OGN Income Statement - Organon & Co.

Complete source-backed income-statement history.

Available history: 2019-12-31 to 2026-06-30
Data captured: 2026-09-04

Historical Income Statement

Date	Revenue	Cost of revenue	Gross profit	R&D expense	SG&A expense	Operating expenses	Operating income	Nonoperating income/expense	Pre-tax income	Income tax	Net income	Basic EPS	Diluted EPS	Basic shares	Diluted shares
2026-06-30	$1.56B	$711M	$847M	—	$434M	—	—	—	$183M	$75M	$108M	$0.41	$0.40	262,611,000	270,449,000
2026-03-31	$1.46B	$677M	$783M	—	$424M	—	—	—	$213M	$67M	$146M	$0.56	$0.55	260,370,000	262,896,000
2025-12-31	$1.51B	$766M	$741M	—	$433M	—	—	—	-$148M	$57M	-$205M	-$0.79	-$0.78	229,000	153,000
2025-09-30	$1.6B	$745M	$857M	—	$415M	—	—	—	$243M	$83M	$160M	$0.61	$0.61	259,975,000	260,653,000
2025-06-30	$1.59B	$720M	$874M	—	$453M	—	—	—	$229M	$84M	$145M	$0.56	$0.56	259,939,000	260,156,000
2025-03-31	$1.51B	$672M	$841M	—	$420M	—	—	—	$101M	$14M	$87M	$0.34	$0.33	257,862,000	261,001,000
2024-12-31	$1.59B	$696M	$896M	—	$470M	—	—	—	$129M	$20M	$109M	$0.42	$0.41	216,000	244,000
2024-09-30	$1.58B	$659M	$923M	—	$422M	—	—	—	$207M	-$152M	$359M	$1.39	$1.38	257,498,000	259,757,000
2024-06-30	$1.61B	$668M	$939M	—	$437M	—	—	—	$235M	$40M	$195M	$0.76	$0.75	257,288,000	258,598,000
2024-03-31	$1.62B	$665M	$957M	—	$431M	—	—	—	$236M	$35M	$201M	$0.78	$0.78	255,695,000	258,362,000
2023-12-31	$1.6B	$683M	$915M	—	$469M	—	—	—	$104M	-$442M	$546M	$2.14	$2.13	127,000	108,000
2023-09-30	$1.52B	$612M	$907M	—	$538M	—	—	—	$80M	$22M	$58M	$0.23	$0.23	255,588,000	256,349,000
2023-06-30	$1.61B	$640M	$968M	—	$451M	—	—	—	$254M	$12M	$242M	$0.95	$0.95	255,341,000	255,953,000
2023-03-31	$1.54B	$580M	—	—	$435M	—	—	—	$235M	$58M	$177M	$0.70	$0.69	254,392,000	256,170,000
2022-12-31	$1.49B	$594M	—	—	$470M	—	—	—	$111M	$3M	$108M	$0.42	$0.42	96,000	75,000
2022-09-30	$1.54B	$551M	—	—	$440M	—	—	—	$282M	$55M	$227M	$0.89	$0.89	254,348,000	255,067,000
2022-06-30	$1.59B	$588M	—	—	$423M	—	—	—	$287M	$53M	$234M	$0.92	$0.92	254,018,000	255,156,000
2022-03-31	$1.57B	$561M	—	$96M	$371M	—	—	—	$442M	$94M	$348M	$1.37	$1.36	253,583,000	255,052,000
2021-12-31	$1.6B	$599M	—	$189M	$482M	—	—	—	$236M	$34M	$202M	$0.80	$0.79	8,000	182,000
2021-09-30	$1.6B	$609M	—	$111M	$388M	—	—	—	$389M	$66M	$323M	$1.27	$1.27	253,534,000	254,172,000
2021-06-30	$1.6B	$583M	—	$76M	$416M	—	—	—	$437M	$6M	$427M	$1.68	$1.68	253,516,000	253,828,000
2021-03-31	$1.51B	$591M	—	$67M	$382M	—	—	—	$467M	$72M	$399M	$1.58	$1.58	253,516,000	253,516,000
2020-12-31	$1.61B	$586M	—	$60M	$434M	—	—	—	$525M	$149M	$368M	$1.45	$1.45	0	0
2020-09-30	$1.61B	$535M	—	$54M	$321M	—	—	—	$681M	$121M	$547M	$2.16	$2.16	253,516,000	253,516,000
2020-06-30	$1.53B	$460M	—	$51M	$284M	—	—	—	$702M	$116M	$542M	$2.14	$2.14	253,516,000	253,516,000
2020-03-31	$1.78B	$538M	—	$45M	$317M	—	—	—	$844M	$110M	$703M	$2.78	$2.78	253,516,000	253,516,000

Annual Income Statement

Date	Revenue	Cost of revenue	Gross profit	R&D expense	SG&A expense	Operating expenses	Operating income	Nonoperating income/expense	Pre-tax income	Income tax	Net income	Basic EPS	Diluted EPS	Basic shares	Diluted shares
2025-12-31	$6.22B	$2.9B	$3.31B	—	$1.72B	—	—	—	$425M	$238M	$187M	$0.72	$0.72	259,495,000	260,764,000
2024-12-31	$6.4B	$2.69B	$3.72B	—	$1.76B	—	—	—	$807M	-$57M	$864M	$3.36	$3.33	257,046,000	259,152,000
2023-12-31	$6.26B	$2.52B	$3.75B	—	$1.89B	—	—	—	$673M	-$350M	$1.02B	$4.01	$3.99	255,239,000	256,270,000
2022-12-31	$6.17B	$2.29B	$3.88B	—	$1.7B	—	—	—	$1.12B	$205M	$917M	$3.61	$3.59	254,082,000	255,169,000
2021-12-31	$6.3B	$2.38B	—	$443M	$1.67B	—	—	—	$1.53B	$178M	$1.35B	$5.33	$5.31	253,538,000	254,193,000
2020-12-31	$6.53B	$2.12B	—	$210M	$1.36B	—	—	—	$2.75B	$496M	$2.16B	$8.52	$8.52	253,516,000	253,516,000
2019-12-31	$7.78B	$2.27B	—	$220M	$1.44B	—	—	—	$3.7B	$390M	$3.22B	$12.69	$12.69	253,516,000	253,516,000