Complete source-backed income-statement history.
- Available history
- 2015-06-30 to 2024-09-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-09-30 | $15,269.00 | $415,816.00 | -$400,547.00 | — | $2.43M | $2.43M | -$2.83M | -$429,652.00 | -$3.26M | — | -$3.26M | -$0.05 | -$0.05 | 65,435,733 | 65,435,733 |
|---|
| 2024-06-30 | $272,287.00 | $665,471.00 | -$393,184.00 | — | $1.17M | $1.17M | -$1.57M | -$461,603.00 | -$2.03M | — | -$2.03M | -$0.04 | -$0.04 | 54,631,753 | 54,631,753 |
|---|
| 2024-03-31 | $316,696.00 | $1.19M | -$876,465.00 | — | — | $3.67M | -$4.54M | -$506,277.00 | -$5.05M | — | -$5.05M | -$0.13 | -$0.13 | 38,973,748 | 38,973,748 |
|---|
| 2023-12-31 | $376,889.00 | -$897,602.00 | $1.27M | — | — | $1.93M | -$651,715.00 | -$1.15M | -$1.81M | $0.00 | -$1.81M | $0.31 | $0.31 | 5,232,141 | 5,232,141 |
|---|
| 2023-09-30 | $418,957.00 | $1.24M | -$816,690.00 | — | $2.76M | $2.76M | -$3.58M | -$587,164.00 | -$4.17M | — | -$4.17M | -$0.36 | -$0.36 | 11,589,937 | 11,589,937 |
|---|
| 2023-06-30 | $420,593.00 | $934,425.00 | -$513,832.00 | — | $1.31M | $1.31M | -$1.82M | -$205,401.00 | -$2.03M | — | -$2.03M | -$0.37 | -$0.37 | 5,553,317 | 5,553,317 |
|---|
| 2023-03-31 | $939,305.00 | $524,577.00 | $414,727.00 | — | — | $1.85M | -$1.43M | -$294,539.00 | -$1.73M | $9,596.00 | -$1.74M | -$0.36 | -$0.36 | 4,896,524 | 4,896,524 |
|---|
| 2022-12-31 | $666,073.00 | $820,817.00 | -$154,744.00 | — | — | $2.43M | -$2.59M | -$309,060.00 | -$2.9M | — | -$2.9M | -$0.62 | -$0.62 | 191,510 | 191,510 |
|---|
| 2022-09-30 | $2.89M | $1.03M | $1.86M | — | — | $8.69M | -$6.83M | -$66,008.00 | -$6.89M | — | -$6.89M | -$1.98 | -$1.98 | 3,488,903 | 3,488,903 |
|---|
| 2022-06-30 | $1.27M | $1.03M | $240,185.00 | — | — | $1.8M | -$1.56M | -$87,277.00 | -$1.65M | — | -$1.65M | -$0.49 | -$0.49 | 3,370,110 | 3,370,110 |
|---|
| 2022-03-31 | $1.86M | $1.19M | $669,990.00 | — | — | $3.86M | -$3.19M | -$292,890.00 | -$3.48M | — | -$3.48M | -$1.10 | — | 3,154,004 | — |
|---|
| 2021-12-31 | $1.98M | $735,437.00 | $1.25M | — | — | — | -$3.36M | -$653,487.00 | -$4.02M | -$9.00 | -$4.02M | -$3.67 | — | -167,956 | -21,324,400 |
|---|
| 2021-09-30 | $1.91M | $540,886.00 | $1.37M | — | — | — | -$2.52M | -$708,502.00 | -$3.23M | -$85.00 | -$3.23M | -$1.61 | — | 2,001,718 | 30,025,766 |
|---|
| 2021-06-30 | $401,766.00 | $258,612.00 | $143,154.00 | — | — | — | -$2.59M | -$153,101.00 | -$2.74M | $1,044.00 | -$2.74M | $1.76 | — | 1,559,196 | 23,387,935 |
|---|
| 2021-03-31 | $306,940.00 | $76,795.00 | $230,145.00 | — | — | — | -$1.79M | -$387,223.00 | -$2.18M | $125.00 | -$2.18M | -$3.58 | — | 608,797 | 9,131,956 |
