $861,894.00 | — | — | — | — | $153,040.00 | -$86,172.00 | -$0.01 | $0.02 | -92,564 | -103,158 |
|---|
| 2023-09-30 | — | — | — | — | $410,431.00 | — | — | — | — | $129,885.00 | $78,183.00 | $0.01 | $0.01 | 9,055,000 | 9,055,000 |
|---|
| 2023-06-30 | — | — | — | — | $280,273.00 | — | — | — | — | $228,565.00 | $301,464.00 | $0.03 | $0.03 | 9,055,000 | 9,055,000 |
|---|
| 2023-03-31 | — | — | — | — | $278,102.00 | — | — | — | — | $29,321.00 | $110,305.00 | $0.02 | $0.02 | 5,231,461 | 5,231,461 |
|---|
| 2022-12-31 | — | — | — | — | $14,252.00 | — | — | — | — | — | -$14,252.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2022-09-30 | — | — | — | — | $20,022.00 | — | — | — | — | — | -$20,022.00 | -$0.01 | -$0.01 | 1,500,000 | 1,500,000 |
|---|
| 2022-06-30 | — | — | — | — | $988.00 | — | — | — | — | — | -$988.00 | $0.00 | $0.00 | 1,500,000 | 1,500,000 |
|---|
| 2022-03-31 | — | — | — | — | — | — | — | — | — | — | -$126.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $2.91M | $2.31M | $592,905.00 | $318,446.00 | $18.93M | — | -$18.34M | — | -$28.89M | -$1.83M | -$27.06M | -$0.92 | -$0.80 | 19,515,034 | 22,560,443 |
|---|
| 2024-12-31 | $3.53M | $2.72M | $811,236.00 | $161,155.00 | $12.5M | — | -$11.69M | $1.41M | -$11.89M | -$1.56M | -$2.41M | -$4.79 | -$4.79 | 2,155,000 | 2,155,000 |
|---|
| 2023-12-31 | — | — | — | — | $1.83M | — | -$1.83M | $2.78M | $944,591.00 | $540,811.00 | $403,780.00 | $0.05 | $0.05 | 7,688,260 | 7,719,699 |
|---|
| 2022-12-31 | — | — | — | — | $35,388.00 | — | -$35,388.00 | — | — | — | -$35,388.00 | -$0.01 | -$0.01 | 1,500,000 | 1,500,000 |
|---|
| 2021-12-31 | — | — | — | — | $3,308.00 | — | -$3,308.00 | — | — | — | -$3,308.00 | — | — | — | 1,500,000 |
|---|