Complete source-backed income-statement history.
- Available history
- 2022-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.32M | $405,000.00 | $911,000.00 | $348,000.00 | $2.1M | $2.45M | -$1.54M | — | — | — | -$2.28M | -$0.49 | -$0.49 | 4,606,137 | 4,606,137 |
|---|
| 2026-03-31 | $991,000.00 | $363,000.00 | $628,000.00 | $348,000.00 | $2.9M | $3.24M | -$2.62M | — | — | — | -$2.66M | -$0.58 | -$0.58 | 4,592,063 | 4,592,063 |
|---|
| 2025-12-31 | $2.28M | $1.71M | $569,000.00 | $172,000.00 | $2.96M | $3.14M | -$2.57M | — | — | — | -$2.4M | -$0.56 | -$0.56 | 306,055 | 306,055 |
|---|
| 2025-09-30 | $2.58M | $848,000.00 | $1.73M | $182,000.00 | $3.06M | $3.24M | -$1.5M | — | — | — | -$1.58M | -$0.34 | -$0.34 | 4,602,070 | 4,602,070 |
|---|
| 2025-06-30 | $2.07M | $669,000.00 | $1.4M | $143,000.00 | $2.76M | $2.91M | -$1.51M | — | — | — | -$1.52M | -$0.34 | -$0.34 | 4,509,619 | 4,509,619 |
|---|
| 2025-03-31 | $1.21M | $358,000.00 | $852,000.00 | $282,000.00 | $2.54M | $2.82M | -$1.97M | — | — | — | -$525,000.00 | -$0.55 | -$0.55 | 953,959 | 953,959 |
|---|
| 2024-12-31 | $1.07M | $297,000.00 | $774,000.00 | $145,000.00 | $2.06M | $2.21M | -$1.43M | — | — | — | -$8.34M | -$108.28 | -$108.28 | 17,246 | 17,246 |
|---|
| 2024-09-30 | $1.21M | $406,000.00 | $805,000.00 | $201,000.00 | $1.69M | $1.9M | -$1.09M | $30,000.00 | — | — | -$1.06M | -$21.79 | -$21.79 | 48,653 | 48,653 |
|---|
| 2024-06-30 | $813,000.00 | $324,000.00 | $489,000.00 | $207,000.00 | $1.48M | $1.69M | -$1.2M | — | — | — | -$1.16M | -$0.79 | -$0.79 | 1,459,587 | 1,459,587 |
|---|
| 2024-03-31 | $350,000.00 | $144,000.00 | $206,000.00 | $190,000.00 | $1.27M | $1.46M | -$1.26M | — | — | — | -$1.19M | -$24.52 | -$24.52 | 48,653 | 48,653 |
|---|
| 2023-12-31 | $117,000.00 | $93,000.00 | $24,000.00 | $200,000.00 | $1.74M | $1.94M | -$1.92M | — | — | — | -$1.84M | -$110.95 | -$110.95 | -1,103,469 | -1,103,469 |
|---|
| 2023-09-30 | $95,000.00 | $56,000.00 | $39,000.00 | $15,000.00 | $1.2M | $1.21M | -$1.17M | -$26,000.00 | — | — | -$1.2M | -$0.94 | -$0.94 | 1,267,430 | 1,267,430 |
|---|
| 2023-06-30 | $47,000.00 | $32,000.00 | $15,000.00 | $18,000.00 | $647,000.00 | $665,000.00 | -$650,000.00 | -$22,000.00 | — | — | -$672,000.00 | -$0.62 | -$0.62 | 1,083,450 | 1,083,450 |
|---|
| 2023-03-31 | $90,000.00 | $46,000.00 | $44,000.00 | $25,000.00 | $916,000.00 | $941,000.00 | -$897,000.00 | — | — | — | -$917,000.00 | -$0.08 | -$0.08 | 10,798,834 | 10,798,834 |
|---|
| 2022-12-31 | $33,000.00 | $40,000.00 | -$7,000.00 | $30,000.00 | $445,000.00 | $475,000.00 | -$482,000.00 | — | — | — | -$523,000.00 | -$0.05 | -$0.05 | 122,355 | 122,355 |
|---|
| 2022-09-30 | $48,000.00 | $27,000.00 | $21,000.00 | $33,000.00 | $520,000.00 | $553,000.00 | -$532,000.00 | -$16,000.00 | — | — | -$548,000.00 | -$0.05 | -$0.05 | 10,784,495 | 10,784,495 |
|---|
| 2022-06-30 | $44,000.00 | $23,000.00 | $21,000.00 | $8,000.00 | $1.72M | $1.73M | -$1.71M | -$579,000.00 | — | — | -$2.29M | $0.21 | $0.21 | 10,757,104 | 10,757,104 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $8.14M | $3.58M | $4.55M | $779,000.00 | $11.32M | $12.1M | -$7.55M | — | — | — | -$6.02M | -$1.63 | -$1.63 | 3,701,444 | 3,701,444 |
|---|
| 2024-12-31 | $3.45M | $1.17M | $2.27M | $743,000.00 | $6.51M | $7.25M | -$4.98M | — | — | — | -$11.75M | -$178.33 | -$178.33 | 65,899 | 65,899 |
|---|
| 2023-12-31 | $349,000.00 | $227,000.00 | $122,000.00 | $258,000.00 | $4.5M | $4.76M | -$4.63M | — | — | — | -$4.63M | -$113.38 | -$113.38 | 40,791 | 40,791 |
|---|
| 2022-12-31 | $190,000.00 | $110,000.00 | $80,000.00 | $73,000.00 | $2.87M | $2.95M | -$2.87M | — | — | — | -$3.51M | -$0.34 | -$0.34 | 10,433,820 | 10,433,820 |
|---|