|---|
| 2020-12-31 | $475,382.00 | $38,087.00 | $437,295.00 | $85,000.00 | — | $1.81M | -$4.53M | -$747,863.00 | -$5.28M | $134.00 | -$5.28M | -$2.78 | -$0.40 | 442,873 | 442,873 |
|---|
| 2020-09-30 | $459,496.00 | $70,381.00 | $389,115.00 | — | — | $1.16M | -$772,636.00 | -$458,595.00 | -$1.23M | $1,945.00 | -$1.23M | -$0.37 | -$0.31 | 3,376,610 | 4,043,290 |
|---|
| 2020-06-30 | $205,084.00 | $48,045.00 | $157,039.00 | — | — | $1.28M | -$1.12M | -$111,177.00 | -$1.23M | $275.00 | -$1.23M | -$0.39 | -$0.32 | 3,079,235 | 3,745,915 |
|---|
| 2020-03-31 | $569,707.00 | $121,549.00 | $448,158.00 | $25,000.00 | — | $1.56M | -$1.11M | -$21,164.00 | -$1.13M | $950.00 | -$1.13M | — | — | 2,816,624 | 3,483,304 |
|---|
| 2019-12-31 | $539,342.00 | -$105,023.00 | $644,365.00 | $105,000.00 | — | $2.99M | -$2.35M | $91.00 | -$2.35M | — | -$2.35M | -$1.02 | -$0.90 | 138,982 | -37,059 |
|---|
| 2019-09-30 | $615,422.00 | $141,850.00 | $473,572.00 | — | — | $1.41M | -$935,264.00 | -$5,835.00 | -$941,099.00 | — | -$941,099.00 | -$0.43 | -$0.32 | 2,202,567 | 2,962,167 |
|---|
| 2019-06-30 | $633,579.00 | $299,204.00 | $334,375.00 | — | — | $1.77M | -$1.44M | -$2,202.00 | -$1.44M | — | -$1.44M | -$0.76 | -$0.60 | 1,880,137 | 2,384,289 |
|---|
| 2019-03-31 | $517,160.00 | $262,553.00 | $254,607.00 | $17,500.00 | — | $1.43M | -$1.17M | -$446.00 | -$1.17M | — | -$1.17M | — | — | 1,671,952 | 2,442,363 |
|---|
| 2018-12-31 | $281,315.00 | $224,457.00 | $56,858.00 | $62,500.00 | — | $1.7M | -$1.65M | $2.26M | $610,740.00 | — | $610,740.00 | — | — | 29,378,036 | 32,554,862 |
|---|
| 2018-09-30 | $163,328.00 | $89,638.00 | $73,690.00 | — | — | $740,603.00 | -$666,913.00 | -$3.49M | -$4.16M | — | — | — | — | 273,584,588 | 429,839,381 |
|---|
| 2018-06-30 | $154,191.00 | $46,852.00 | $107,339.00 | — | — | $575,774.00 | -$468,435.00 | -$506,441.00 | -$974,876.00 | — | — | — | — | 236,270,276 | 377,833,277 |
|---|
| 2018-03-31 | $69,769.00 | $44,587.00 | $25,182.00 | $2,500.00 | — | $659,873.00 | -$634,691.00 | — | $407,558.00 | $85,587.00 | $407,558.00 | — | — | 229,607,879 | 365,602,196 |
|---|
| 2017-12-31 | $56,806.00 | $32,768.00 | $24,038.00 | — | — | $291,373.00 | — | — | -$1.67M | -$585,716.00 | -$1.67M | — | — | 8,301,755 | -17,407,174 |
|---|
| 2017-09-30 | $22,098.00 | $10,559.00 | $11,539.00 | — | — | $193,497.00 | — | — | $18,103.00 | — | — | $0.00 | $0.00 | 164,000,506 | 289,732,512 |
|---|
| 2017-06-30 | $25,870.00 | $1,139.00 | $24,731.00 | — | — | $211,196.00 | — | — | — | — | — | $0.00 | $0.00 | 158,836,059 | 278,278,009 |
|---|
