Advertisement
Screener

MERLIN, INC. (MRLN) Graph

MRLN Revenue Flow

Filed revenue amounts for 2026-04-01 to 2026-06-30. Coverage is partial. Unconnected amounts are separate disclosures; they must not be added together.

  • 2026-06-30: Revenue $2.19M; Cost of revenue $2.09M; Research and development $16.39M; Operating expenses $33.42M.
  • 2026-03-31: Revenue $1.00M; Cost of revenue $1.64M; Research and development $14.09M; Operating expenses $28.82M.
  • 2025-09-30: Revenue (m); Cost of revenue (m); Research and development (m); Operating expenses (m).
  • 2025-06-30: Revenue $3.11M; Cost of revenue $3.07M; Research and development $6.86M; Operating expenses $11.05M.

Major Customers

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

MRLN revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.Commercial And NonU.S.Government Customers$60.00KU.S.GovernmentAgencies$2.13MRevenue$2.19MCost of revenue$2.09MGross profit-$119.00KOperating expenses$33.42MOperating income-$33.54MResearch & development$16.39MPre-tax income-$58.30MIncome tax$125.00KNet income-$58.43M

Geography

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

MRLN revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.NZ$60.00KRevenue$2.19MCost of revenue$2.09MGross profit-$119.00KOperating expenses$33.42MOperating income-$33.54MResearch & development$16.39MPre-tax income-$58.30MIncome tax$125.00KNet income-$58.43M

Segment

Separate filed amounts; connecting flows are not established. Components and totals may overlap.

MRLN revenue flowFiled amounts. Only explicit calculation relationships connect amounts; dimensional membership alone does not establish an additive flow.Reportable Segment$2.19MRevenue$2.19MCost of revenue$2.09MGross profit-$119.00KOperating expenses$33.42MOperating income-$33.54MResearch & development$16.39MPre-tax income-$58.30MIncome tax$125.00KNet income-$58.43M

Finer product or service dollar figures and nonoverlapping groupings are shown only where supported by the retained filing evidence. Growth percentages are never converted to revenue dollars.

Historical revenue and expense breakdown

Revenue and expense 3 month

Period endRevenueCost of revenueResearch and developmentOperating expensesIncome taxNet income
2026-06-30$2.19M$2.09M$16.39M$33.42M$125.00K-$58.43M
2026-03-31$1.00M$1.64M$14.09M$28.82M$48.00K-$90.42M
2025-09-30(m)(m)(m)(m)(m)$83.69K
2025-06-30$3.11M$3.07M$6.86M$11.05M$1.00K-$16.30M
2025-03-31$868.00K$714.00K$6.68M$11.56M$1.00K-$12.73M
2024-09-30(m)(m)(m)(m)(m)(m)

Revenue and expense 6 month

Period endRevenueCost of revenueResearch and developmentOperating expensesIncome taxNet income
2026-06-30$3.19M$3.73M$30.48M$62.24M$173.00K-$148.85M
2025-06-30$3.98M$3.78M$13.53M$22.61M$1.00K-$29.03M
2024-12-31(m)(m)(m)(m)(m)$1.52M

Revenue and expense 9 month

Period endNet income
2025-09-30$4.81M

Revenue and expense 12 month

Period endNet income
2025-12-31$6.01M

Similar stocks

Stock NameCountryMarket CapPE Ratio
UNISYS CORP (UIS)United States$0.172B-0.63
VEEA INC. (VEEA)United States$0.188B
SmartRent, Inc. (SMRT)United States$0.228B-11.63
ASURE SOFTWARE INC (ASUR)United States$0.229B-27.19
Digimarc Corp (DMRC)United States$0.111B
WIDEPOINT CORP (WYY)United States$0.109B-137.61
CID Holdco, Inc. (DAIC)United States$0.103B
CSP INC /MA/ (CSPI)United States$0.077B-117.69
TELOS CORP (TLS)United States$0.303B-21.84
Odysight.ai Inc. (ODYS)$0.054B-3.84