Complete source-backed income-statement history.
- Available history
- 2021-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $292,000.00 | $857,000.00 | -$565,000.00 | $324,000.00 | — | $1.7M | -$2.26M | $89,000.00 | — | — | -$2.17M | -$0.04 | -$0.04 | 58,019,837 | 58,019,837 |
|---|
| 2026-03-31 | $96,000.00 | $476,000.00 | -$380,000.00 | $311,000.00 | — | $2.17M | -$2.55M | $99,000.00 | — | — | -$2.45M | -$0.04 | -$0.04 | 55,316,371 | 55,316,371 |
|---|
| 2025-12-31 | $891,000.00 | $726,000.00 | $165,000.00 | $443,000.00 | — | $3.25M | -$3.08M | -$57,000.00 | — | — | -$3.14M | -$0.07 | -$0.07 | 3,294,097 | 1,572,909 |
|---|
| 2025-09-30 | $177,000.00 | $399,000.00 | -$222,000.00 | $323,000.00 | — | $2.01M | -$2.24M | $1.49M | — | — | -$741,000.00 | -$0.01 | -$0.01 | 52,618,031 | 52,618,031 |
|---|
| 2025-06-30 | $155,000.00 | $396,000.00 | -$241,000.00 | $382,000.00 | — | $1.82M | -$2.06M | $5.05M | — | — | $2.98M | $0.07 | $0.07 | 36,835,945 | 38,405,921 |
|---|
| 2025-03-31 | $137,000.00 | $361,000.00 | -$224,000.00 | $348,000.00 | — | $2M | -$2.22M | $322,000.00 | — | — | -$1.9M | -$0.06 | -$0.06 | 34,103,724 | 34,103,724 |
|---|
| 2024-12-31 | $26,000.00 | $52,000.00 | -$26,000.00 | $340,000.00 | — | $2.69M | -$2.72M | $345,000.00 | — | — | -$2.37M | -$0.07 | -$0.07 | 1,735,560 | 1,735,560 |
|---|
| 2024-09-30 | $142,000.00 | $226,000.00 | -$84,000.00 | $298,000.00 | — | $2.25M | -$2.34M | $278,000.00 | — | — | -$2.06M | -$0.07 | -$0.07 | 29,265,023 | 29,265,023 |
|---|
| 2024-06-30 | $227,000.00 | $329,000.00 | -$102,000.00 | $383,000.00 | — | $2.35M | -$2.45M | -$1.14M | — | — | -$3.59M | -$0.14 | -$0.14 | 25,180,764 | 25,180,764 |
|---|
| 2024-03-31 | $248,000.00 | $317,000.00 | -$69,000.00 | $445,000.00 | — | $2.03M | -$2.1M | -$8,000.00 | — | — | -$2.11M | -$0.08 | -$0.08 | 24,922,490 | 24,922,490 |
|---|
| 2023-12-31 | $340,000.00 | $338,000.00 | $2,000.00 | $499,000.00 | — | $1.87M | -$1.87M | -$610,000.00 | — | — | -$2.5M | $2.91 | $2.91 | 3,131,284 | 3,131,284 |
|---|
| 2023-09-30 | $326,000.00 | $293,000.00 | $33,000.00 | $405,000.00 | — | $1.96M | -$1.93M | -$11.91M | — | — | -$13.84M | -$3.23 | -$3.23 | 4,280,777 | 4,280,777 |
|---|
| 2023-06-30 | $173,000.00 | $230,000.00 | -$57,000.00 | $579,000.00 | — | $1.51M | -$1.57M | -$8.03M | $57,548.00 | $62,706.00 | -$9.6M | -$2.38 | -$2.38 | 4,033,170 | 4,033,170 |
|---|
| 2023-03-31 | $200,000.00 | $289,000.00 | -$89,000.00 | $582,000.00 | — | $1.38M | -$1.47M | -$6.36M | -$26,385.00 | $59,598.00 | -$7.84M | -$1.94 | -$1.94 | 4,033,170 | 4,033,170 |
|---|
| 2022-12-31 | $263,768.00 | $407,143.00 | -$143,375.00 | $242,339.00 | — | $7.53M | -$7.67M | $5.5M | -$2.55M | $108,126.00 | -$2.17M | — | -$0.41 | — | — |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$520,025.00 | — | -$46,551.00 | $106,724.00 | -$153,275.00 | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$794,495.00 | $0.00 | $949,937.00 | — | $949,937.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$610,185.00 | — | $2.2M | — | $2.2M | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$98,724.00 | — | $1.29M | — | $1.29M | — | — | — | — |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$70,494.00 | -$625,059.00 | — | — | $4.31M | — | — | — | 4,223,530 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $1.36M | $1.86M | -$503,000.00 | $1.52M | — | $9.16M | -$9.67M | $6.87M | -$2.8M | $1,000.00 | -$2.8M | -$0.06 | -$0.06 | 44,547,815 | 44,547,815 |
|---|
| 2024-12-31 | $643,000.00 | $924,000.00 | -$281,000.00 | $1.47M | — | $9.32M | -$9.61M | -$522,000.00 | -$10.13M | $2,000.00 | -$10.13M | -$0.36 | -$0.36 | 28,076,512 | 28,076,512 |
|---|
| 2023-12-31 | $1.02M | $1.15M | -$129,000.00 | $2.07M | — | $6.72M | -$6.85M | -$26.91M | -$33.76M | $18,000.00 | -$33.78M | -$4.65 | -$4.65 | 7,271,014 | 7,271,014 |
|---|
| 2022-12-31 | $1.15M | $1.51M | -$360,690.00 | $952,701.00 | — | $11.06M | -$11.43M | $5.2M | $551,508.00 | $214,850.00 | -$6.23M | — | $0.03 | — | — |
|---|