| 2017-03-31 | $17,972.00 | — | — | — | — | $95,000.00 | — | — | — | $8,435.00 | $24,100.00 | $0.00 | $0.00 | 147,771,477 | 257,569,559 |
|---|
| 2016-12-31 | $23,155.00 | — | — | — | — | $92,059.00 | — | — | — | -$113,018.00 | -$322,908.00 | — | — | -332,674 | 89,111,770 |
|---|
| 2016-09-30 | $24,327.00 | — | — | — | — | $108,455.00 | — | — | — | — | -$83,961.00 | $0.00 | $0.00 | 146,012,598 | 146,012,598 |
|---|
| 2016-06-30 | $25,437.00 | — | — | — | — | $111,901.00 | — | — | — | — | -$86,297.00 | $0.00 | $0.00 | 145,608,250 | 145,608,250 |
|---|
| 2016-03-31 | $22,226.00 | — | — | — | — | $167,004.00 | — | — | — | -$50,614.00 | -$144,610.00 | $0.00 | $0.00 | 145,502,486 | 145,502,486 |
|---|
| 2015-12-31 | $23,906.00 | — | — | — | — | $197,908.00 | — | — | — | -$56,792.00 | -$162,265.00 | $0.00 | — | — | -13,013,864 |
|---|
| 2015-09-30 | $18,535.00 | — | — | — | — | $394,479.00 | — | — | — | — | -$409,050.00 | — | — | — | 240,509,185 |
|---|
| 2015-06-30 | $28,474.00 | — | — | — | — | $604,093.00 | — | — | — | — | -$576,448.00 | — | — | — | 225,419,464 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2023-12-31 | $2.16M | $1.8M | $358,698.00 | — | — | $7.85M | -$7.49M | -$2.24M | -$9.73M | $9,596.00 | -$9.74M | -$0.77 | -$0.77 | 12,590,147 | 12,590,147 |
|---|
| 2022-12-31 | $6.69M | $4.07M | $2.61M | — | $926,696.00 | $16.78M | -$14.17M | -$755,235.00 | -$14.92M | $793.00 | -$14.92M | -$4.18 | -$4.18 | 3,570,087 | 3,570,087 |
|---|
| 2021-12-31 | $4.6M | $1.61M | $2.99M | — | $675,310.00 | $13.26M | -$10.27M | -$1.9M | -$12.17M | $1,075.00 | -$12.17M | -$9.06 | — | 1,343,219 | 1,343,219 |
|---|
| 2020-12-31 | $1.71M | $278,062.00 | $1.43M | $165,000.00 | — | $5.81M | -$7.54M | -$1.34M | -$8.88M | $3,304.00 | -$8.88M | -$1.62 | -$1.36 | 3,534,739 | 4,201,419 |
|---|
| 2019-12-31 | $2.31M | $598,584.00 | $1.71M | $150,000.00 | — | $7.6M | -$5.89M | -$6,269.00 | -$5.9M | $2,084.00 | -$5.9M | -$2.87 | -$2.20 | 2,058,525 | 2,687,383 |
|---|
| 2018-12-31 | $668,603.00 | $405,534.00 | $263,069.00 | $75,000.00 | — | $3.68M | -$3.42M | -$696,503.00 | -$4.11M | — | -$4.11M | — | — | 276,026,704 | 423,881,781 |
|---|
| 2017-12-31 | $122,746.00 | $44,466.00 | $78,280.00 | $37,000.00 | — | $791,066.00 | -$712,786.00 | — | -$2.14M | -$748,902.00 | -$2.14M | — | — | 165,230,550 | 256,295,851 |
|---|
| 2016-12-31 | $95,145.00 | — | — | — | — | $506,693.00 | — | — | — | -$232,768.00 | -$665,050.00 | — | — | 145,677,036 | 235,121,480 |
|---|
| 2015-12-31 | $110,431.00 | — | — | — | — | $1.68M | — | — | — | -$1.26M | -$3.59M | -$0.01 | — | 215,868,057 | 214,694,520 |
|---|