Complete source-backed income-statement history.
- Available history
- 2019-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $25,000.00 | $0.00 | $25,000.00 | $4.23M | $3.9M | $8.13M | -$8.11M | -$164,000.00 | — | — | -$8.27M | -$0.70 | -$0.70 | 11,887,008 | 11,887,008 |
|---|
| 2026-03-31 | $3.22M | $1.4M | $1.82M | $4.17M | $6.34M | $10.51M | -$8.69M | -$788,000.00 | — | — | -$9.48M | -$2.15 | -$2.15 | 4,399,749 | 4,399,749 |
|---|
| 2025-12-31 | $363,000.00 | $0.00 | $363,000.00 | $2.75M | $6.49M | $9.24M | -$8.88M | $2.11M | — | — | -$6.77M | -$45.42 | -$45.42 | -5,823,119 | -5,823,119 |
|---|
| 2025-09-30 | $234,000.00 | $0.00 | $234,000.00 | $2.33M | $4.15M | $6.48M | -$6.25M | -$4.83M | — | — | -$11.07M | -$1.08 | -$1.08 | 10,276,939 | 10,276,939 |
|---|
| 2025-06-30 | $191,000.00 | $2,000.00 | $189,000.00 | $2.19M | $3.94M | $6.13M | -$5.94M | -$506,000.00 | — | — | -$6.45M | -$22.03 | -$22.03 | 292,791 | 292,791 |
|---|
| 2025-03-31 | $322,000.00 | $0.00 | $322,000.00 | $1.92M | $4.59M | $6.51M | -$6.19M | $13,000.00 | — | — | -$6.17M | -$29.29 | -$29.29 | 210,719 | 210,719 |
|---|
| 2024-12-31 | $285,000.00 | $0.00 | $285,000.00 | $2.05M | $5.03M | $7.08M | -$6.8M | -$5.06M | -$11.86M | — | -$11.86M | -$393.18 | -$393.18 | -1,023,783 | -1,023,783 |
|---|
| 2024-09-30 | $107,000.00 | $66,000.00 | $41,000.00 | $2.21M | $5.43M | $7.63M | -$7.59M | -$165,000.00 | -$7.76M | — | -$7.76M | -$6.26 | -$6.26 | 1,239,850 | 1,239,850 |
|---|
| 2024-06-30 | $1.21M | $0.00 | $1.21M | $2.85M | $5.32M | $8.17M | -$6.96M | -$52,000.00 | — | — | -$7.02M | -$5.92 | -$5.92 | 1,185,502 | 1,185,502 |
|---|
| 2024-03-31 | $513,000.00 | — | $513,000.00 | $2.68M | $6.16M | $8.84M | -$8.33M | $14,000.00 | — | — | -$8.31M | -$9.25 | -$9.25 | 899,068 | 899,068 |
|---|
| 2023-12-31 | $1.02M | $348,000.00 | $675,000.00 | $8.04M | $6.48M | $14.52M | -$13.85M | -$256,000.00 | — | — | -$14.1M | -$295.51 | -$295.51 | -1,714,305 | -1,714,305 |
|---|
| 2023-09-30 | $339,000.00 | $119,000.00 | $220,000.00 | $5.99M | $9.29M | $15.29M | -$15.07M | -$93,000.00 | -$15.16M | — | -$15.16M | -$7.20 | -$7.20 | 2,106,707 | 2,106,707 |
|---|
| 2023-06-30 | $1.71M | $388,000.00 | $1.32M | $10.2M | $10.01M | $20.21M | -$18.89M | $59,000.00 | — | — | -$18.84M | -$9.81 | -$9.81 | 1,919,555 | 1,919,555 |
|---|
| 2023-03-31 | $22,000.00 | — | $22,000.00 | $10.12M | $10.27M | $20.39M | -$20.37M | -$458,000.00 | — | — | -$20.83M | -$11.90 | -$11.90 | 1,750,465 | 1,750,465 |
|---|
| 2022-12-31 | $120,000.00 | $0.00 | $120,000.00 | $10.28M | $10.93M | $21.21M | -$21.09M | -$3.35M | -$24.44M | $0.00 | -$24.44M | -$14.76 | -$14.76 | 8,446 | 8,446 |
|---|
| 2022-09-30 | $129,000.00 | $14,000.00 | $115,000.00 | $10.57M | $11.18M | $21.76M | -$21.64M | $342,000.00 | -$21.3M | $0.00 | -$21.3M | -$12.98 | -$12.98 | 1,641,308 | 1,641,308 |
|---|
