Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $3.52M | $2.41M | $1.11M | $1.7M | — | $5.44M | -$4.32M | $318,000.00 | -$4.01M | $170,000.00 | -$4.18M | -$0.13 | -$0.13 | 32,080,874 | 32,080,874 |
|---|
| 2026-03-31 | $3.99M | $1.96M | $2.03M | $2M | — | $4M | -$1.97M | -$1.45M | -$3.42M | -$10,000.00 | -$3.41M | -$0.11 | -$0.11 | 31,756,649 | 31,756,649 |
|---|
| 2025-12-31 | $4.09M | $2.24M | $1.85M | — | — | $4.09M | -$2.24M | $3.25M | $1.01M | -$43,000.00 | $1.05M | $0.05 | $0.05 | 1,371,297 | 1,371,297 |
|---|
| 2025-09-30 | $3.79M | $2.17M | $1.62M | — | — | $4.96M | -$3.34M | -$209,000.00 | -$3.55M | $2,000.00 | -$3.55M | -$0.13 | -$0.13 | 26,318,624 | 26,318,624 |
|---|
| 2025-06-30 | $5.07M | $2.78M | $2.29M | $1.46M | — | $4.41M | -$2.12M | -$5.86M | -$7.99M | -$19,000.00 | -$7.97M | -$0.31 | -$0.31 | 25,421,560 | 25,421,560 |
|---|
| 2025-03-31 | $6.71M | $3.54M | $3.17M | $3.6M | — | $4.06M | -$896,000.00 | $3.86M | $2.97M | $71,000.00 | $2.9M | $0.13 | $0.11 | 22,986,350 | 24,030,518 |
|---|
| 2024-12-31 | $7.6M | $4.26M | $3.35M | — | — | $4.46M | -$1.11M | -$6.49M | -$7.6M | -$14,000.00 | -$7.59M | -$0.41 | -$0.41 | 592,015 | 592,015 |
|---|
| 2024-09-30 | $8.17M | $4.51M | $3.67M | — | — | $4.55M | -$886,000.00 | -$581,000.00 | -$1.47M | $37,000.00 | -$1.5M | -$0.08 | -$0.08 | 17,862,240 | 17,862,240 |
|---|
| 2024-06-30 | $7.48M | $4.16M | $3.31M | — | — | $5.76M | -$2.44M | -$353,000.00 | -$2.8M | $69,000.00 | -$2.86M | -$0.16 | -$0.16 | 17,598,357 | 17,598,357 |
|---|
| 2024-03-31 | $6.33M | $3.38M | $2.95M | $4.3M | — | — | -$2.14M | -$1.04M | -$3.18M | $22,000.00 | -$3.21M | -$0.19 | -$0.19 | 16,560,298 | 16,560,298 |
|---|
| 2023-12-31 | $5.29M | $2.85M | $2.44M | — | — | — | -$2.93M | -$638,000.00 | -$3.57M | -$21,000.00 | -$3.55M | -$0.19 | -$0.19 | 677,299 | 677,299 |
|---|
| 2023-09-30 | $3.44M | $1.97M | $1.47M | — | — | — | -$4.17M | -$6.52M | -$10.68M | -$54,000.00 | -$10.63M | -$0.77 | -$0.77 | 13,822,990 | 13,822,990 |
|---|
| 2023-06-30 | $4.25M | $2.46M | $1.79M | — | — | — | -$2.99M | -$39,000.00 | -$3.03M | $40,000.00 | -$3.07M | -$0.23 | -$0.23 | 13,210,320 | 13,210,320 |
|---|
| 2023-03-31 | $5.08M | $2.9M | $2.18M | $4M | — | — | -$2.9M | -$665,000.00 | -$3.56M | $46,000.00 | -$3.61M | -$0.27 | -$0.27 | 13,190,600 | 13,190,600 |
|---|
| 2022-12-31 | $6.1M | $3.59M | $2.51M | — | — | — | -$1.77M | $45,000.00 | -$1.72M | $15,000.00 | -$1.74M | -$0.13 | -$0.13 | 9,140 | 9,140 |
|---|
| 2022-09-30 | $7.04M | $3.81M | $3.23M | — | — | — | -$251,000.00 | -$44,000.00 | -$295,000.00 | $85,000.00 | -$380,000.00 | -$0.03 | -$0.03 | 13,145,834 | 13,145,834 |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$248,722.00 | — | $1.49M | $26,505.00 | -$265,000.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$465,124.00 | — | $7.05M | -$7.52M | -$528,000.00 | — | — | — | — |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$1.78M | — | -$4.69M | $4.18M | -$4.69M | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$1.19M | — | $2.23M | -$3.42M | $2.23M | — | — | — | — |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$287,037.00 | — | -$2.9M | — | -$2.9M | — | — | — | — |
|---|
| 2021-03-31 | — | — | — | — | — | — | -$157,816.00 | — | $3.22M | -$3.38M | $3.22M | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $19.65M | $10.73M | $8.93M | — | — | $17.53M | -$8.6M | $1.04M | -$7.56M | $11,000.00 | -$7.57M | -$0.29 | -$0.29 | 26,518,476 | 26,518,476 |
|---|
| 2024-12-31 | $29.58M | $16.31M | $13.27M | — | — | $19.86M | -$6.58M | -$8.46M | -$15.04M | $114,000.00 | -$15.16M | -$0.85 | -$0.85 | 17,934,218 | 17,934,218 |
|---|
| 2023-12-31 | $18.06M | $10.18M | $7.88M | $15.1M | — | — | -$12.98M | -$7.86M | -$20.84M | $11,000.00 | -$20.85M | -$1.48 | -$1.48 | 14,087,586 | 14,087,586 |
|---|
| 2022-12-31 | $25.37M | $14.53M | $10.84M | $16.5M | — | — | -$2.65M | -$159,000.00 | -$2.81M | $106,000.00 | -$2.91M | -$0.22 | -$0.22 | 13,136,965 | 13,136,965 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$3.42M | — | -$2.15M | $0.00 | -$2.15M | — | — | — | — |
|---|