Complete source-backed income-statement history.
- Available history
- 2021-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.7M | — | — | — | $2.83M | $3.38M | -$2.6M | — | -$2.47M | -$14,000.00 | -$2.46M | -$1.19 | -$1.19 | 2,069,434 | 2,069,434 |
|---|
| 2026-03-31 | $1.61M | — | — | — | $2.99M | $3.51M | -$2.59M | — | -$2.44M | $33,000.00 | -$2.47M | -$1.23 | -$1.23 | 2,012,241 | 2,012,241 |
|---|
| 2025-12-31 | $1.39M | — | — | — | $2.27M | $2.75M | -$2.38M | — | -$2.32M | -$39,000.00 | -$2.28M | -$0.03 | -$0.03 | 3,794,255 | 3,794,255 |
|---|
| 2025-09-30 | $1.57M | — | — | — | $2.16M | $2.7M | -$1.69M | — | -$1.69M | -$11,000.00 | -$1.68M | -$0.05 | -$0.05 | 34,495,208 | 34,495,208 |
|---|
| 2025-06-30 | $1.42M | — | — | — | $2.91M | $3.65M | -$3.32M | — | -$3.31M | $10,000.00 | -$3.32M | -$3.96 | -$3.96 | 838,785 | 838,785 |
|---|
| 2025-03-31 | $1.17M | — | — | — | $4.14M | $5.31M | -$4.62M | — | -$4.43M | $8,000.00 | -$4.44M | -$5.42 | -$5.42 | 818,141 | 818,141 |
|---|
| 2024-12-31 | $1.4M | — | — | — | $3.58M | $3.85M | -$2.79M | — | -$3.1M | -$114,000.00 | -$2.99M | $0.04 | $0.04 | 3,480,047 | 3,480,047 |
|---|
| 2024-09-30 | $1.6M | — | — | — | $6.1M | $7.71M | -$8.68M | — | -$8.59M | -$395,000.00 | -$8.2M | -$0.34 | -$0.34 | 24,268,186 | 24,268,186 |
|---|
| 2024-06-30 | $2.13M | — | — | — | $2.81M | $6.43M | -$4.85M | — | -$6.38M | $12,000.00 | -$6.39M | -$0.47 | -$0.47 | 13,681,678 | 13,681,678 |
|---|
| 2024-03-31 | $2.28M | — | — | — | $3.16M | $3.44M | -$2.57M | — | -$3.89M | $31,000.00 | -$3.92M | -$0.33 | -$0.33 | 11,966,928 | 11,966,928 |
|---|
| 2023-12-31 | $1.61M | — | — | — | -$474,000.00 | — | -$13.05M | — | -$16.61M | $219,000.00 | -$16.83M | $6.52 | $6.52 | 5,718,205 | 5,718,205 |
|---|
| 2023-09-30 | $1.5M | — | — | — | $2.85M | — | -$2.11M | -$479,238.00 | -$1.88M | -$8,000.00 | -$1.88M | -$3.48 | -$3.48 | 539,271 | 539,271 |
|---|
| 2023-06-30 | $1.34M | — | — | — | $2.25M | — | -$3.16M | -$429,629.00 | -$641,000.00 | $12,000.00 | -$653,000.00 | -$1.21 | -$1.21 | 539,271 | 539,271 |
|---|
| 2023-03-31 | $980,000.00 | — | — | — | $3.51M | — | -$3.18M | $1.28M | -$2.92M | -$15,000.00 | -$2.91M | -$5.65 | -$5.65 | 514,946 | 514,946 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$11.22M | $961,335.00 | -$12.07M | $1.09M | -$13.16M | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$253,954.00 | $541,215.00 | $287,261.00 | $103,155.00 | $184,106.00 | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$314,387.00 | $196,313.00 | -$118,074.00 | $12,153.00 | -$130,227.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$227,175.00 | $40,282.00 | -$186,893.00 | — | -$186,893.00 | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$30.00 | — | -$30.00 | — | -$30.00 | — | $0.00 | 2,500,000 | 2,500,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $5.55M | — | — | — | $11.48M | $14.41M | -$12.01M | — | -$11.75M | -$32,000.00 | -$11.71M | -$0.31 | -$0.31 | 37,348,581 | 37,348,581 |
|---|
| 2024-12-31 | $7.4M | — | — | — | $15.66M | $21.43M | -$18.88M | — | -$21.96M | -$465,000.00 | -$21.5M | -$1.07 | -$1.07 | 20,119,161 | 20,119,161 |
|---|
| 2023-12-31 | $5.43M | — | — | — | $8.04M | $22.92M | -$21.48M | — | -$22.06M | $208,000.00 | -$22.27M | -$3.56 | -$3.56 | 6,257,476 | 6,257,476 |
|---|
| 2022-12-31 | $7.27M | — | — | — | $13.61M | — | -$12.02M | $1.74M | -$12.09M | $1.21M | -$13.29M | -$2.51 | -$2.51 | 5,292,384 | 5,292,384 |
|---|