| 2022-06-30 | $50,000.00 | $12,000.00 | $38,000.00 | $10.9M | $12.86M | $23.76M | -$23.72M | $847,000.00 | -$22.87M | $0.00 | -$22.87M | -$0.28 | -$0.28 | 81,319,533 | 81,319,533 |
|---|
| 2022-03-31 | $0.00 | $0.00 | $0.00 | $9.97M | $14.85M | $24.82M | -$24.82M | -$2.01M | — | — | -$26.83M | -$0.34 | -$0.34 | 79,958,383 | 79,958,383 |
|---|
| 2021-12-31 | $0.00 | $0.00 | $0.00 | $11.57M | $13.1M | $24.68M | -$24.68M | $21.95M | -$2.73M | $1,000.00 | -$2.73M | -$0.21 | -$0.22 | 5,304,674 | 6,686,240 |
|---|
| 2021-09-30 | $200,000.00 | -$184,000.00 | $384,000.00 | $9.05M | $12.06M | $21.1M | -$20.72M | $15.11M | -$5.61M | $0.00 | -$5.61M | -$0.09 | -$0.09 | 60,589,566 | 60,589,566 |
|---|
| 2021-06-30 | $0.00 | $0.00 | $0.00 | $20.79M | $9.74M | $30.53M | -$30.53M | $94.86M | $64.33M | $1,000.00 | $64.33M | $1.25 | -$0.59 | 51,474,305 | 69,653,223 |
|---|
| 2021-03-31 | $130,000.00 | $48,000.00 | $82,000.00 | $9.91M | $14.01M | $23.91M | -$23.83M | $88.5M | $5.77M | — | $64.67M | $1.03 | -$0.28 | 62,733,080 | 87,684,818 |
|---|
| 2020-12-31 | $365,000.00 | $368,000.00 | -$3,000.00 | $8.96M | $4.47M | $13.43M | -$13.43M | -$167.27M | -$180.7M | $0.00 | -$180.7M | -$2.93 | -$2.93 | -1,600,885 | -1,600,885 |
|---|
| 2020-09-30 | $0.00 | $0.00 | $0.00 | $5.38M | $4.06M | $9.43M | -$9.43M | -$101.49M | -$110.92M | $0.00 | -$110.92M | -$1.77 | -$1.77 | 62,722,340 | 62,722,340 |
|---|
| 2020-06-30 | — | — | — | — | — | — | -$315,695.00 | — | $1.23M | $3,757.00 | -$9.15M | — | — | — | 17,250,000 |
|---|
| 2020-03-31 | — | — | — | — | — | — | -$236,879.00 | — | $1.38M | $173,439.00 | -$6.26M | — | — | — | 17,250,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $1.11M | $2,000.00 | $1.11M | $9.19M | $19.17M | $28.36M | -$27.26M | -$3.21M | -$30.47M | $0.00 | -$30.47M | -$49.10 | -$49.10 | 622,937 | 622,937 |
|---|
| 2024-12-31 | $2.11M | $66,000.00 | $2.05M | $9.78M | $21.95M | $31.73M | -$29.68M | -$5.26M | -$34.95M | $0.00 | -$34.95M | -$414.01 | -$414.01 | 84,409 | 84,409 |
|---|
| 2023-12-31 | $3.09M | $855,000.00 | $2.23M | $34.35M | $36.06M | $70.41M | -$68.17M | -$748,000.00 | — | $0.00 | -$68.92M | -$323.96 | -$323.96 | 212,744 | 212,744 |
|---|
| 2022-12-31 | $299,000.00 | $26,000.00 | $273,000.00 | $41.72M | $49.83M | $91.55M | -$91.28M | -$4.17M | -$95.44M | $0.00 | -$95.44M | -$58.53 | -$58.53 | 1,630,762 | 1,630,762 |
|---|
| 2021-12-31 | $330,000.00 | -$135,000.00 | $465,000.00 | $51.32M | $48.91M | $100.23M | -$99.76M | $220.42M | $120.66M | $2,000.00 | $120.65M | $1.85 | $1.70 | 65,177,873 | 70,918,777 |
|---|
| 2020-12-31 | $365,000.00 | $368,000.00 | -$3,000.00 | $22.72M | $11.95M | $34.66M | -$34.67M | -$272.36M | -$307.03M | $1,000.00 | -$307.03M | -$4.90 | -$4.90 | 62,643,121 | 62,643,121 |
|---|
| 2019-12-31 | — | — | — | — | — | — | — | — | — | $47,567.00 | — | — | — | — | — |
|---|